{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270130","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270130","name":"Obec Horní Bradlo","short_name":"Horní Bradlo","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571474},"amounts":{"revenue_approved":18240790,"revenue_adjusted":24053000.64,"revenue_actual":23714768.39,"expense_approved":26847100,"expense_adjusted":33520949.77,"expense_actual":24207886.93,"tax_revenue":15445611.09,"nontax_revenue":5905982.91,"capital_revenue":181200,"transfer_revenue":2181974.39,"current_expense":12806479.18,"capital_expense":11401407.75,"budget_balance":-493118.54,"cash_current":98657838.64,"cash_previous":99150957.18},"ratios":{"revenue_execution":0.98593804,"expense_execution":0.72217187,"balance_to_revenue":-0.02079373,"cash_to_expense":4.07544198,"cash_yoy":-0.00497341,"capital_expense_share":0.47097906,"transfer_revenue_share":0.0920091},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270130/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270130"},"seo":{"slug":"horni-bradlo","path":"/cz/municipalities/horni-bradlo/"},"population":{"value":419,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18240790,"expenditure_czk":26847100,"financing_czk":8606310,"balance_czk":-8606310},{"stage":"revised","revenue_czk":24053000.64,"expenditure_czk":33520949.77,"financing_czk":9467949.13,"balance_czk":-9467949.13},{"stage":"actual","revenue_czk":23714768.39,"expenditure_czk":24207886.93,"financing_czk":493118.54,"balance_czk":-493118.54}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13350000],["5169",4637000],["5139",1420000],["5011",1300000],["5023",900000],["5137",877000],["5171",805000],["5154",608000],["5331",600000],["5031",480000],["5166",215000],["5192",200000],["6123",200000],["5032",195000],["5156",150000],["5021",125000],["5499",120000],["5163",85500],["5175",78000],["5222",55000],["5194",50000],["6119",50000],["5168",40000],["5362",40000],["5329",37900],["5223",30000],["5903",30000],["5173",29000],["5162",25000],["5167",21000],["5132",20000],["5321",18200],["5134",18000],["5161",10500],["5038",9000],["5179",5000],["5019",3000],["5029",3000],["5492",3000],["5136",2500],["5229",1500]],"economic_expenditure_total_czk":26847100,"economic_financing":[["8115",8606310]],"economic_financing_total_czk":8606310,"economic_revenue":[["1211",4500000],["2111",3303390],["2141",3000000],["1121",2300000],["1111",1500000],["1511",1000000],["1345",600000],["2132",470000],["1113",325600],["2131",300000],["2139",200000],["3111",200000],["2324",155000],["4112",100300],["1112",90000],["1342",50000],["1381",30000],["1386",30000],["1387",20000],["2321",15000],["1334",10000],["1335",10000],["1361",8500],["1341",8000],["2112",5000],["2310",5000],["1343",3000],["2119",2000]],"economic_revenue_total_czk":18240790,"purpose_expenditure":[["2310",6335000],["3113",3800000],["1031",3673500],["2212",2780000],["3722",1647000],["3745",1436000],["6112",1220000],["3639",1209400],["6171",1205000],["3412",1035000],["3742",500000],["5512",479000],["3631",425000],["2341",200000],["3723",197000],["3399",158000],["3313",147500],["3314",54500],["3419",50000],["3635",50000],["6320",50000],["2331",30000],["3721",30000],["4341",30000],["5212",30000],["3612",20000],["3319",15000],["3513",13000],["3341",12000],["3326",10000],["6310",5000],["5213",200]],"purpose_expenditure_total_czk":26847100},"revised":{"economic_expenditure":[["6121",14888500],["5169",4079926],["5365",3289650],["5171",1639587],["5139",1400363.82],["5011",1280000],["5137",1033337],["5023",900000],["5154",625500],["5331",600000],["5336",590469.63],["6130",493990],["5031",493000],["6122",350000],["6123",200000],["5032",199500],["5166",197600],["5021",192089.03],["5156",149000],["5499",120000],["5194",84000],["5175",81406],["5163",80771],["5222",72000],["5903",59800],["6119",50000],["5168",46600],["5329",37900],["5173",37622],["5362",34500],["5223",30000],["5162",25000],["5321",22