{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269719","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269719","name":"Město Třebechovice pod Orebem","short_name":"Třebechovice pod Orebem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":571041},"amounts":{"revenue_approved":182997900,"revenue_adjusted":203111670,"revenue_actual":203378271.61,"expense_approved":216815700,"expense_adjusted":248629470,"expense_actual":201884839.32,"tax_revenue":136234010.29,"nontax_revenue":18563107.62,"capital_revenue":774853,"transfer_revenue":47806300.7,"current_expense":115731996.39,"capital_expense":86152842.93,"budget_balance":1493432.29,"cash_current":49169152.67,"cash_previous":52794747.38},"ratios":{"revenue_execution":1.00131259,"expense_execution":0.81199079,"balance_to_revenue":0.00734313,"cash_to_expense":0.2435505,"cash_yoy":-0.0686734,"capital_expense_share":0.42674251,"transfer_revenue_share":0.235061},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269719/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269719"},"seo":{"slug":"trebechovice-pod-orebem","path":"/cz/municipalities/trebechovice-pod-orebem/"},"population":{"value":5883,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":182997900,"expenditure_czk":216815700,"financing_czk":33817800,"balance_czk":-33817800},{"stage":"revised","revenue_czk":203111670,"expenditure_czk":248629470,"financing_czk":45517800,"balance_czk":-45517800},{"stage":"actual","revenue_czk":203378271.61,"expenditure_czk":201884839.32,"financing_czk":-1493432.29,"balance_czk":1493432.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",75479000],["5331",58718160],["5909",32127190],["5011",13158000],["5031",3883000],["5171",3536000],["5154",3085000],["5168",2821000],["5169",2790500],["5023",2769000],["5222",2288000],["5166",2287000],["6123",2200000],["6119",2027000],["5032",1452000],["5141",790000],["5139",729000],["5021",721000],["5163",535000],["5365",500000],["6125",500000],["5153",435000],["5499",420650],["5162",400000],["5137",395000],["6130",325000],["6122",300000],["5167",253000],["5151",215000],["5179",205000],["5161",191000],["5156",170000],["5194",120000],["5164",117000],["5173",114000],["5172",103000],["5329",102000],["5364",95200],["6351",70000],["5134",63000],["5175",55000],["5019",50000],["5038",50000],["5136",44000],["5192",30000],["5362",27000],["5321",19000],["5039",16000],["5323",14000],["5903",10000],["5122",5000],["5213",3000],["5221",3000]],"economic_expenditure_total_czk":216815700,"economic_financing":[["8115",39000000],["8124",-5182200]],"economic_financing_total_czk":33817800,"economic_revenue":[["1211",59000000],["4216",44843050],["1121",28500000],["1111",21000000],["1511",6900000],["2122",5272660],["1345",4290000],["4112",3852100],["1113",3800000],["1112",1400000],["1387",1200000],["1386",800000],["1122",500000],["2212",500000],["2131",350000],["1361",300000],["1341",170000],["2111",163420],["1343",100000],["4121",20000],["2420",16670],["2119",10000],["2132",10000]],"economic_revenue_total_czk":182997900,"purpose_expenditure":[["3111",42736000],["6171",41019650],["6409",32127190],["3639",25965000],["4357",10579000],["3631",9910000],["3315",9293060],["2212",7173000],["3113",6957100],["3231",4544000],["6112",3896000],["5512",3838000],["5311",2872000],["2219",2739000],["3314",2724000],["3419",2280000],["3635",2027000],["2321",1977000],["3421",1590000],["6310",525000],["6399",500000],["6320",450000],["3319",350000],["3399",109500],["3729",100000],["6402",95200],["3632",90000],["3612",85000],["4378",82000],["3723",80000],["3613",50000],["2292",14000],["3744",10000],["4199",10000],["5213",10000],["4349",8000]],"purpose_expenditure_total_czk":216815700},"revised":{"economic_expenditure":[["6121",80508000],["5331",62928370],["5909",21615310],["5011",13968130],["6351",12937310],["5171",7336000],["5336",4928000],["5031",4109210],["5222",4008000],["6130",3635000],["5154",3085000],["5168",2947000],["5169",2799710],["5023",2769000],["5166",2360000],["6123",2162180],["5365",2064800],["6119",2027000],["5032",1533970],["6122",1500000],["5021",966760],["5163",802750],["5141",790000],["5139",747790],["5223",715000],["5137",545000],["6125",500000],["5499",451730],["5153",435000],["5162",403380],["6127",350000],["5167",263000],["5151",215000],["5179",205000],["6322",200000],["5161",197550],["5364",175750],["5156",170000],["5164",133000],["5622",126000],["5194",120000],["5173",114000],["5329",112000],["5172",103000],["5175",70540],["5221",66000],["5134",63000],["5019",52410],["5038",50000],["6323",50000],["5136",44000],["5213",38000