{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269883","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269883","name":"Obec Bořice","short_name":"Bořice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571229},"amounts":{"revenue_approved":4598700,"revenue_adjusted":5778940,"revenue_actual":5847713.21,"expense_approved":5757000,"expense_adjusted":9497240,"expense_actual":9007591.44,"tax_revenue":4975954.66,"nontax_revenue":266826.55,"capital_revenue":0,"transfer_revenue":604932,"current_expense":4740471.85,"capital_expense":4267119.59,"budget_balance":-3159878.23,"cash_current":5293127.94,"cash_previous":8297653.8},"ratios":{"revenue_execution":1.01190066,"expense_execution":0.94844307,"balance_to_revenue":-0.54036135,"cash_to_expense":0.58762966,"cash_yoy":-0.36209342,"capital_expense_share":0.47372482,"transfer_revenue_share":0.10344762},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269883/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269883"},"seo":{"slug":"borice","path":"/cz/municipalities/borice/"},"population":{"value":201,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4598700,"expenditure_czk":5757000,"financing_czk":1158300,"balance_czk":-1158300},{"stage":"revised","revenue_czk":5778940,"expenditure_czk":9497240,"financing_czk":3718300,"balance_czk":-3718300},{"stage":"actual","revenue_czk":5847713.21,"expenditure_czk":9007591.44,"financing_czk":3159878.23,"balance_czk":-3159878.23}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2991500],["5169",530000],["5023",400000],["5139",366000],["5011",300000],["5171",270000],["5365",200000],["5021",173500],["5154",110000],["5031",100000],["5032",51000],["5153",50000],["5163",26000],["5156",25000],["5194",25000],["5173",24000],["5168",20000],["5222",20000],["5175",14000],["5137",10000],["5179",10000],["5229",10000],["5329",6500],["5151",5500],["5362",5000],["5903",5000],["5321",4000],["5192",2000],["5038",1000],["5162",1000],["5161",500],["5164",500]],"economic_expenditure_total_czk":5757000,"economic_financing":[["8115",1158300]],"economic_financing_total_czk":1158300,"economic_revenue":[["1211",1695800],["1121",863600],["1111",638000],["1511",450000],["1122",200000],["1345",200000],["4112",132800],["1113",109200],["2131",65500],["1112",51800],["1334",50000],["2324",40000],["2111",25000],["1381",20000],["2132",20000],["1386",15000],["1387",10000],["1341",9000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":4598700,"purpose_expenditure":[["2219",2500000],["3639",500000],["3745",500000],["6112",450000],["6171",400000],["3421",300000],["3722",300000],["2212",200000],["6399",200000],["3631",100000],["3723",100000],["3399",50000],["3613",50000],["2321",25000],["6320",25000],["3341",10000],["3419",10000],["5512",10000],["3319",5000],["4351",5000],["5213",5000],["5269",5000],["3429",4000],["3314",2000],["6310",1000]],"purpose_expenditure_total_czk":5757000},"revised":{"economic_expenditure":[["6121",4062500],["5169",1215000],["5171",735000],["5365",658140],["5362",605000],["5011",460000],["5023",437000],["5137",337100],["5021",214500],["5139",155500],["5031",148200],["5154",110000],["5032",89000],["5153",50000],["5163",31600],["5194",29000],["5156",28500],["5173",25000],["5222",21000],["5168",20000],["5175",18000],["5179",10000],["5229",10000],["5151",6700],["5329",6500],["5903",5000],["5321",4000],["5192",2000],["5038",1000],["5162",1000],["5161",500],["5164",500]],"economic_expenditure_total_czk":9497240,"economic_financing":[["8115",3718300]],"economic_financing_total_czk":3718300,"economic_revenue":[["1211",1695800],["1121",863600],["1122",658140],["1111",638000],["1511",555100],["1345",200000],["4222",200000],["4122",135000],["4112",132800],["1113",109200],["4116",106000],["2329",100000],["2131",72500],["1112",51800],["1334",50000],["2324",41500],["4111",32500],["2321",30000],["2111",25000],["2132",25000],["1381",20000],["1386",15000],["1387",10000],["1341",9000],["1361",2000],["2141",1000]],"economic_revenue_total_czk":5778940,"purpose_expenditure":[["2212",2600000],["3639",1570000],["3745",1512100],["6399",1258140],["6112",507000],["6171",407200],["3631",301000],["3421",300000],["3722",300000],["5512",162000],["3723",150000],["2219",100000],["3341",83000],["3613",61200],["3399",50000],["6114",32500],["6320",30100],["2321",25000],["3319",10500],["3419",10000],["3429",9000],["4351",5000],["5213",5000],["5269",5000],["3314",2000],["6310",1500]],"purpose_expenditure_total_czk":9497240},"actual":{"economic_expenditure":[["6121",4120091.49],["5169",1064531.66],["5365",658140],["5362",591949],["5011",516500],["5171",474597.96],["5023",436109],["5021",218800],["5137",148782.55],["6122",147027.1],["5031",131726],["5032",87050],["5139",83778.56],["5154",63673.76],["5168",42394.75],["5163",36301.73],["5175",31628],["5156",28238],["5153",26849.04],["5173",24000],["5194",22911.32],["5179",10584.82],["5222",10000],["5151",6721],["5329",6400],["5229",5000],["5134",4133],["5321",4000],["5038",2201],["5192",1500],["5162",1256.7],["5164",500],["5161",214],["6130",1]],"economic_expenditure_total_czk":9007591.44,"economic_financing":[["8115",2995700.86],["8901",164177.37]],"economic_financing_total_czk":3159878.23,"economic_revenue":[["1211",1736047.22],["1121",931359.44],["1122",658140],["1111",646746.37],["1511",604000.98],["4222",200000],["1345",151850],["4122",135000],["4112",132800],["1113",122942.65],["4116",104632],["2329",100000],["2131",72003],["1112",60675.49],["2324",41417.7],["1386",33921.48],["4111",32500],["2321",30000],["2111",18100],["1387",13296.73],["1334",9616.46],["1341",6200],["2132",5305.85],["1361",900],["1381",257.84]],"economic_revenue_total_czk":5847713.21,"purpose_expenditure":[["2212",2527907.86],["3639",1562626.57],["3745",1503097.01],["6399",1246089],["6112",499355],["6171",345377.29],["3722",269480.32],["3631",248573.89],["3421",243586.15],["5512",153301],["3723",133241.33],["3341",72756.1],["3613",52725],["6114",32500],["6320",30079],["3399",29019.32],["2219",22000],["3319",10500],["3429",8682],["3419",5000],["4351",5000],["3741",4000],["3314",1500],["6310",1194.6]],"purpose_expenditure_total_czk":9007591.44}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}