{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269905","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269905","name":"Obec Bylany","short_name":"Bylany","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571245},"amounts":{"revenue_approved":11000000,"revenue_adjusted":20842900,"revenue_actual":21370133.1,"expense_approved":11000000,"expense_adjusted":27366400,"expense_actual":26591133.75,"tax_revenue":10886842.48,"nontax_revenue":1400741.48,"capital_revenue":0,"transfer_revenue":9082549.14,"current_expense":7614719.5,"capital_expense":18976414.25,"budget_balance":-5221000.65,"cash_current":1953955.94,"cash_previous":6246067.97},"ratios":{"revenue_execution":1.02529557,"expense_execution":0.97167087,"balance_to_revenue":-0.24431297,"cash_to_expense":0.07348148,"cash_yoy":-0.68717024,"capital_expense_share":0.7136369,"transfer_revenue_share":0.42501135},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269905/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269905"},"seo":{"slug":"bylany","path":"/cz/municipalities/bylany/"},"population":{"value":485,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11000000,"expenditure_czk":11000000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":20842900,"expenditure_czk":27366400,"financing_czk":6523500,"balance_czk":-6523500},{"stage":"actual","revenue_czk":21370133.1,"expenditure_czk":26591133.75,"financing_czk":5221000.65,"balance_czk":-5221000.65}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4293000],["5169",1571700],["5023",1215500],["5011",702000],["5171",502000],["5331",392000],["5031",340000],["5151",338000],["5154",314000],["5139",201000],["5032",170000],["5168",170000],["5137",100000],["5903",100000],["5163",93900],["5162",60000],["5499",60000],["5362",51000],["5321",50100],["5329",40000],["5153",35000],["5175",31000],["5156",24000],["5173",23000],["5492",20000],["5021",16000],["5176",15000],["5167",12000],["5172",10000],["5134",8000],["5229",6400],["5136",5900],["5038",5000],["5212",5000],["5221",5000],["5222",5000],["5223",5000],["5132",3000],["5161",1000],["5131",500]],"economic_expenditure_total_czk":11000000,"economic_revenue":[["1211",4290000],["1121",2185000],["1111",1542000],["2111",969900],["1511",860000],["1345",390000],["1113",276000],["1112",131000],["4112",111400],["2324",100000],["1122",50000],["4121",30000],["2131",27500],["2132",10000],["1341",8000],["1361",6000],["1344",5000],["1343",3000],["1386",2000],["1387",2000],["2141",1000],["2112",200]],"economic_revenue_total_czk":11000000,"purpose_expenditure":[["6112",1550000],["3412",1500000],["6171",1380000],["2219",1310000],["3111",1100000],["3631",1000000],["2321",650000],["3639",400000],["3723",400000],["3745",400000],["3722",350000],["3392",200000],["3726",150000],["3319",120000],["5213",100000],["2212",50000],["3113",50000],["3721",50000],["5512",50000],["6399",50000],["3349",40000],["3399",35000],["3314",10000],["3341",10000],["6310",10000],["6320",5400],["2141",5000],["3419",5000],["3429",5000],["4311",5000],["4359",5000],["2221",2000],["5272",2000],["5212",500],["5273",100]],"purpose_expenditure_total_czk":11000000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",18872000],["5169",1925300],["5023",1315500],["5011",773200],["5151",763000],["5171",567700],["5154",431300],["5331",392000],["5031",370000],["5365",249700],["5139",247200],["5032",179000],["5168",174000],["5163",119700],["5137",115000],["5903",100000],["5499",77000],["6122",66700],["5321",65100],["5162",64000],["6125",55300],["5362",52000],["5153",51500],["5329",40000],["5021",39000],["5175",32800],["5156",32000],["5176",30100],["5173",23500],["6130",23