{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269841","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269841","name":"Obec Běstvina","short_name":"Běstvina","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Pardubický kraj","district_name":"Chrudim","municipality_code":571181},"amounts":{"revenue_approved":11449700,"revenue_adjusted":12656400,"revenue_actual":16829366.37,"expense_approved":11449700,"expense_adjusted":13116600,"expense_actual":8811085,"tax_revenue":13444655.85,"nontax_revenue":1783794.92,"capital_revenue":20160,"transfer_revenue":1580755.6,"current_expense":7680378.02,"capital_expense":1130706.98,"budget_balance":8018281.37,"cash_current":47896713.9,"cash_previous":39928272.34},"ratios":{"revenue_execution":1.32971195,"expense_execution":0.67175068,"balance_to_revenue":0.47644583,"cash_to_expense":5.43596094,"cash_yoy":0.1995689,"capital_expense_share":0.12832778,"transfer_revenue_share":0.09392841},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269841/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269841"},"seo":{"slug":"bestvina","path":"/cz/municipalities/bestvina/"},"population":{"value":564,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":11449700,"expenditure_czk":11449700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12656400,"expenditure_czk":13116600,"financing_czk":460200,"balance_czk":-460200},{"stage":"actual","revenue_czk":16829366.37,"expenditure_czk":8811085,"financing_czk":-8018281.37,"balance_czk":8018281.37}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",2568000],["6121",2474000],["5171",1475000],["5011",950000],["5023",750000],["5154",607000],["5331",555000],["5031",400000],["5137",279600],["5139",254900],["5032",165300],["5153",165000],["5499",134000],["5168",130000],["5021",125000],["5163",93500],["5156",73000],["5162",45000],["5321",25200],["5329",22200],["5166",20000],["5173",20000],["5194",20000],["5175",18000],["5492",15000],["5167",13000],["5038",12000],["5136",10000],["5161",10000],["5903",10000],["5229",5000],["5165",3000],["5151",2000]],"economic_expenditure_total_czk":11449700,"economic_revenue":[["1211",4200000],["1121",2200000],["1111",1500000],["1511",1100000],["2141",698500],["1345",400400],["1113",350000],["2132",348200],["4112",164000],["2324",150000],["1112",100000],["2131",62700],["1386",46000],["2122",30600],["1342",30000],["1381",23000],["1387",22000],["2111",14300],["1341",5800],["1361",3000],["1334",1000],["2142",200]],"economic_revenue_total_czk":11449700,"purpose_expenditure":[["3639",3374200],["6171",1434000],["3745",1035000],["6112",1032300],["3631",850000],["3722",700000],["3111",655000],["2212",590000],["3723",430000],["2219",330000],["1036",200000],["3612",200000],["5512",180000],["3511",127000],["3421",75000],["3399",40000],["3322",30000],["3429",30000],["3721",30000],["3341",25000],["4351",20000],["6310",20000],["3613",15000],["3632",10000],["5213",10000],["1019",5000],["2310",2000],["5273",200]],"purpose_expenditure_total_czk":11449700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5169",2584500],["6121",2576000],["5171",2432000],["5011",950000],["5023",750000],["5154",629000],["5331",585600],["5031",400000],["5139",299100],["5336",276500],["5137",218100],["5499",177000],["5032",165300],["5153",165000],["5021",143300],["5168",130000],["6122",116500],["5163",93500],["5156",73000],["5365",62500],["5162",45000],["5321",25200],["5329",22200],["5173",20500],["5166",20000],["5194",20000],["5362",18100],["5175",18000],["5492",18000],["5229",14200],["5167",13000],["5038",12000],["5136",10000],["5161",10000],["5903",10000],["6130",8500],["5165",3000],["5151",2000]],"economic_expenditure_total_czk":13116600,"economic_financing":[["8115",460200]],"economic_financing_total_czk":460200,"economic_revenue":[["1211",4200000],["1121",2250000],["1111",1500000],["1511",1100000],["2141",698700],["1345",400400],["4116",363200],["1113",350000],["2132",348200],["2324",269000],["2229",246500],["4122",190000],["4112",164000],["1112",137000],["1386",86000],["2131",62700],["1122",62500],["4222",50000],["4111",32500],["2122",30600],["1342",30000],["1381",23000],["1387",22000],["2111",14300],["3111",11800],["1341",5800],["1334",5000],["1361",3000],["2142",200]],"economic_revenue_total_czk":12656400,"purpose_expenditure":[["3639",3427000],["6171",1489000],["3745",1187000],["2212",1120000],["6112",1032300],["3111",962100],["3631",850000],["3722",775000],["3723",552000],["2219",333000],["5512",282000],["3612",224000],["1036",200000],["3511",127000],["3322",99000],["3421",75000],["6399",62500],["3429",51000],["3326",49000],["3399",47000],["6114",32500],["3721",30000],["3341",25000],["4351",20000],["6310",20000],["3613",15000],["3632",10000],["5213",10000],["1019",8000],["2310",2000],["5273",200]],"purpose_expenditure_total_czk":13116600},"actual":{"economic_expenditure":[["5169",1839594.26],["5171",1283804.6],["6121",965900],["5011",869798],["5023",731544],["5331",585600],["5154",451931.92],["5031",393944],["5336",276495.6],["5168",171019.49],["6122",156405.98],["5032",153590],["5139",150376.74],["5499",136868],["5153",99137.04],["5021",98457],["5163",89841.33],["5365",62580],["5137",51277.99],["5156",43762],["5162",30930.23],["5329",22200],["5321",20900],["5362",18077.8],["5194",16353],["5364",14609.02],["5175",14225],["5229",12186],["5173",11867],["6130",8401],["5492",7000],["5038",6701],["5136",4500],["5161",4029],["5167",3741],["5019",2842],["5151",595]],"economic_expenditure_total_czk":8811085,"economic_financing":[["8117",22000000],["8118",-22000000],["8115",-8018281.37]],"economic_financing_total_czk":-8018281.37,"economic_revenue":[["1211",5677594.63],["1121",3041963.04],["1111",2045968.76],["1511",1319743.57],["4216",781000],["2141",700010.94],["1113",401894.22],["1345",394044],["2324",377688.67],["4116",363255.6],["2132",349329],["2229",246580.31],["1112",198245.37],["4122",190000],["4112",164000],["1386",110818.82],["1342",95090],["1122",62580],["2131",62180],["4222",50000],["1334",44305.42],["1387",43434],["4111",32500],["2122",30600],["3111",20160],["2111",16250],["1341",5525],["1361",2580],["1381",869.02],["2212",500],["2329",432],["2142",224]],"economic_revenue_total_czk":16829366.37,"purpose_expenditure":[["3639",1609026.76],["6171",1249207.58],["3745",1013518],["6112",996961],["3111",862095.6],["3722",767108.74],["3723",551700.04],["2212",529518.26],["3631",341825.06],["5512",178490],["3322",98010],["1036",96472.4],["2219",80944],["3511",75788.46],["6399",62580],["3429",50556],["3326",44602],["3612",39612],["3399",30817],["6114",29445],["3421",29412],["4351",19200],["6310",17599.33],["6402",14609.02],["3341",12938.25],["1019",6000],["3613",2253.5],["2310",595],["5273",200]],"purpose_expenditure_total_czk":8811085}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}