{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270148","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270148","name":"Obec Hošťalovice","short_name":"Hošťalovice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571482},"amounts":{"revenue_approved":4270000,"revenue_adjusted":4863700,"revenue_actual":4827008.37,"expense_approved":4680000,"expense_adjusted":5928000,"expense_actual":4252140.1,"tax_revenue":3393143.41,"nontax_revenue":489140.38,"capital_revenue":0,"transfer_revenue":944724.58,"current_expense":3487301.1,"capital_expense":764839,"budget_balance":574868.27,"cash_current":3728675.24,"cash_previous":3153806.97},"ratios":{"revenue_execution":0.99245603,"expense_execution":0.71729759,"balance_to_revenue":0.11909411,"cash_to_expense":0.87689379,"cash_yoy":0.18227757,"capital_expense_share":0.17987154,"transfer_revenue_share":0.19571637},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270148/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270148"},"seo":{"slug":"hostalovice","path":"/cz/municipalities/hostalovice/"},"population":{"value":146,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4270000,"expenditure_czk":4680000,"financing_czk":410000,"balance_czk":-410000},{"stage":"revised","revenue_czk":4863700,"expenditure_czk":5928000,"financing_czk":1064300,"balance_czk":-1064300},{"stage":"actual","revenue_czk":4827008.37,"expenditure_czk":4252140.1,"financing_czk":-574868.27,"balance_czk":574868.27}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",1410500],["5171",651090],["5021",449000],["5154",345000],["5023",310000],["5139",241000],["6121",220000],["5011",200000],["6130",110000],["5365",100000],["5321",91000],["5032",65000],["5163",49000],["5137",45000],["5151",44000],["5153",44000],["5031",35000],["5194",35000],["5364",33910],["5156",30000],["5162",30000],["5492",26000],["5175",24000],["5166",20000],["5167",15000],["5499",15000],["5362",10500],["5222",7000],["5136",5000],["5329",5000],["5903",5000],["5038",2000],["5132",2000],["5161",2000],["5164",2000],["5339",1000]],"economic_expenditure_total_czk":4680000,"economic_financing":[["8115",410000]],"economic_financing_total_czk":410000,"economic_revenue":[["1211",1411100],["1121",718700],["4113",590540],["1111",529000],["1511",250000],["2111",130000],["1122",100000],["1345",100000],["2132",94400],["1113",90900],["4112",71800],["2131",45000],["1112",43100],["2324",34460],["2141",30000],["1386",13000],["1381",6000],["1387",6000],["1341",4000],["1361",2000]],"economic_revenue_total_czk":4270000,"purpose_expenditure":[["6171",864000],["3699",542500],["3632",403000],["3745",400000],["6112",350000],["3412",330000],["3639",310590],["1031",300000],["3722",250000],["3631",165000],["2219",150000],["6399",100000],["3613",58000],["2212",50000],["3111",50000],["5512",50000],["6320",47000],["3399",41000],["3113",40000],["3723",35000],["6402",33910],["2322",30000],["3721",25000],["3326",20000],["3314",13500],["3319",5500],["3421",5000],["5213",5000],["3543",4000],["6310",2000]],"purpose_expenditure_total_czk":4680000},"revised":{"economic_expenditure":[["5169",1258000],["5171",784090],["6121",661500],["5021",608300],["5154",345000],["6122",324000],["5023",310000],["5011",267000],["5139",263700],["5365",151500],["5031",113000],["6130",110000],["5321",101000],["5032",80000],["5151",71000],["5162",55000],["5163",52500],["5137",45000],["5153",44000],["5364",39010],["5194",35000],["5175",32500],["5156",30000],["5492",26000],["5166",20000],["5179",18500],["5499",17500],["5167",15000],["5362",10500],["5222",7000],["5161",5200],["5136",5000],["5329",5000],["5903",5000],["5164",3000],["5339",3000],["5038",2000],["5132",2000],["5223",2000],["5173",200]],"economic_expenditure_total_czk":5928000,"economic_financing":[["8115",1064300]],"economic_financing_total_czk":1064300,"economic_revenue":[["1211",1411100],["1121",718700],["4213",590500],["1111",529000],["1511",255000],["2324",251260],["4122",185000],["2111",145000],["1122",108000],["1345",103000],["1113",100900],["2132",94400],["4112",71800],["4116",63300],["2131",45000],["1112",43100],["4111",32500],["2141",30000],["1386",28000],["4222",20000],["2310",15000],["1387",11000],["1381",6000],["1341",4000],["1361",2000],["1334",100],["4113",40]],"economic_revenue_total_czk":4863700,"purpose_expenditure":[["6171",1263000],["3699",802500],["3745",575000],["3639",487590],["3632",403000],["3412",358000],["6112",350000],["1031",300000],["3722",250000],["3631",165000],["6399",151500],["2219",150000],["5512",123000],["2212",79000],["3111",60000],["3613",58500],["6320",47000],["3399",44500],["3113",40000],["6402",39010],["3723",35000],["2322",30000],["6114",27400],["3721",25000],["3326",20000],["3314",13500],["3319",6000],["3421",6000],["6310",5500],["5213",5000],["3543",4000],["4341",2000],["4350",2000]],"purpose_expenditure_total_czk":5928000},"actual":{"economic_expenditure":[["5169",601872.96],["5021",541986],["5171",518272.96],["6121",441200],["5154",327298],["6122",323639],["5023",306853],["5011",266579],["5031",112731],["5139",112423.53],["5365",107310],["5321",84000],["5032",67216],["5151",66276],["5162",52342.46],["5163",45020.65],["5362",44215],["5153",34670],["5364",33909],["5194",31585],["5175",24313],["5492",20000],["5179",17722],["5499",17020],["5156",15382],["5167",11690],["5136",4791],["5329",4350],["5161",3384],["5164",3000],["5339",3000],["5222",2678.54],["5223",2000],["5038",1655],["5132",1637],["5173",118]],"economic_expenditure_total_czk":4252140.1,"economic_financing":[["8118",-1000000],["8115",425131.73]],"economic_financing_total_czk":-574868.27,"economic_revenue":[["1211",1400435.76],["1121",749802.47],["4213",572124.58],["1111",524342.38],["1511",318435.49],["2324",229520.38],["4122",185000],["2111",126381],["1122",107310],["1345",100800],["1113",99107.39],["4112",71800],["4116",63300],["2131",57573],["1112",48874.11],["2132",39416],["4111",32500],["2141",28750],["1386",27317.04],["4222",20000],["1387",10706.53],["2310",7500],["1341",3800],["1361",1950],["1381",217.78],["1334",44.46]],"economic_revenue_total_czk":4827008.37,"purpose_expenditure":[["6171",985978.71],["3699",495980],["3745",383620],["3639",374545.54],["6112",334475],["3632",301604.07],["3412",246680.11],["3722",241814.49],["3631",153848.9],["6399",151386],["5512",83614],["1031",82968],["3111",60000],["2212",59199],["6320",39566],["3399",38411],["3613",36839],["6402",33909],["3723",32537.6],["6114",27155.77],["3113",24000],["2322",21268.17],["3314",12420],["3721",11913.09],["3319",5952],["6310",5454.65],["3421",3000],["4341",2000],["4350",2000]],"purpose_expenditure_total_czk":4252140.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}