400],["5192",19800],["5167",19029],["5132",18400],["5134",18000],["5161",11310],["5221",10000],["5038",9000],["5364",8985.14],["5179",5763],["5029",5076],["5019",3803.55],["5492",3000],["5136",2500],["5229",1500],["5039",271.6]],"economic_expenditure_total_czk":33520949.77,"economic_financing":[["8115",9467949.13]],"economic_financing_total_czk":9467949.13,"economic_revenue":[["1211",4500000],["2111",3303390],["1122",3289650],["2141",3000000],["1121",2300000],["1111",1600000],["4116",1596992.63],["1511",1015120.79],["1345",615000],["2132",470000],["4122",335801.76],["1113",325600],["2131",300000],["2324",272121.46],["2139",200000],["3111",200000],["1112",145050],["4222",120000],["1386",105000],["4112",100300],["1342",50000],["1387",45000],["4111",32500],["1381",20000],["2322",19800],["2310",17000],["1334",15000],["2321",15000],["1361",10500],["1335",10000],["1341",8000],["2229",5754],["2112",5000],["1343",3000],["2119",2420]],"economic_revenue_total_czk":24053000.64,"purpose_expenditure":[["2310",7783000],["3113",4190469.63],["1031",3803500],["6399",3289650],["2212",2840000],["3639",1653120],["3722",1603500],["3745",1528800],["6112",1220000],["6171",1205000],["3412",1135249],["3742",851000],["5512",631076],["3631",421000],["3723",252000],["2341",200000],["3399",198000],["3313",147500],["3314",54500],["3419",50000],["3635",50000],["6320",50000],["2221",46000],["6114",34500],["5213",30200],["2331",30000],["3721",30000],["4341",30000],["5212",30000],["3612",24000],["3429",17000],["2143",16000],["3319",15000],["3513",13000],["3341",12000],["3326",10000],["4311",10000],["6402",8985.14],["6310",6900]],"purpose_expenditure_total_czk":33520949.77},"actual":{"economic_expenditure":[["6121",10602680.75],["5365",3289650],["5169",1945181.3],["5011",1179499.17],["5139",1097431.31],["5362",-1082003.72],["5171",1074504.64],["5137",968813],["5023",809612],["5331",600000],["5336",586849.63],["5154",555680.14],["6130",488027],["5031",472523],["6122",310700],["5166",190633],["5032",178692],["5021",167154.03],["5156",119346.1],["5499",107130.8],["5163",76607.4],["5222",72000],["5175",69895],["5194",64149],["5168",46353.5],["5329",37890],["5223",30000],["5173",23622],["5192",19800],["5162",19613.59],["5321",19090],["5167",13750],["5161",10758],["5221",10000],["5364",8985.14],["5179",5763],["5029",5076],["5038",4819],["5492",3000],["5134",1758],["5229",1290],["5019",803.55],["5132",488],["5039",271.6]],"economic_expenditure_total_czk":24207886.93,"economic_financing":[["8118",-63000000],["8117",57000000],["8115",6493118.54]],"economic_financing_total_czk":493118.54,"economic_revenue":[["1211",4987147.12],["1122",3289650],["1121",2669088.91],["2141",2530229.28],["2111",2088647.24],["1111",1852314.14],["4116",1596992.63],["1511",1251954.03],["1345",631437],["2132",485548],["1113",352887.27],["4122",332181.76],["2131",293786],["2324",268855.39],["2139",193084],["3111",181200],["1112",173997.02],["4222",120000],["4112",100300],["1386",97246.6],["1342",67080],["1387",38113.59],["4111",32500],["2322",19800],["1334",14988.6],["1361",10030],["2321",10000],["1341",7690],["2310",7162],["2229",5754],["2119",2420],["1343",1200],["1381",782.46],["2112",697],["1382",4.35]],"economic_revenue_total_czk":23714768.39,"purpose_expenditure":[["2310",7662513.7],["3113",3300991.23],["1031",2366105.38],["6399",2179670],["3745",1398046.22],["3722",1314234.45],["6112",1092008.04],["3412",1038351.64],["6171",1036470.2],["3639",751439.16],["3742",668551.17],["3631",331017.98],["3723",227925.32],["3399",160146],["3313",105465.3],["5512",99736.98],["2212",72428.1],["3419",50000],["3314",48324.6],["6320",46865],["2221",44375.8],["6114",32500],["2331",30000],["4341",30000],["3721",23415.92],["3612",17962.2],["3429",17000],["2143",15470],["3319",11000],["4311",10000],["3513",9890],["6402",8985.14],["6310",6797.4],["5212",200]],"purpose_expenditure_total_czk":24207886.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}