{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269786","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269786","name":"OBEC VYSOKÁ NAD LABEM","short_name":"VYSOKÁ NAD LABEM","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":571113},"amounts":{"revenue_approved":28574000,"revenue_adjusted":33468131.64,"revenue_actual":40201057.33,"expense_approved":47574000,"expense_adjusted":52468131.64,"expense_actual":36134272.18,"tax_revenue":36537791.6,"nontax_revenue":1625991.93,"capital_revenue":20700,"transfer_revenue":2016573.8,"current_expense":23634531.08,"capital_expense":12499741.1,"budget_balance":4066785.15,"cash_current":53442432.48,"cash_previous":48183457.4},"ratios":{"revenue_execution":1.20117423,"expense_execution":0.6886899,"balance_to_revenue":0.10116115,"cash_to_expense":1.47899568,"cash_yoy":0.10914483,"capital_expense_share":0.34592481,"transfer_revenue_share":0.05016221},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269786/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269786"},"seo":{"slug":"vysoka-nad-labem","path":"/cz/municipalities/vysoka-nad-labem/"},"population":{"value":1806,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":28574000,"expenditure_czk":47574000,"financing_czk":19000000,"balance_czk":-19000000},{"stage":"revised","revenue_czk":33468131.64,"expenditure_czk":52468131.64,"financing_czk":19000000,"balance_czk":-19000000},{"stage":"actual","revenue_czk":40201057.33,"expenditure_czk":36134272.18,"financing_czk":-4066785.15,"balance_czk":4066785.15}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21410000],["5169",5412000],["5011",4000000],["5321",4000000],["5171",2552000],["5023",1500000],["5031",1240000],["5154",1220000],["5139",950000],["5021",746000],["5222",690000],["5331",650000],["5032",560000],["5137",315000],["5153",250000],["5163",250000],["5166",250000],["5156",160000],["6122",160000],["5175",152000],["5492",145000],["5168",140000],["6130",100000],["5194",95000],["5138",75000],["5212",60000],["5223",60000],["5229",60000],["5132",50000],["5162",50000],["5903",50000],["5151",43000],["5136",30000],["5172",27000],["5167",21000],["5038",20000],["5213",18000],["5333",18000],["5329",15000],["5161",10000],["5339",10000],["5362",10000]],"economic_expenditure_total_czk":47574000,"economic_financing":[["8115",19000000]],"economic_financing_total_czk":19000000,"economic_revenue":[["1211",12000000],["1121",6000000],["1111",4000000],["1511",1300000],["2141",1000000],["1113",900000],["2132",890000],["1345",770000],["4112",400000],["1122",300000],["2324",250000],["2111",220000],["1112",200000],["1386",100000],["1341",64000],["1387",50000],["2131",36000],["2112",34000],["1361",30000],["2119",10000],["2142",10000],["1334",5000],["1335",5000]],"economic_revenue_total_czk":28574000,"purpose_expenditure":[["2321",20880000],["3722",4230000],["3745",3808000],["2221",3700000],["3412",3427000],["6171",2998000],["6112",1970000],["2212",1510000],["3429",902000],["3419",735000],["3111",650000],["3631",460000],["3319",400000],["3113",368000],["3639",355000],["5512",210000],["6320",200000],["3632",185000],["1031",125000],["3399",62000],["3330",60000],["3341",60000],["3326",50000],["3900",50000],["5212",50000],["5213",50000],["3314",46000],["3121",18000],["6409",15000]],"purpose_expenditure_total_czk":47574000},"revised":{"economic_expenditure":[["6121",21217273],["5169",5462000],["5321",4030000],["5011",4000000],["6122",3260000],["5171",2570000],["5023",1500000],["5031",1244000],["5154",1220000],["5139",1000000],["5021",781000],["5365",724290],["5222",690000],["5331",650000],["5904",567040],["5032",560000],["5137",346000],["5336",329900.8],["5166",280000],["5153",250000],["5163",250000],["5492",