{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269611","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269611","name":"OBEC STĚŽERY","short_name":"STĚŽERY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570931},"amounts":{"revenue_approved":89531126,"revenue_adjusted":92344661.03,"revenue_actual":95876224.71,"expense_approved":103079765,"expense_adjusted":125565504.19,"expense_actual":117570502.45,"tax_revenue":48419276.37,"nontax_revenue":4816877.24,"capital_revenue":135549.02,"transfer_revenue":42504522.08,"current_expense":35171652.94,"capital_expense":82398849.51,"budget_balance":-21694277.74,"cash_current":86063263.8,"cash_previous":107140853.18},"ratios":{"revenue_execution":1.03824329,"expense_execution":0.93632804,"balance_to_revenue":-0.2262738,"cash_to_expense":0.73201409,"cash_yoy":-0.19672785,"capital_expense_share":0.70084628,"transfer_revenue_share":0.44332703},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269611/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269611"},"seo":{"slug":"stezery","path":"/cz/municipalities/stezery/"},"population":{"value":2161,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":89531126,"expenditure_czk":103079765,"financing_czk":13548639,"balance_czk":-13548639},{"stage":"revised","revenue_czk":92344661.03,"expenditure_czk":125565504.19,"financing_czk":33220843.16,"balance_czk":-33220843.16},{"stage":"actual","revenue_czk":95876224.71,"expenditure_czk":117570502.45,"financing_czk":21694277.74,"balance_czk":-21694277.74}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",78135484],["5169",5823770],["5321",3040000],["5011",2580000],["5331",2315000],["6122",1984000],["5023",1650000],["5154",1184000],["5222",890000],["5031",853000],["5365",700000],["5153",475000],["5171",410000],["5032",402500],["5021",372000],["6119",300000],["5499",205000],["5168",203000],["5362",170000],["5329",153090],["5139",151000],["5163",148250],["5156",114000],["5137",105000],["5151",100000],["5166",100000],["5175",94000],["5364",76671],["5162",65500],["5194",63000],["5136",56000],["5164",42000],["5167",20000],["5339",20000],["5179",16000],["5038",15000],["5323",13000],["5133",10000],["5492",10000],["5161",8000],["5134",6500]],"economic_expenditure_total_czk":103079765,"economic_financing":[["8115",10000000],["8117",3548639]],"economic_financing_total_czk":13548639,"economic_revenue":[["4216",33139564],["1211",20000000],["1121",9674000],["1111",6700000],["4213",3291062],["2141",3200000],["1511",2840000],["1113",1647000],["1345",1600000],["2132",1400000],["2111",1335500],["4116",1173000],["1122",700000],["4112",506400],["2324",500000],["1112",428000],["2131",360000],["1334",350000],["1386",200000],["1387",200000],["3111",100000],["1341",70000],["1361",40000],["2142",35000],["2310",20000],["2321",16000],["2112",5000],["1343",600]],"economic_revenue_total_czk":89531126,"purpose_expenditure":[["2321",55250000],["4399",16000000],["2219",4635484],["6171",3836590],["3722",3802000],["2221",3053000],["3412",2200000],["6112",2010750],["2223",2000000],["3745",1480000],["3111",1442000],["3113",1029500],["3613",1010000],["3631",930000],["3419",893000],["6399",870000],["4351",415530],["3314",334000],["3635",300000],["5512",268500],["3319",174000],["3429",170000],["3725",170000],["3612",160000],["3349",120000],["2212",100000],["6320",93000],["3399",86500],["6402",76671],["2341",50000],["3726",30000],["3632",23000],["6310",23000],["3639",20000],["3721",10000],["5213",10000],["3341",3240]],"purpose_expenditure_total_czk":103079765},"revised":{"economic_expenditure":[["6121",82832484],["5169",6559370],["5901",5421671.06],["5171",4987000],["5321",3040000],["5011",2680000],["5331",2565000],["5023",2150000],["5365",1900000],["5139",1749780],["5154",1474000],["6122",1323028],["6130",1200000],["5222",890000],["5336",864028.79],["5031",853000],["5021",602000],["6323",500000],["6315",480000],["5153",476000],["6322",405292],["5032",402500],["5499",305000],["5362",270000],["5168",203000],["5137",155000],["5329",153090],["5163",148250],["5151",120000],["5156",114000],["5166",100000],["5364",98043.34],["5175",94000],["5162",70500],["5194",63000],["5136",56000],["6119",50000],["5164",42000],["5909",30000],["5167",20000],["5339",20000],["5366",19967],["5179