{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269697","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269697","name":"OBEC TĚCHLOVICE","short_name":"TĚCHLOVICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":571024},"amounts":{"revenue_approved":9647615,"revenue_adjusted":11098022.95,"revenue_actual":10515091.22,"expense_approved":18171041,"expense_adjusted":19532448.95,"expense_actual":8734706.04,"tax_revenue":8202904.07,"nontax_revenue":1131457.97,"capital_revenue":0,"transfer_revenue":1180729.18,"current_expense":7360645.04,"capital_expense":1374061,"budget_balance":1780385.18,"cash_current":16941596.01,"cash_previous":15816154.47},"ratios":{"revenue_execution":0.94747427,"expense_execution":0.4471895,"balance_to_revenue":0.16931714,"cash_to_expense":1.93957254,"cash_yoy":0.07115772,"capital_expense_share":0.1573105,"transfer_revenue_share":0.11228901},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269697/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269697"},"seo":{"slug":"techlovice","path":"/cz/municipalities/techlovice/"},"population":{"value":376,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9647615,"expenditure_czk":18171041,"financing_czk":8523426,"balance_czk":-8523426},{"stage":"revised","revenue_czk":11098022.95,"expenditure_czk":19532448.95,"financing_czk":8434426,"balance_czk":-8434426},{"stage":"actual","revenue_czk":10515091.22,"expenditure_czk":8734706.04,"financing_czk":-1780385.18,"balance_czk":1780385.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",9143804],["5169",2618660],["5171",1375000],["5023",835450],["6122",550000],["5011",520000],["5901",490000],["5331",400000],["5154",384000],["5141",350000],["5021",277881],["5139",168000],["5032",139225],["5137",131500],["5031",130000],["5153",70000],["5163",70000],["6351",70000],["5194",53000],["5222",50000],["5151",40500],["5166",40000],["5903",35000],["5162",30000],["5329",28280],["5175",26000],["5156",25000],["5167",25000],["5364",24141],["5136",11600],["5173",10300],["5123",10000],["5138",8500],["5042",5000],["5172",5000],["5339",5000],["5161",3000],["5321",3000],["5179",2500],["5362",2500],["5038",2200],["5223",2000]],"economic_expenditure_total_czk":18171041,"economic_financing":[["8115",9475426],["8124",-952000]],"economic_financing_total_czk":8523426,"economic_revenue":[["1211",3400000],["1121",1900000],["1111",1100000],["4216",1005000],["2111",553000],["1511",420000],["1345",300000],["1113",270000],["2132",170144],["1122",150000],["4112",96300],["2324",95000],["1112",70000],["1386",33000],["2141",30000],["2131",19677],["1387",14000],["1341",10000],["1361",5000],["2112",4000],["2142",2494]],"economic_revenue_total_czk":9647615,"purpose_expenditure":[["3639",7615084],["6171",2103700],["3745",1909000],["2310",1500000],["2321",1307000],["6112",927675],["3722",768000],["3111",470000],["2212",250000],["2221",250000],["3631",220000],["3399",150881],["3341",137160],["5512",115500],["2219",100000],["3612",50000],["3721",50000],["6320",50000],["5213",35000],["2229",30000],["3632",25000],["6402",24141],["3314",21900],["6310",20000],["3419",15000],["3349",14000],["3319",5000],["3749",5000],["3525",2000]],"purpose_expenditure_total_czk":18171041},"revised":{"economic_expenditure":[["6121",9257000],["5169",2065453.9],["5171",1828424],["5023",835450],["5011",755000],["6122",687501],["5901",619392.39],["5331",487900],["5154",412000],["5141",350000],["5365",321680],["5021",294803],["5137",281499],["5139",193125],["5031",180989],["5032",155836],["5163",70000],["6341",70000],["6351",68100],["5153",53000],["5194",53000],["5222",50000],["5362",46418],["6323",40000],["5151",38500],["5162",35000],["5903",35