{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269867","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269867","name":"Městys Bojanov","short_name":"Bojanov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571202},"amounts":{"revenue_approved":23046000,"revenue_adjusted":28146839.89,"revenue_actual":28137973.55,"expense_approved":23046000,"expense_adjusted":29464784.61,"expense_actual":25959676.71,"tax_revenue":18581968.54,"nontax_revenue":5674338.37,"capital_revenue":835793,"transfer_revenue":3045873.64,"current_expense":25741209.71,"capital_expense":218467,"budget_balance":2178296.84,"cash_current":77425308.93,"cash_previous":74847944.98},"ratios":{"revenue_execution":0.999685,"expense_execution":0.88104078,"balance_to_revenue":0.07741484,"cash_to_expense":2.98252208,"cash_yoy":0.03443467,"capital_expense_share":0.00841563,"transfer_revenue_share":0.1082478},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269867/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269867"},"seo":{"slug":"bojanov","path":"/cz/municipalities/bojanov/"},"population":{"value":648,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":23046000,"expenditure_czk":23046000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":28146839.89,"expenditure_czk":29464784.61,"financing_czk":1317944.72,"balance_czk":-1317944.72},{"stage":"actual","revenue_czk":28137973.55,"expenditure_czk":25959676.71,"financing_czk":-2178296.84,"balance_czk":2178296.84}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",5870700],["5331",3635000],["5011",3153000],["5171",2653500],["5365",1500000],["5023",1184400],["5031",994400],["5139",929200],["5154",819000],["5032",393100],["5499",313600],["5156",275000],["5021",260000],["5362",200000],["5153",170000],["5163",136000],["5137",86000],["5194",70000],["5168",60000],["5329",58300],["5173",53000],["5903",50000],["5175",45000],["5162",35000],["5138",22000],["5038",20000],["5167",16000],["5134",15000],["5161",5200],["5136",5000],["5179",5000],["5339",5000],["5222",3400],["5151",3000],["5131",2000],["5321",200]],"economic_expenditure_total_czk":23046000,"economic_revenue":[["1211",8218200],["1121",4185500],["1111",3202200],["1122",1500000],["2141",1500000],["2111",1219330],["1511",1000000],["1345",530000],["1113",529300],["2132",309970],["2131",250000],["2324",198000],["4112",153400],["1112",79100],["1386",60000],["1381",35000],["1387",30000],["1343",15000],["1341",11000],["1361",10000],["2112",10000]],"economic_revenue_total_czk":23046000,"purpose_expenditure":[["3639",6181000],["3113",3660000],["1031",2850000],["6171",1900000],["6399",1650000],["6112",1520000],["2321",800000],["3722",650000],["2310",600000],["3111",475000],["2333",410000],["3632",350000],["3723",350000],["3631",300000],["3319",250000],["3721",150000],["3745",150000],["3612",130000],["2341",100000],["3399",100000],["6320",90000],["3511",80000],["3613",55000],["2219",50000],["5213",50000],["2331",30000],["6310",30000],["2212",20000],["5512",20000],["1014",10000],["2141",10000],["3412",10000],["3725",10000],["3314",5000]],"purpose_expenditure_total_czk":23046000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",9368691.16],["5169",5020403.27],["5331",3635000],["5011",3317980],["5023",1180114],["5031",1017783],["5139",899713.11],["5336",880903.64],["5154",807253.05],["5362",772777],["5032",406719],["5499",330721],["5156",274887.49],["5153",184020.89],["5021",176833],["6121",163350],["5137",150400],["5163",136000],["5365",117810],["5194",72000],["5175",64558],["5168",63000],["5329",58300],["6122",55200],["5903",50000],["5173",48307],["5162",34700],["5138",33400],["5321",24010],["5038",20000],["5492",20000],["5134",