",16000],["5038",15000],["5323",13000],["5133",10000],["5492",10000],["5161",8000],["5134",6500]],"economic_expenditure_total_czk":125565504.19,"economic_financing":[["8115",29672204.16],["8117",3548639]],"economic_financing_total_czk":33220843.16,"economic_revenue":[["4213",33291062],["1211",20000000],["1121",9674000],["1111",6700000],["2141",3200000],["4216",3139564],["1511",2840000],["1122",1736910],["1113",1647000],["1345",1600000],["2132",1400000],["2111",1335500],["4116",1173000],["4122",955456],["2324",540000],["4112",506400],["4113",500000],["1112",428000],["2131",360000],["1334",350000],["1386",200000],["1387",200000],["2229",123669.03],["3111",100000],["4111",97500],["1341",70000],["2322",50000],["1361",40000],["2142",35000],["2310",20000],["2321",16000],["2328",10000],["2112",5000],["1343",600]],"economic_revenue_total_czk":92344661.03,"purpose_expenditure":[["2321",60850000],["4339",14000000],["6171",9758261.06],["2219",5835484],["2212",5600000],["3722",3802000],["2221",3053000],["3725",2831180],["6112",2510750],["3745",2310000],["3113",2179528.79],["6399",2170000],["3111",1714000],["3639",1700000],["3631",1230000],["3613",1187000],["3419",893000],["3429",576892],["5512",518500],["3314",344000],["4351",315530],["3612",300000],["3319",274000],["2341",270000],["3412",200000],["3399",156500],["3349",132000],["2310",130000],["6402",118010.34],["2223",111628],["4359",100000],["6320",93000],["6114",70000],["3635",50000],["3726",42000],["3632",33000],["6409",30000],["3341",23240],["6310",23000],["3721",10000],["3749",10000],["5213",10000]],"purpose_expenditure_total_czk":125565504.19},"actual":{"economic_expenditure":[["6121",78462554.3],["5169",5962895.15],["5171",5290676.77],["5011",3119099],["5321",2955142],["5331",2565000],["5139",2157408.84],["5023",1906583],["5365",1749810],["6122",1429296.99],["5189",1156216],["6130",1124847],["5031",1009615],["5154",954908.51],["5222",908000],["5137",891744.3],["5336",864028.79],["5153",543465],["5021",528082],["6323",500000],["6319",476859.22],["5032",461943],["6322",405292],["5499",283872],["5362",259269.9],["5168",245984.53],["5329",153090],["5163",144295.25],["5175",143362.3],["5151",118444],["5156",114865],["5166",105300.67],["5162",102215.61],["5364",98043.34],["5136",64738],["5164",61408],["5194",61310],["5909",26598],["5167",22331],["5339",20000],["5366",19967],["5138",17476],["5038",17288],["5179",16570.19],["5323",11842],["5492",11000],["5134",8269],["5161",7537],["5172",6895.79],["5173",3321],["5191",1000],["5019",554],["5039",188]],"economic_expenditure_total_czk":117570502.45,"economic_financing":[["8117",65000000],["8118",-50000000],["8115",6693192.65],["8901",1085.09]],"economic_financing_total_czk":21694277.74,"economic_revenue":[["4213",35323709.25],["1211",20404853.69],["1121",10919606.39],["1111",7418199.29],["1511",3191203.04],["4216",2363337.72],["4116",2133323.64],["1122",1736910],["1345",1580792],["2111",1467124.54],["1113",1443791.66],["2132",1168433.44],["4113",1124795.47],["4122",955456],["1112",711862.12],["2141",682107],["2324",680111.5],["4112",506400],["2131",497713],["1386",397841.26],["1334",348339.6],["1387",155929.05],["3111",135549.02],["2229",123669.03],["4111",97500],["2322",76804.49],["1341",65920],["2321",43900],["1361",40790],["2310",32216],["2142",25987],["2112",9614],["2119",8797.24],["1381",3207.53],["2328",400],["1382",30.74]],"economic_revenue_total_czk":95876224.71,"purpose_expenditure":[["2321",60829344.92],["4339",13790682.47],["2212",5486159.39],["2219",5319119.92],["6171",5094467.16],["2221",2966484],["3722",2941179.93],["3725",2781634.55],["6112",2340829.72],["3745",2231193.56],["3113",2178634.75],["6399",1994599.9],["3111",1710080.86],["3639",1618490.52],["3613",1121532.5],["3631",1042515.96],["3419",879329.09],["3429",576892],["5512",463355.11],["3314",343975.71],["3612",236587.99],["3319",236254],["2341",224087],["3399",153842.61],["3349",130652],["2310",122007],["6402",118010.34],["4351",111098.3],["2223",101237.75],["6320",92854],["4359",86459],["3412",72506.3],["6114",64186],["3726",30929.78],["6409",26598],["3632",15728.51],["3341",14965.6],["6310",14252.25],["3749",7744]],"purpose_expenditure_total_czk":117570502.45}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}