195000],["5156",160000],["5175",156000],["5168",140000],["6130",100000],["5194",95000],["5138",75000],["5223",66000],["5212",60000],["5229",60000],["5162",51000],["5132",50000],["5903",50000],["5151",43000],["5364",39627.84],["5213",33000],["5136",30000],["5172",27000],["5167",21000],["5038",20000],["5333",18000],["5329",15000],["5161",10000],["5339",10000],["5362",10000],["5179",2000]],"economic_expenditure_total_czk":52468131.64,"economic_financing":[["8115",19000000]],"economic_financing_total_czk":19000000,"economic_revenue":[["1211",13866000],["1121",6687267.84],["1111",4000000],["1511",1300000],["4122",1202273],["1122",1024290],["2141",1000000],["1113",900000],["2132",890000],["1345",770000],["4112",419400],["4116",329900.8],["2324",250000],["2111",220000],["1112",200000],["1386",100000],["4111",65000],["1341",64000],["1387",50000],["2131",36000],["2112",34000],["1361",30000],["2119",10000],["2142",10000],["1334",5000],["1335",5000]],"economic_revenue_total_czk":33468131.64,"purpose_expenditure":[["2321",20880000],["3412",6801313],["3722",4230000],["3745",3808000],["2221",3700000],["6171",3223000],["6112",1970000],["2212",1510000],["3111",979900.8],["3429",902000],["3419",735000],["6399",724290],["3631",460000],["3639",455000],["3319",400000],["3113",368000],["5512",210000],["6320",200000],["3632",185000],["1031",125000],["3326",68000],["3330",66000],["3399",62000],["3341",60000],["6114",60000],["3900",50000],["5212",50000],["5213",50000],["3314",46000],["6402",39627.84],["3121",18000],["6409",17000],["4339",10000],["3749",5000]],"purpose_expenditure_total_czk":52468131.64},"actual":{"economic_expenditure":[["6121",9151992.08],["5169",4670711.89],["5321",3867810.35],["5011",3591480],["6122",3347749.02],["5171",1408301.22],["5023",1334385],["5031",1249710],["5154",1153499],["5139",896807.66],["5021",859008],["5365",724290],["5331",650000],["5222",612107],["5032",480373],["5336",329900.8],["5137",313267.68],["5153",203851.03],["5492",174210],["5163",167300.14],["5168",145615.03],["5175",131600],["5156",125746.58],["5166",93303.1],["5223",66000],["5151",64206.21],["5162",63094.79],["5364",39627.84],["5194",37184],["5138",30250],["5229",25000],["5213",20000],["5362",16972],["5038",16829],["5329",15000],["5132",13656.25],["5339",10000],["5136",9868],["5172",9838.51],["5167",9492],["5161",2235],["5179",2000]],"economic_expenditure_total_czk":36134272.18,"economic_financing":[["8118",-11500000],["8115",7433214.85]],"economic_financing_total_czk":-4066785.15,"economic_revenue":[["1211",16251488.56],["1121",8706067.63],["1111",5900910.53],["1511",1877212.06],["4122",1202273],["1113",1150322.95],["1345",772800],["1122",724290],["2132",717306],["1112",567397.72],["2324",454966.75],["4112",419400],["2111",359675.5],["4116",329900.8],["1386",317168.93],["1387",124309.15],["4111",65000],["1341",63500],["1334",44168.7],["1361",35660],["2131",32650],["2112",24354],["3111",20700],["2212",15000],["2322",9300],["2142",9255],["2119",2860],["1381",2495.37],["2141",624.68]],"economic_revenue_total_czk":40201057.33,"purpose_expenditure":[["2321",8568824.21],["3412",5957082.69],["2221",3631992],["3745",3555309.21],["3722",3503053.88],["6171",3209793.29],["6112",1710097],["2212",1407327.35],["3111",979900.8],["6399",724290],["3419",623057],["3639",438649.35],["3631",366029.79],["3319",341789.94],["3429",238204.64],["3113",217018.35],["6320",144676],["1031",81094],["3326",67028],["3330",66000],["5512",52069.73],["3900",50000],["6402",39627.84],["6114",39169],["3399",37184],["3341",28113.14],["6409",17000],["3632",14890.97],["3314",10000],["4339",10000],["3749",5000]],"purpose_expenditure_total_czk":36134272.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}