16400],["5167",16300],["5222",11400],["5223",10000],["5161",5850],["5136",5000],["5179",5000],["5339",5000],["5151",3000],["5131",2000]],"economic_expenditure_total_czk":29464784.61,"economic_financing":[["8115",1317944.72]],"economic_financing_total_czk":1317944.72,"economic_revenue":[["1211",8207630.29],["1121",4258962.37],["1111",2995804.56],["2111",2608919.29],["4116",2564973.64],["2141",2152000],["1511",1267363.79],["3111",835793],["1113",579300],["1345",530000],["2324",343603.73],["2132",313590],["4122",295000],["1112",284974.56],["2131",251500],["1386",159288.04],["4112",153400],["1122",117810],["1387",62428.39],["1381",35000],["4111",32500],["2322",22024],["2112",20267],["1343",15000],["1335",11550],["1341",11000],["1361",10000],["1334",7157.23]],"economic_revenue_total_czk":28146839.89,"purpose_expenditure":[["3639",7230571.24],["3113",5026455.59],["1031",4025611.57],["6171",2183589.66],["2310",1596000],["6112",1536101.49],["6399",840587],["2321",806000],["2219",793827.16],["3111",767202.05],["3722",630834.46],["3632",467159.32],["5512",433712.05],["2333",411000],["3723",381365.54],["3319",377980],["3745",351500],["3631",288256.72],["3612",246853.95],["2341",246564.5],["3721",150000],["3399",100000],["6320",90000],["3511",67155.26],["3326",63583],["3613",58084.05],["5213",50000],["3729",45980],["6114",32500],["2331",30000],["6310",30000],["2212",20000],["4359",20000],["4351",15810],["3412",15500],["1014",10000],["2141",10000],["3725",10000],["3314",5000]],"purpose_expenditure_total_czk":29464784.61},"actual":{"economic_expenditure":[["5171",7721058.36],["5169",4512731.43],["5331",3635000],["5011",3317980],["5023",1180114],["5031",1017783],["5336",880903.64],["5154",626099.45],["5139",522271.86],["5032",406719],["5499",330721],["5362",329539.08],["5021",176833],["6121",163350],["5156",162065.7],["5153",157936.49],["5137",125586.52],["5365",117810],["5163",98545],["5194",63682],["5168",60138.63],["5329",58230],["6122",55117],["5175",44978],["5173",39999],["5162",24674.4],["5321",24010],["5492",20000],["5138",19070],["5134",15658.23],["5038",13815],["5222",11400],["5223",10000],["5167",6300],["5179",3445],["5339",2500],["5161",2426],["5151",745.92],["5136",440]],"economic_expenditure_total_czk":25959676.71,"economic_financing":[["8115",-2577363.95],["8901",399067.11]],"economic_financing_total_czk":-2178296.84,"economic_revenue":[["1211",8165203.92],["1121",4372027.04],["1111",2995804.56],["2111",2566691.42],["4116",2564973.64],["2141",2165857.41],["1511",1267363.79],["3111",835793],["1113",577857.63],["1345",527626],["2324",343125.22],["2132",313581.44],["4122",295000],["1112",284974.56],["2131",244734],["1386",159288.04],["4112",153400],["1122",117810],["1387",62428.39],["4111",32500],["2322",20537.88],["2112",19811],["1343",15000],["1335",11529.7],["1341",10850],["1334",7157.23],["1361",5780],["1381",1267.68]],"economic_revenue_total_czk":28137973.55,"purpose_expenditure":[["3639",6790210.21],["3113",4936399.64],["1031",2860575.42],["6171",2097218.3],["6112",1533743.49],["2310",1306232.08],["3111",767202.05],["2219",766624.78],["3722",533224.84],["2321",503040.66],["3632",463229.32],["2333",410802.76],["6399",406185.08],["3723",381309.54],["5512",371803.63],["3319",341112.32],["3745",277286.7],["2341",243634.06],["3612",214772.67],["3631",180032.72],["3721",91757.72],["3399",76770],["6320",67640],["3326",63583],["3511",60459.26],["3613",51967.11],["3729",45980],["6114",32500],["6310",28787],["4359",20000],["4351",15810],["3412",11488.81],["2331",4000],["3314",2500],["2141",1121.54],["3725",672]],"purpose_expenditure_total_czk":25959676.71}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}