{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00270032","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00270032","name":"Obec Hamry","short_name":"Hamry","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571377},"amounts":{"revenue_approved":5369420,"revenue_adjusted":6258872,"revenue_actual":5959510.46,"expense_approved":5369420,"expense_adjusted":6939232,"expense_actual":5234240.53,"tax_revenue":4942967.64,"nontax_revenue":379909.82,"capital_revenue":360,"transfer_revenue":636273,"current_expense":4194469.58,"capital_expense":1039770.95,"budget_balance":725269.93,"cash_current":9275957.39,"cash_previous":8550687.46},"ratios":{"revenue_execution":0.95217005,"expense_execution":0.75429681,"balance_to_revenue":0.12169958,"cash_to_expense":1.77216873,"cash_yoy":0.08482007,"capital_expense_share":0.19864791,"transfer_revenue_share":0.10676598},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00270032/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00270032"},"seo":{"slug":"hamry","path":"/cz/municipalities/hamry/"},"population":{"value":230,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":5369420,"expenditure_czk":5369420,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":6258872,"expenditure_czk":6939232,"financing_czk":680360,"balance_czk":-680360},{"stage":"actual","revenue_czk":5959510.46,"expenditure_czk":5234240.53,"financing_czk":-725269.93,"balance_czk":725269.93}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",915850],["5171",914410],["5023",900000],["5329",897410],["5021",314400],["6121",200000],["5031",190000],["5139",180000],["5154",147000],["5032",100000],["5137",100000],["5153",60000],["5365",60000],["5156",55000],["5168",55000],["5362",50000],["5163",48000],["5903",30000],["6130",30000],["5364",16750],["5151",15000],["5162",15000],["5041",10000],["5166",10000],["5172",10000],["5229",10000],["5175",9000],["5167",8600],["5321",7000],["5492",4000],["5038",3000],["5161",3000],["5136",1000]],"economic_expenditure_total_czk":5369420,"economic_revenue":[["1211",2094800],["1121",1066900],["1111",752500],["2111",310000],["1345",267700],["1511",260000],["1113",134900],["2141",110000],["4112",71800],["1112",64000],["2324",61820],["1122",60000],["4111",30000],["1386",20000],["2310",15600],["2131",10000],["3111",10000],["1387",9000],["1381",8000],["2132",5000],["1361",4500],["1341",2900]],"economic_revenue_total_czk":5369420,"purpose_expenditure":[["6171",1180000],["6112",1112600],["2321",892810],["2212",688410],["1031",350000],["3631",325000],["3722",201850],["3725",122000],["6399",110000],["5512",69000],["3745",60000],["3412",48000],["3639",34600],["3723",30000],["5213",30000],["6114",30000],["3326",20000],["3341",20000],["6402",16750],["3513",7000],["3314",6400],["3721",6000],["6310",5000],["3399",4000]],"purpose_expenditure_total_czk":5369420,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5023",1194093],["5169",954673],["5171",914410],["5329",897410],["6123",743046],["5021",314480],["6121",255400],["6122",241400],["5031",220000],["5365",192570],["5139",180000],["5154",147000],["5032",127000],["5137",100000],["5153",60000],["5156",55000],["5168",55000],["5362",50000],["5163",48000],["5903",30000],["6130",30000],["5364",16750],["5151",15000],["5162",15000],["5229",13400],["5041",10000],["5166",10000],["5172",10000],["5175",9000],["5167",8600],["5492",8000],["5321",7000],["5038",3000],["5161",3000],["5136",1000]],"economic_expenditure_total_czk":6939232,"economic_financing":[["8115",680360]],"economic_financing_total_czk":680360,"economic_revenue":[["1211",2094800],["1121",1095709],["1111",752500],["2111",329193],["4222",300000],["1511",282096],["1345",267700],["1122",192570],["1113",144922],["4122",140000],["2141",122907],["4116",91973],["2324",73457],["4112",71800],["1112",71440],["1386",39916],["4111",32500],["2212",30000],["1342",28725],["2131",27558],["1387",15647],["2310",15600],["3111",10000],["1381",8000],["2132",6000],["1361",4500],["2119",4000],["1341",3350],["2321",2000],["1382",9]],"economic_revenue_total_czk":6258872,"purpose_expenditure":[["6171",1480200],["6112",1463693],["2321",892810],["5512",814496],["2212",688410],["1031",350000],["3631",325000],["6399",242570],["3722",236477],["3725",122000],["3745",60000],["3412",48000],["3639",34600],["3723",30000],["5213",30000],["6114",30000],["3326",20000],["3341",20000],["6402",16750],["3399",8000],["3721",7746],["3513",7000],["3314",6480],["6310",5000]],"purpose_expenditure_total_czk":6939232},"actual":{"economic_expenditure":[["5023",1194093],["5171",882524.65],["6123",743045.26],["5169",688493.53],["5021",329932],["6122",241381.69],["5031",229044],["5365",192570],["5032",132100],["5329",109894.7],["5168",90619.3],["5139",77151.22],["5154",58281.01],["6121",55344],["5153",47679.83],["5163",35743.2],["5156",33290.27],["5137",22755],["5364",16748.44],["5229",16575.1],["5162",13388.33],["5321",10313],["5492",8000],["5175",1980],["5038",1542],["5161",690],["5136",440],["5362",393],["5151",128],["5191",100]],"economic_expenditure_total_czk":5234240.53,"economic_financing":[["8118",-6000000],["8115",5274730.07]],"economic_financing_total_czk":-725269.93,"economic_revenue":[["1211",2048501.14],["1121",1095709.06],["1111",751076.36],["4222",300000],["1511",282095.44],["1345",267181],["1122",192570],["1113",144921.9],["4122",140000],["2141",122907.01],["2111",102737.8],["4116",91973],["2324",72987.01],["4112",71800],["1112",71440.14],["1386",39916.19],["4111",32500],["2212",30000],["1342",28725],["2131",27558],["1387",15647.09],["2310",13720],["2132",6000],["1341",3350],["2119",2000],["2321",2000],["1361",1500],["3111",360],["1381",325.53],["1382",8.79]],"economic_revenue_total_czk":5959510.46,"purpose_expenditure":[["6112",1462727],["6171",1445616.3],["5512",769038.26],["2212",684863.11],["3722",236476.71],["6399",192963],["2321",105294.7],["1031",85092.5],["3725",80105.84],["3631",56468],["3723",29404.21],["6114",26291.94],["6402",16748.44],["3399",8000],["3721",7746.42],["3314",6480],["3513",5313],["3745",5229.9],["3639",4600],["3412",3301],["6310",2480.2]],"purpose_expenditure_total_czk":5234240.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}