{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269964","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269964","name":"Obec Dědová","short_name":"Dědová","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571300},"amounts":{"revenue_approved":3591000,"revenue_adjusted":4494500,"revenue_actual":4347964.01,"expense_approved":3591000,"expense_adjusted":3677500,"expense_actual":3336255.1,"tax_revenue":2918758.47,"nontax_revenue":1043990.54,"capital_revenue":19915,"transfer_revenue":365300,"current_expense":3135430.1,"capital_expense":200825,"budget_balance":1011708.91,"cash_current":7450169.93,"cash_previous":6438461.02},"ratios":{"revenue_execution":0.9673966,"expense_execution":0.90720737,"balance_to_revenue":0.23268567,"cash_to_expense":2.23309361,"cash_yoy":0.15713521,"capital_expense_share":0.06019474,"transfer_revenue_share":0.08401633},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269964/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269964"},"seo":{"slug":"dedova","path":"/cz/municipalities/dedova/"},"population":{"value":126,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3591000,"expenditure_czk":3591000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":4494500,"expenditure_czk":3677500,"financing_czk":-817000,"balance_czk":817000},{"stage":"actual","revenue_czk":4347964.01,"expenditure_czk":3336255.1,"financing_czk":-1011708.91,"balance_czk":1011708.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1146000],["5169",650000],["5023",580000],["5171",520000],["5154",115000],["5137",90000],["5032",70000],["5139",51000],["5168",50000],["5153",45000],["5179",30000],["5364",30000],["5163",23000],["5194",22000],["5365",22000],["5021",21000],["5162",20000],["5164",18000],["5222",13000],["5011",10000],["5175",10000],["5223",10000],["5321",8000],["5156",7000],["5031",5000],["5903",5000],["5167",4000],["5172",4000],["5329",3000],["6127",3000],["5173",2000],["5136",1000],["5161",1000],["5339",1000],["6130",1000]],"economic_expenditure_total_czk":3591000,"economic_revenue":[["1211",1284600],["1121",654300],["1111",471900],["1511",360000],["2111",240000],["2324",115000],["1345",102000],["1113",82700],["4112",71800],["2141",70000],["2131",45000],["1112",39200],["1122",22000],["1386",15000],["1387",7800],["3111",5000],["1341",3000],["2132",1200],["1361",500]],"economic_revenue_total_czk":3591000,"purpose_expenditure":[["2310",1236000],["6112",650000],["2212",500000],["6171",400000],["3722",200000],["1032",150000],["5512",100000],["3399",50000],["3631",50000],["3639",50000],["3745",50000],["3319",30000],["6402",30000],["6399",22000],["3421",20000],["6320",14000],["4341",10000],["3314",7000],["2221",5000],["3513",5000],["5213",5000],["6310",4000],["3636",2000],["3326",1000]],"purpose_expenditure_total_czk":3591000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",800000],["5023",650000],["5171",607500],["6121",296000],["5011",248011.72],["5137",227000],["5154",117500],["5032",100120.8],["5139",92500],["5031",71867.48],["5153",55000],["5168",50000],["5163",42000],["6122",42000],["5021",41000],["5179",30000],["5364",30000],["5222",28000],["5194",22000],["5365",22000],["5162",20000],["5164",18000],["5175",12000],["5223",10000],["5321",8000],["5156",7000],["5903",5000],["5019",4000],["5167",4000],["5172",4000],["5173",3000],["5329",3000],["6127",3000],["5136",1000],["5161",1000],["5339",1000],["6130",1000]],"economic_expenditure_total_czk":3677500,"economic_financing":[["8115",-817000]],"economic_financing_total_czk":-817000,"economic_revenue":[["1211",1284600],["2111",780000],["1121",654300],["1111",471900],["1511",360000],["4122",140000],["2324",115100],["1345",102750],["4116",91000],["1113",82700],["4112",71800],["2141",70000],["2131",52000],["1112",39200],["4111",32500],["4222",30000],["1386",24250],["1122",22000],["2212",20001],["3111",20000],["2149",17899],["1387",7800],["1341",3000],["2132",1200],["1361",500]],"economic_revenue_total_czk":4494500,"purpose_expenditure":[["6171",1163000],["6112",740000],["3745",365000],["3722",271000],["2310",236000],["1032",229000],["5512",167000],["2212",147500],["3631",52500],["3399",50000],["3639",50000],["6320",33000],["6114",32500],["3319",30000],["6402",30000],["6399",22000],["3421",20000],["4341",10000],["3314",7000],["2221",5000],["3513",5000],["5213",5000],["6310",4000],["3636",2000],["3326",1000]],"purpose_expenditure_total_czk":3677500},"actual":{"economic_expenditure":[["5169",831135.32],["5023",661035],["5171",567963.07],["5011",237750],["5154",155614],["6121",150530],["5137",112318.83],["5032",80904],["5168",78819.78],["5031",71038],["5153",52180.07],["6122",47795],["5163",44503.8],["5222",41310],["5139",34070.6],["5021",29429],["5364",24255.22],["5162",23533.11],["5194",22192],["5175",10955.3],["5156",10032.4],["5223",10000],["5321",8730.6],["5173",6378],["5167",6300],["5164",6136],["5329",2620],["6130",2500],["5019",1630],["5132",1316],["5038",1018],["5161",890],["5039",552],["5365",420],["5339",400]],"economic_expenditure_total_czk":3336255.1,"economic_financing":[["8118",-11500000],["8117",11000000],["8115",-511708.91]],"economic_financing_total_czk":-1011708.91,"economic_revenue":[["1211",1230368.18],["2111",768693],["1121",657181.58],["1111",448914.16],["1511",312478.4],["2149",141187.5],["4122",140000],["1345",102750],["4116",91000],["1113",87001.18],["4112",71800],["2131",49244],["1112",42864.47],["2324",35041],["4111",32500],["4222",30000],["2141",26625],["1386",23933.14],["2212",20000.04],["3111",19915],["1387",9385.9],["1341",2842],["2119",2000],["2132",1200],["1122",420],["1361",400],["1381",201.51],["1382",17.95]],"economic_revenue_total_czk":4347964.01,"purpose_expenditure":[["6171",1082896.78],["6112",736439.56],["3745",343012.07],["3722",270586.6],["1032",200855],["2310",183513.77],["5512",165426.06],["2212",107074],["3631",52215],["3639",35546.1],["6114",30969.7],["6320",28780],["6402",24255.22],["3319",21942.44],["3399",20570],["4341",10000],["3421",8500],["3314",6400],["3513",2875],["6310",2667.8],["3636",1310],["6399",420]],"purpose_expenditure_total_czk":3336255.1}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}