{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269671","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269671","name":"OBEC SYROVÁTKA","short_name":"SYROVÁTKA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":571008},"amounts":{"revenue_approved":38240211.89,"revenue_adjusted":38472711.89,"revenue_actual":29688881.42,"expense_approved":29374812.07,"expense_adjusted":30221762.07,"expense_actual":24417657.91,"tax_revenue":9659804.94,"nontax_revenue":1198676.27,"capital_revenue":10215000,"transfer_revenue":8615400.21,"current_expense":8277317.14,"capital_expense":16140340.77,"budget_balance":5271223.51,"cash_current":14222019.32,"cash_previous":8950795.81},"ratios":{"revenue_execution":0.77168673,"expense_execution":0.80794951,"balance_to_revenue":0.17754874,"cash_to_expense":0.58244814,"cash_yoy":0.58891116,"capital_expense_share":0.66101101,"transfer_revenue_share":0.29018945},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269671/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269671"},"seo":{"slug":"syrovatka","path":"/cz/municipalities/syrovatka/"},"population":{"value":458,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":38240211.89,"expenditure_czk":29374812.07,"financing_czk":-8865399.82,"balance_czk":8865399.82},{"stage":"revised","revenue_czk":38472711.89,"expenditure_czk":30221762.07,"financing_czk":-8250949.82,"balance_czk":8250949.82},{"stage":"actual","revenue_czk":29688881.42,"expenditure_czk":24417657.91,"financing_czk":-5271223.51,"balance_czk":5271223.51}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20224912.07],["5169",2541815],["5362",2225150],["5011",890000],["5023",800000],["5171",515000],["5139",353000],["5154",339000],["5031",230000],["5021",193000],["5137",180000],["5032",162000],["5163",103000],["5222",90000],["5156",60000],["5168",50000],["5903",50000],["5151",47500],["5321",42000],["5153",40000],["5194",40000],["5329",40000],["5364",32435],["5162",30000],["5175",23000],["5339",14000],["5041",13000],["5136",10000],["5179",10000],["5038",5000],["5134",5000],["5167",5000],["5173",5000],["5132",3000],["5161",3000]],"economic_expenditure_total_czk":29374812.07,"economic_financing":[["8115",-8865399.82]],"economic_financing_total_czk":-8865399.82,"economic_revenue":[["4216",18020981.89],["3111",10215000],["1211",3993000],["1121",2021000],["1111",1386000],["1511",700000],["2111",507000],["1345",312000],["1113",300000],["2324",180000],["2132",128006],["4112",108400],["2141",100000],["1112",92000],["2131",43000],["1381",40000],["1382",40000],["1387",25000],["2142",11960],["1341",10500],["1361",4000],["2119",2000],["1334",364]],"economic_revenue_total_czk":38240211.89,"purpose_expenditure":[["3115",19924912.07],["6399",2221150],["6171",1559000],["3745",1131000],["6112",872000],["2321",640000],["3725",510000],["3722",500000],["3612",404000],["3613",240000],["3631",236000],["2219",220000],["3399",160000],["3419",158500],["2212",130000],["3639",72000],["3421",67000],["3412",56000],["5213",50000],["3341",40000],["3723",40000],["5512",40000],["6402",32435],["3721",20000],["3429",15000],["6310",15000],["3314",12815],["3113",8000]],"purpose_expenditure_total_czk":29374812.07},"revised":{"economic_expenditure":[["6121",20224912.07],["5169",2728265],["5362",2345150],["5171",1315000],["5023",886000],["5011",520000],["5139",355500],["5154",339000],["5031",206000],["5021",189000],["5137",180000],["5032",130000],["5163",103000],["5222",90000],["6125",70000],["5156",60000],["5168",50000],["5903",50000],["5151",47500],["5321",42000],["5153",40000],["5194",40000],["5329",40000],["5175",34000],["5364",32435],["5162",30000],["5339",14000],["5041",13000],["5136",10000],["5179",10000],["5173",6000],["5038",5000],["5134",5000],["5167",5000],["5132",3000],["5161",3000]],"economic_expenditure_total_czk":30221762.07,"economic_financing":[["8115",-8250949.82]],"economic_financing_total_czk":-8250949.82,"economic_revenue":[["4216",18020981.89],["3111",10215000],["1211",3993000],["1121",2021000],["1111",1386000],["1511",700000],["2111",578000],["1345",312000],["1113",300000],["2141",180000],["2324",180000],["2132",147006],["4112",108400],["1112",92000],["2131",43000],["1381",40000],["1382",40000],["4111",32500],["4129",30000],["1387",25000],["2142",11960],["1341",10500],["1361",4000],["2119",2000],["1334",364]],"economic_revenue_total_czk":38472711.89,"purpose_expenditure":[["3115",19924912.07],["6399",2341150],["6171",1559000],["6112",1042000],["2212",930000],["2321",640000],["3745",589000],["3725",510000],["3722",500000],["3612",404000],["3613",240000],["3631",236000],["2219",220000],["3399",200000],["3419",158500],["4359",86450],["3639",72000],["3900",70000],["5311",70000],["3421",67000],["3412",56000],["5213",50000],["3341",40000],["5512",40000],["3723",38000],["6114",32500],["6402",32435],["3721",22000],["3429",15000],["6310",15000],["3314",12815],["3113",8000]],"purpose_expenditure_total_czk":30221762.07},"actual":{"economic_expenditure":[["6121",16071288.49],["5362",1843252],["5169",1494917.03],["5171",1056026.79],["5023",885395],["5011",500015],["5365",488670],["5137",418691.8],["5154",295147.9],["5139",281324.49],["5031",199803],["5032",125002],["5021",123565],["5222",75000],["6125",69052.28],["5168",56037],["5151",54174],["5329",50170],["5175",49154.81],["5163",42196.74],["5321",37000],["5156",34793.58],["5364",32435],["5153",30136.83],["5194",30115],["5162",28178.44],["5339",14000],["5041",11784.38],["5136",5842],["5134",5518],["5179",3733.35],["5038",2889],["5173",1643],["5161",706]],"economic_expenditure_total_czk":24417657.91,"economic_financing":[["8115",-3271223.51],["8118",-2000000]],"economic_financing_total_czk":-5271223.51,"economic_revenue":[["3111",10215000],["4216",8379198.84],["1211",3857959.32],["1121",2067640.76],["1111",1435065.26],["1511",989530.27],["2111",590071.44],["1122",488670],["1345",288792],["1113",273117],["2141",202382.16],["2324",191445.61],["2132",153649.06],["1112",134737.84],["4112",108400],["1386",75320.93],["4116",65301.37],["2131",42328],["4111",32500],["4129",30000],["1387",29521.61],["2142",11960],["1341",10680],["2119",6840],["1361",5180],["1334",3003.4],["1381",586.55]],"economic_revenue_total_czk":29688881.42,"purpose_expenditure":[["3115",16548361.05],["6399",2321922],["6171",1152526.15],["6112",1041189],["2212",871405.67],["2321",512729.36],["3725",445773.74],["3722",295031.28],["3745",264412.19],["3399",197569],["3419",114126.97],["2219",105883],["3631",96086.31],["5311",69052.28],["3612",48324.77],["3900",44741],["5512",40000],["3421",35945],["6402",32435],["3723",31095.05],["4359",24374],["3721",21787.95],["3412",20194.64],["3613",19961.76],["6114",17146],["3639",14031],["3314",12773],["6310",10780.74],["3113",8000]],"purpose_expenditure_total_czk":24417657.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}