000],["5156",31000],["5175",28597],["5329",28280],["5167",27336.1],["5364",24227.56],["5191",17000],["5173",12239],["5136",11295],["5123",10000],["5138",8500],["5132",8243],["5176",7350],["5492",6000],["5042",5000],["5339",5000],["5161",3300],["5038",3010],["5172",3000],["5321",3000],["5179",2500],["5223",2000],["5164",500]],"economic_expenditure_total_czk":19532448.95,"economic_financing":[["8115",9475426],["8124",-1041000]],"economic_financing_total_czk":8434426,"economic_revenue":[["1211",3400000],["1121",1900000],["1111",1130733.37],["4216",1005000],["2111",638856.14],["1511",610000],["1122",320880],["1345",300000],["1113",270000],["4122",269000],["4213",262501],["2132",186844],["2324",185056.37],["4121",110833],["4112",96300],["1112",95274.43],["4113",83999],["1386",65747.56],["4111",32500],["2141",30000],["1387",25464.4],["4116",21300.68],["2131",19677],["2212",15000],["1341",10000],["1361",5000],["2112",4000],["2142",3456],["1381",600]],"economic_revenue_total_czk":11098022.95,"purpose_expenditure":[["3639",7615084],["6171",2687090.39],["3745",1905906],["2310",1500000],["2321",1237094],["6112",927675],["3722",768000],["2212",572205],["3111",556000],["6399",364798],["2219",315300],["3631",235000],["3399",150881],["5512",115500],["3113",70000],["3341",62160],["3612",50000],["3721",50000],["6320",50000],["3525",42000],["5213",35000],["6114",34060],["2221",30000],["3632",25000],["6402",24227.56],["3314",21900],["2229",21368],["6310",20000],["3419",15000],["3349",14000],["3319",12200],["3749",5000]],"purpose_expenditure_total_czk":19532448.95},"actual":{"economic_expenditure":[["5171",1605145.67],["5169",1448383.86],["5023",833604],["5011",714714],["6121",620960],["6122",575001],["5331",487900],["5154",344122.08],["5365",321680],["5141",299604.53],["5021",266988],["5031",172744],["5137",138663.23],["5032",137672],["5139",123992.27],["6341",70000],["6351",68100],["5163",57001.21],["5153",52334.28],["5222",50000],["5194",41878.03],["6323",40000],["5362",36917.86],["5162",33044.06],["5329",28280],["5364",24227.56],["5167",23037.26],["5156",21649],["5175",19274],["5191",17000],["5151",11344],["5176",7350],["5132",6425],["5492",6000],["5138",5420.45],["5339",5000],["5136",4927.69],["5173",3507],["5038",2505],["5179",2500],["5161",2219],["5223",2000],["5042",1090],["5164",500]],"economic_expenditure_total_czk":8734706.04,"economic_financing":[["8118",-6050000],["8117",3050000],["8115",2196558.29],["8124",-976943.47]],"economic_financing_total_czk":-1780385.18,"economic_revenue":[["1211",3424173.07],["1121",1823025.41],["1111",1257656.68],["2111",648132.76],["1511",609411.45],["1122",320880],["4216",304295.5],["1345",298513],["4122",269000],["4213",262501],["1113",241860.07],["2324",227493.54],["2132",183680],["1112",119011.45],["4121",110833],["4112",96300],["4113",83999],["1386",66341.04],["4111",32500],["2141",26655.97],["1387",26043.82],["2131",24405.7],["4116",21300.68],["2212",15000],["1341",9534],["1361",5720],["2142",3456],["2112",2634],["1381",599.41],["1382",134.67]],"economic_revenue_total_czk":10515091.22,"purpose_expenditure":[["6171",1992178.86],["3745",1286496.07],["2321",974301.81],["6112",908592],["3722",687504.94],["2212",569738.94],["3111",556000],["3639",399458.9],["6399",357613.86],["2219",315300],["3631",198695.19],["3399",102902.67],["3113",70000],["5512",52355.85],["6320",47294],["3525",42000],["6402",24227.56],["3721",23577.91],["6114",21831.8],["3612",16438],["3314",16289.69],["3419",15000],["3341",12417.7],["3349",12022.08],["3632",10657],["6310",9707.21],["3319",7104],["3749",5000]],"purpose_expenditure_total_czk":8734706.04}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}