{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269646","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269646","name":"OBEC STŘEZETICE","short_name":"STŘEZETICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570966},"amounts":{"revenue_approved":8643700,"revenue_adjusted":10046700,"revenue_actual":9773291.4,"expense_approved":8643700,"expense_adjusted":10046700,"expense_actual":6432309.52,"tax_revenue":8309477.95,"nontax_revenue":582663.45,"capital_revenue":177450,"transfer_revenue":703700,"current_expense":4446109.14,"capital_expense":1986200.38,"budget_balance":3340981.88,"cash_current":22610130.5,"cash_previous":19264148.62},"ratios":{"revenue_execution":0.97278623,"expense_execution":0.64024103,"balance_to_revenue":0.34184818,"cash_to_expense":3.51508745,"cash_yoy":0.17368958,"capital_expense_share":0.30878495,"transfer_revenue_share":0.07200236},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269646/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269646"},"seo":{"slug":"strezetice","path":"/cz/municipalities/strezetice/"},"population":{"value":370,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8643700,"expenditure_czk":8643700,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10046700,"expenditure_czk":10046700,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":9773291.4,"expenditure_czk":6432309.52,"financing_czk":-3340981.88,"balance_czk":3340981.88}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5169",1432000],["5901",1304200],["5171",786000],["5023",630000],["5021",500000],["5154",350000],["5139",235000],["5660",200000],["5137",135000],["5365",122000],["5153",95000],["5032",84000],["5163",81000],["5175",69000],["5219",60000],["5031",50000],["5168",50000],["5903",50000],["5194",46000],["5162",45000],["5222",45000],["5364",42000],["5156",40000],["5019",32000],["5339",25500],["5221",20000],["5321",20000],["5151",15000],["5323",12000],["5039",11000],["5166",10000],["5136",9000],["5492",8000],["5362",6000],["5155",5000],["5223",5000],["5164",4000],["5173",4000],["5167",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":8643700,"economic_revenue":[["1211",3150000],["1121",1680000],["1511",1130000],["1111",1120000],["1345",280000],["1113",275000],["2141",270000],["1122",120000],["2111",117000],["4112",89700],["1112",72000],["2324",70000],["4111",64000],["2131",63000],["2460",60000],["1386",34000],["1387",17000],["2132",13000],["1341",10000],["2142",5000],["1361",4000]],"economic_revenue_total_czk":8643700,"purpose_expenditure":[["2212",2120000],["6409",1312200],["6171",707000],["6112",690000],["3722",660000],["3745",650000],["2321",370000],["3631",253000],["3326",200000],["3611",200000],["3319",179000],["3429",175000],["3639",172000],["2141",155000],["6399",120000],["3314",119500],["1031",78000],["6320",70000],["6114",64000],["5213",50000],["3399",43000],["3421",43000],["5512",43000],["6402",42000],["3419",40000],["1070",20000],["3111",20000],["4356",20000],["2292",12000],["6310",11000],["3525",5000]],"purpose_expenditure_total_czk":8643700,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2070000],["5169",1558000],["5901",1281200],["5171",1119000],["5023",630000],["6122",529000],["5021",499000],["5154",369000],["5139",270000],["5660",200000],["5137",182000],["5365",139000],["5175",97000],["5153",95000],["5329",91000],["5032",84000],["5163",81000],["5222",77000],["5219",60000],["5194",57000],["5031",50000],["5168",50000],["5903",50000],["5162",45000],["5364",42000],["5156",41000],["5019",33000],["5123",33000],["5339",25500],["5166",20000],["5221",20000],["5321",20000],["5151",19000],["5499",16000],["5223",15000],["5039",12000],["5323",12000],["5212",10000],["5136",9000],["5492",8000],["5362",6000],["5155",5000],["5164",4000],["5173",4000],["5167",3000],["6130",3000],["5161",2000],["5038",1000]],"economic_expenditure_total_czk":10046700,"economic_revenue":[["1211",3336000],["1121",1786000],["1111",1220000],["1511",1130000],["4222",489000],["1345",280000],["1113",275000],["2141",270000],["2324",215000],["3111",180000],["1122",137000],["2111",131000],["1112",117000],["4112",89700],["1386",75000],["4111",65000],["2131",63000],["2460",60000],["4122",60000],["1387",35000],["2132",13000],["1341",10000],["2142",5000],["1361",4000],["1381",1000]],"economic_revenue_total_czk":10046700,"purpose_expenditure":[["2212",2180000],["3745",1489000],["6409",1289200],["6171",845000],["6112",690000],["3722",667000],["2321",430000],["3631",253000],["3319",235000],["3639",235000],["3429",213000],["3326",200000],["3611",200000],["2141",155000],["6399",137000],["3314",119500],["5512",96000],["3421",94000],["1031",78000],["6320",70000],["6114",65000],["3399",54000],["3419",52000],["5213",50000],["6402",42000],["4356",30000],["1070",20000],["3111",20000],["3525",15000],["2292",12000],["6310",11000]],"purpose_expenditure_total_czk":10046700,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",1455374.18],["5169",1319380.21],["5023",625815],["6122",528526.2],["5171",527655.15],["5021",420078],["5154",212839.44],["5365",138920],["5139",128796.11],["5137",128318.64],["5329",90620.93],["5032",75884],["5222",75500],["5175",71847.87],["5163",67416],["5219",60000],["5194",48217.09],["5168",47506.91],["5031",46025],["5364",41587.08],["5153",38590],["5162",34836.99],["5123",32004.5],["5019",24441],["5156",23477],["5221",20000],["5321",20000],["5339",17500],["5499",15654],["5223",15000],["5151",13178],["5166",13068],["5323",10653],["5212",10000],["5039",8267],["5492",8000],["5362",4689],["5136",4304.22],["5164",4000],["6130",2300],["5173",859],["5038",804],["5161",376]],"economic_expenditure_total_czk":6432309.52,"economic_financing":[["8115",-3345981.88],["8901",5000]],"economic_financing_total_czk":-3340981.88,"economic_revenue":[["1211",3335040.31],["1121",1785833.67],["1111",1219029.78],["1511",1115616.57],["4222",489000],["1345",263138],["1113",236027.79],["2141",197533.34],["2324",191598.82],["3111",177450],["1122",136920],["1112",116401.27],["2111",94393],["4112",89700],["1386",65063.54],["4111",65000],["2131",62843],["4122",60000],["2460",27225.29],["1387",25499.89],["1341",8840],["2132",5573],["2142",3497],["1361",1550],["1381",517.13]],"economic_revenue_total_czk":9773291.4,"purpose_expenditure":[["2212",1495188.5],["3745",1424489.06],["6171",749040.87],["6112",682191],["3722",661961.8],["3319",176633],["3429",142312],["6399",136920],["2321",114539],["3639",112523.6],["5512",88404.03],["3326",82822],["3314",72781.22],["2141",67820],["3421",64782.47],["6320",58132],["3631",50980],["3399",49773.89],["6402",41587.08],["6114",39147],["4356",30000],["1031",18844],["3419",16500],["3525",15000],["3111",12000],["2292",10653],["6310",9284],["6409",8000]],"purpose_expenditure_total_czk":6432309.52}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}