000],["5123",20000],["5492",20000],["5167",12000],["5172",10000],["5222",10000],["5134",8000],["5229",6400],["5136",5900],["5038",5000],["5212",5000],["5221",5000],["5223",5000],["5132",3000],["5161",1300],["5166",1300],["5164",1000],["5131",500],["5179",400]],"economic_expenditure_total_czk":27366400,"economic_financing":[["8115",5597300],["8123",996200],["8124",-70000]],"economic_financing_total_czk":6523500,"economic_revenue":[["4213",8739870],["1211",4350000],["1121",2185000],["1111",1572000],["2111",1087900],["1511",963100],["1345",405000],["1113",301000],["1122",250000],["2324",208600],["4222",160000],["1112",131000],["4112",111400],["2132",90200],["1386",85700],["4121",38800],["1387",32900],["4111",32500],["1334",32330],["2131",27500],["2119",13600],["1341",9000],["1361",6000],["1344",5000],["1343",3000],["2141",1000],["2112",500]],"economic_revenue_total_czk":20842900,"purpose_expenditure":[["2219",10360000],["3412",5241100],["3631",2822000],["6112",1698100],["6171",1409000],["3111",1310900],["2321",1245300],["3745",495500],["3723",419000],["3722",417000],["3639",409300],["6399",300700],["3392",225000],["3726",150000],["3319",124000],["5512",122100],["5213",100000],["3341",96000],["2212",73000],["3113",65000],["3721",59600],["3349",44000],["3399",35000],["6310",33800],["6114",32500],["2333",21000],["3314",10000],["3419",10000],["3421",7500],["6320",5400],["2141",5000],["3429",5000],["4311",5000],["4359",5000],["2221",2000],["5272",2000],["5212",500],["5273",100]],"purpose_expenditure_total_czk":27366400},"actual":{"economic_expenditure":[["6121",18831647.93],["5169",1677380.02],["5023",1259584],["5011",787045],["5151",758339],["5154",446465.18],["5171",397366.61],["5331",392000],["5031",373714],["5365",249690],["5032",182394],["5139",164018.07],["5168",129443.3],["5163",108639.17],["5137",96911.1],["5499",81951],["6122",66631],["5321",64900],["5162",62207.16],["5153",55909],["6125",55272.32],["5176",43025],["5329",40140],["5021",36258],["5156",34472],["5173",26749],["5175",25444],["5362",24621],["6130",22863],["5492",21000],["5123",19833.76],["5222",10000],["5172",7139],["5229",6455],["5134",5730],["5221",5000],["5223",5000],["5136",4699.13],["5167",4370],["5038",3247],["5166",1210],["5164",1000],["5161",970],["5179",400]],"economic_expenditure_total_czk":26591133.75,"economic_financing":[["8115",4292112.03],["8123",996198.62],["8124",-67310]],"economic_financing_total_czk":5221000.65,"economic_revenue":[["4213",8739869.14],["1211",4380308.32],["1121",2349385.42],["1111",1679168.28],["1511",1190248.99],["2111",1087759.23],["1345",405241],["1113",310176.84],["1122",249690],["2324",208458.32],["4222",160000],["1112",153066.06],["4112",111400],["2132",90162.47],["1386",85574.71],["4121",38780],["1387",33542.14],["4111",32500],["1334",32324.42],["2119",13600],["1341",8967],["1361",4220],["1344",3875],["1381",654.3],["2112",620],["1343",400],["2141",141.46]],"economic_revenue_total_czk":21370133.1,"purpose_expenditure":[["2219",10311825.69],["3412",5239775.19],["3631",2805174.53],["6112",1661817],["3111",1307808.03],["2321",1236343.9],["6171",1213406.08],["3745",492902.48],["3723",418773.49],["3722",415460.61],["6399",274221],["3639",238691.34],["3392",192031.52],["3319",122883.01],["3726",117949.95],["5512",94545.9],["3341",85668.61],["3113",64800],["3721",59583.48],["2212",42287.69],["3349",37130.65],["6114",32500],["6310",32375.8],["3399",27747],["2333",20863],["3419",10000],["3314",7542.8],["3421",7025],["3429",5000],["4311",5000],["4359",5000],["6320",4900],["5273",100]],"purpose_expenditure_total_czk":26591133.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}