],["5192",30000],["5362",27000],["5321",19000],["5039",16820],["5323",14000],["5339",10000],["5903",10000],["5122",5000]],"economic_expenditure_total_czk":248629470,"economic_financing":[["8115",50700000],["8124",-5182200]],"economic_financing_total_czk":45517800,"economic_revenue":[["1211",59000000],["4216",43872330],["1121",28500000],["1111",21000000],["2229",9393700],["1511",6900000],["4116",5441770],["2122",5272660],["1345",4290000],["4112",3852100],["1113",3800000],["4122",2408740],["1122",2064000],["1112",1400000],["1387",1200000],["1386",800000],["2141",745000],["3111",698450],["2212",500000],["2324",443730],["2131",350000],["1361",300000],["4111",280000],["1341",170000],["2111",163420],["2142",109100],["1343",100000],["4121",20000],["2420",16670],["2119",10000],["2132",10000]],"economic_revenue_total_czk":203111670,"purpose_expenditure":[["3639",45755000],["3111",44852480],["6171",41971730],["6409",21615310],["4357",15346840],["3113",11329140],["3631",10710000],["3315",10292060],["2212",7573000],["3231",5429860],["5512",4006250],["6112",3896000],["5311",3537000],["3419",3264000],["2219",2955000],["3314",2901300],["2321",2118000],["6399",2064000],["3635",2027000],["3421",1590000],["3429",807000],["6320",717750],["4341",640000],["3326",600000],["3319",550000],["6310",525000],["3399",264500],["6114",241500],["3632",190000],["6402",175750],["3729",120000],["3612",85000],["4378",82000],["3723",80000],["4379",80000],["3311",50000],["3613",50000],["3115",25000],["3312",25000],["4344",15000],["2292",14000],["3744",10000],["4199",10000],["4312",10000],["5213",10000],["4349",8000],["3114",5000],["3900",5000]],"purpose_expenditure_total_czk":248629470},"actual":{"economic_expenditure":[["6121",68201191.58],["5331",62693535],["5011",13815850],["6351",10614982.47],["5336",4905827.8],["5222",4008000],["5031",3763242],["6130",3590000],["5171",3415689.73],["5023",2840666],["5169",2653771.06],["5154",2292909.54],["5168",2241651],["6123",2122340],["5365",2063840],["5166",1826606.65],["5032",1522434],["5021",978574],["5139",840679.02],["5137",726112.91],["5223",715000],["6122",701600.36],["5163",682436.89],["5141",538727.42],["5499",498555.35],["5153",401761.91],["5162",335689.45],["6111",298279.52],["5161",247718],["6322",200000],["5179",191799.87],["5364",174378.92],["5151",171981.85],["6119",171820],["6127",148000],["5167",141517.9],["5156",140728.03],["5164",136139.33],["5622",126000],["5329",111940],["5175",70158.88],["5221",64000],["5194",59010.88],["5038",58465],["6125",54629],["5173",51789.52],["6323",50000],["5172",38169.04],["5213",35000],["5019",25713.84],["5362",24833],["5811",19003],["5134",16580],["5136",15586],["5321",14770],["5323",11842],["5339",10000],["5039",8711.6],["5192",3100],["5494",1500]],"economic_expenditure_total_czk":201884839.32,"economic_financing":[["8117",45000000],["8118",-40000000],["8124",-5182200],["8115",-1374405.29],["8901",63173]],"economic_financing_total_czk":-1493432.29,"economic_revenue":[["1211",58998583.13],["4216",35771135.83],["1121",31583529.98],["1111",22485518.76],["2229",9401197.26],["1511",7011791.7],["4116",5441779.87],["2122",5229730],["1345",4256224],["1113",4175056.47],["4112",3852100],["4122",2386564],["1122",2063040],["1112",2058780.84],["2212",1572750],["1387",1315094.84],["1386",1052044.98],["2141",867396.65],["3111",774853],["2324",587399.71],["1361",457050],["2131",399782],["1383",292654.75],["4111",280000],["1343",213247],["2111",211887],["1341",157681],["2142",109132],["2119",108567],["1385",105071.94],["4121",44000],["2322",34816],["4171",29721],["2420",16668],["2132",10100],["2329",8681],["1381",8613.9],["2112",5000],["4132",1000],["1356",27],["2328",1]],"economic_revenue_total_czk":203378271.61,"purpose_expenditure":[["3111",42589366.22],["3639",41069338.8],["6171",38585420.9],["4357",14040957],["3113",10279751.54],["3315",10023060],["3631",9649340.75],["2212",4953021.1],["3231",4921991.52],["5512",3946951.09],["6112",3547739.24],["5311",3454561.88],["3419",3264000],["3314",2901300],["6399",2063040],["3421",1392850],["3429",807000],["4341",640000],["6320",606535],["2321",527787.26],["6310",387307.49],["2219",381557.72],["3326",362100],["6114",241498.83],["3319",232321.82],["3399",213830.88],["6402",174378.92],["3635",171820],["4378",80804],["4379",80000],["3612",76625.15],["3311",50000],["3632",35839],["3723",27901.21],["3115",25000],["3312",25000],["4344",15000],["2292",11842],["4312",10000],["4349",8000],["3114",5000],["3900",5000]],"purpose_expenditure_total_czk":201884839.32}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}