{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269638","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269638","name":"OBEC STRAČOV","short_name":"STRAČOV","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570958},"amounts":{"revenue_approved":6500000,"revenue_adjusted":11417770,"revenue_actual":11417761.33,"expense_approved":6500000,"expense_adjusted":9750700,"expense_actual":9750628.98,"tax_revenue":8671041.52,"nontax_revenue":1233819.81,"capital_revenue":444600,"transfer_revenue":1068300,"current_expense":6072843.3,"capital_expense":3677785.68,"budget_balance":1667132.35,"cash_current":8187177.73,"cash_previous":6520045.38},"ratios":{"revenue_execution":0.99999924,"expense_execution":0.99999272,"balance_to_revenue":0.14601219,"cash_to_expense":0.83965637,"cash_yoy":0.25569337,"capital_expense_share":0.37718446,"transfer_revenue_share":0.09356475},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269638/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269638"},"seo":{"slug":"stracov","path":"/cz/municipalities/stracov/"},"population":{"value":310,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":6500000,"expenditure_czk":6500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11417770,"expenditure_czk":9750700,"financing_czk":-1667070,"balance_czk":1667070},{"stage":"actual","revenue_czk":11417761.33,"expenditure_czk":9750628.98,"financing_czk":-1667132.35,"balance_czk":1667132.35}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",1535000],["5169",1021000],["5023",675000],["5154",565000],["5331",424000],["5021",415000],["5153",300000],["5011",200000],["5175",200000],["5139",176000],["5171",170000],["5031",115000],["5032",102000],["5163",96500],["5156",88000],["5137",50000],["5903",50000],["5162",45000],["5194",35000],["5151",30000],["5168",30000],["5173",30000],["5329",30000],["5492",20000],["5364",17000],["5134",15000],["5164",15000],["5167",15000],["5321",10000],["5229",8500],["5221",7000],["5136",5000],["5161",3000],["5038",1500],["5362",500]],"economic_expenditure_total_czk":6500000,"economic_revenue":[["1211",2249200],["1121",1200000],["1111",1000000],["1511",1000000],["1113",230000],["1345",220000],["2131",200000],["2111",140000],["4112",75800],["2324",70000],["1112",50000],["1386",25000],["2132",15700],["1387",10000],["2142",7000],["1341",6000],["1361",1000],["2141",300]],"economic_revenue_total_czk":6500000,"purpose_expenditure":[["6171",3983000],["6112",766000],["3111",424000],["3745",350000],["3722",300000],["3631",190000],["2321",170000],["6320",90000],["1031",60000],["5213",50000],["5512",45000],["3399",20000],["6402",17000],["3314",15500],["3319",7000],["6310",6500],["3632",6000]],"purpose_expenditure_total_czk":6500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2890470],["5169",1777290],["5023",680800],["5021",547000],["6130",517070],["5154",486920],["5171",427220],["5331",424000],["6122",270250],["5011",228450],["5137",188080],["5365",179880],["5175",157870],["5139",130580],["5153",111390],["5031",101300],["5032",98030],["5163",87840],["5156",79700],["5194",64320],["5151",57820],["5173",42490],["5162",36290],["5223",30000],["5364",28650],["5329",22190],["5167",15300],["5321",9480],["5362",7850],["5229",7770],["5161",7700],["5221",7000],["5134",6560],["5492",6000],["5136",4940],["5168",4650],["5166",2730],["5164",2520],["5038",1750],["5179",550]],"economic_expenditure_total_czk":9750700,"economic_financing":[["8115",-1667070]],"economic_financing_total_czk":-1667070,"economic_revenue":[["1211",3248670],["1121",1736190],["1511",1658090],["1111",1191980],["4222",900000],["2111",639470],["3111",444600],["2324",275450],["1113",229760],["2131",223460],["1345",222130],["1122",173880],["1112",113230],["4112",75800],["1386",63240],["2141",61040],["4122",60000],["4111",32500],["1387",24790],["2132",20700],["1341",8170],["2142",6870],["2212",4710],["2119",2000],["1381",530],["1361",350],["2143",120],["1382",40]],"economic_revenue_total_czk":11417770,"purpose_expenditure":[["6171",6337000],["6112",784280],["3722",427540],["1031",427150],["3111",424000],["3745",357300],["3631",235140],["6399",173880],["2321",147480],["3326",132000],["3639",85800],["6320",79930],["5512",37630],["6402",28650],["3399",24250],["3314",17310],["6114",16450],["6310",7910],["3319",7000]],"purpose_expenditure_total_czk":9750700},"actual":{"economic_expenditure":[["6121",2890465.68],["5169",1777291.48],["5023",680800],["5021",547003],["6130",517067],["5154",486918.73],["5171",427215.08],["5331",424000],["6122",270253],["5011",228452],["5137",188083.14],["5365",179880],["5175",157873],["5139",130576.67],["5153",111394],["5031",101302],["5032",98032],["5163",87842.8],["5156",79704.4],["5194",64312.05],["5151",57819],["5173",42478.44],["5162",36286],["5223",30000],["5364",28642],["5329",22190],["5167",15267.12],["5321",9480],["5362",7847],["5229",7768.29],["5161",7695],["5221",7000],["5134",6563],["5492",6000],["5136",4934],["5168",4653.6],["5166",2722.5],["5164",2520],["5038",1747],["5179",550]],"economic_expenditure_total_czk":9750628.98,"economic_financing":[["8115",-1667132.35]],"economic_financing_total_czk":-1667132.35,"economic_revenue":[["1211",3248674.82],["1121",1736188.1],["1511",1658086.78],["1111",1191979.21],["4222",900000],["2111",639469],["3111",444600],["2324",275448.5],["1113",229762.03],["2131",223464],["1345",222134],["1122",173880],["1112",113225.36],["4112",75800],["1386",63236.26],["2141",61044.92],["4122",60000],["4111",32500],["1387",24795.16],["2132",20702],["1341",8167],["2142",6865],["2212",4712],["2119",2000],["1381",525.82],["1361",350],["2143",114.39],["1382",36.98]],"economic_revenue_total_czk":11417761.33,"purpose_expenditure":[["6171",6336944.99],["6112",784277.44],["3722",427543.55],["1031",427150],["3111",424000],["3745",357303.07],["3631",235137.34],["6399",173880],["2321",147479.58],["3326",132000],["3639",85797],["6320",79932],["5512",37628.8],["6402",28642],["3399",24246],["3314",17311],["6114",16445.41],["6310",7910.8],["3319",7000]],"purpose_expenditure_total_czk":9750628.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}