{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269590","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269590","name":"OBEC STARÁ VODA","short_name":"STARÁ VODA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570915},"amounts":{"revenue_approved":3658100,"revenue_adjusted":4471995,"revenue_actual":4371912.17,"expense_approved":5878800,"expense_adjusted":6257700,"expense_actual":2799216.93,"tax_revenue":3393856.23,"nontax_revenue":306242.94,"capital_revenue":0,"transfer_revenue":671813,"current_expense":2068013.93,"capital_expense":731203,"budget_balance":1572695.24,"cash_current":7598838.36,"cash_previous":6150143.12},"ratios":{"revenue_execution":0.97762009,"expense_execution":0.44732361,"balance_to_revenue":0.35972709,"cash_to_expense":2.71463004,"cash_yoy":0.23555472,"capital_expense_share":0.26121698,"transfer_revenue_share":0.15366571},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269590/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269590"},"seo":{"slug":"stara-voda","path":"/cz/municipalities/stara-voda/"},"population":{"value":145,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":3658100,"expenditure_czk":5878800,"financing_czk":2220700,"balance_czk":-2220700},{"stage":"revised","revenue_czk":4471995,"expenditure_czk":6257700,"financing_czk":1785705,"balance_czk":-1785705},{"stage":"actual","revenue_czk":4371912.17,"expenditure_czk":2799216.93,"financing_czk":-1572695.24,"balance_czk":1572695.24}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2000000],["5171",1020000],["5169",635000],["6119",412000],["5023",310000],["5154",225000],["5139",198000],["5021",197000],["5011",150000],["5137",115000],["5156",55000],["5032",51000],["5163",45000],["5321",44000],["5031",40000],["5175",40000],["5364",39300],["5365",36000],["5903",35000],["5134",30000],["5168",30000],["5153",25000],["5194",25000],["5019",15000],["5221",15000],["5136",13000],["5151",12000],["5162",12000],["5329",11000],["5166",10000],["5167",10000],["5039",6000],["5141",6000],["5362",6000],["5161",3000],["5339",2000],["5191",500]],"economic_expenditure_total_czk":5878800,"economic_financing":[["8115",2344700],["8124",-124000]],"economic_financing_total_czk":2220700,"economic_revenue":[["1211",1380000],["1121",715000],["1511",500000],["1111",455000],["2131",117100],["1345",113600],["1113",108000],["4112",71800],["2324",42000],["1112",36000],["1122",36000],["1386",20000],["2111",19000],["2132",12000],["1387",10000],["1381",7000],["1341",5100],["2142",4000],["1361",2500],["2119",2000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":3658100,"purpose_expenditure":[["6171",2305500],["3631",1465000],["3635",412000],["6112",352000],["3745",295000],["2219",266000],["3722",250000],["5512",89000],["3723",85000],["3632",73000],["6402",39300],["3719",38000],["6399",36000],["5213",35000],["3721",32000],["6320",22000],["3113",18000],["3314",16000],["6310",16000],["4359",15000],["3111",10000],["3639",6000],["1031",3000]],"purpose_expenditure_total_czk":5878800},"revised":{"economic_expenditure":[["6121",2065000],["5171",1020000],["5169",697000],["6119",412000],["5023",328000],["5154",285000],["5139",270400],["5021",211700],["5011",150000],["5137",117000],["6122",80000],["5156",55000],["5032",52000],["5163",45000],["5321",44000],["5175",40500],["5031",40000],["5364",39300],["5365",36000],["5903",35000],["5134",30000],["5168",30000],["5153",25000],["5194",25000],["5019",17000],["5221",15000],["5136",13000],["5151",12000],["5162",12000],["5329",11000],["5166",10000],["5167",10000],["5039",6800],["5141",6000],["5362",6000],["5161",3500],["5339",2000],["5191",500]],"economic_expenditure_total_czk":6257700,"economic_financing":[["8115",1909705],["8124",-124000]],"economic_financing_total_czk":1785705,"economic_revenue":[["1211",1369000],["1121",717000],["1511",533000],["1111",487000],["4213",417513],["4222",150000],["2131",144500],["1345",113600],["1113",108000],["2322",91743],["4112",71800],["2324",62739],["1112",47000],["1122",36000],["4111",32500],["1386",27000],["2111",19000],["2132",16000],["1387",11000],["1341",5100],["2142",4000],["1361",2500],["1381",2000],["2119",2000],["1334",1000],["2141",1000]],"economic_revenue_total_czk":4471995,"purpose_expenditure":[["6171",2337900],["3631",1505000],["3635",412000],["6112",371000],["3722",330000],["3745",295000],["2219",266000],["2321",125000],["3723",95000],["5512",89000],["3632",73000],["2339",40000],["6402",39300],["3719",38000],["6399",36000],["5213",35000],["6114",32500],["3721",32000],["6320",22000],["3113",18000],["3314",16000],["6310",16000],["4359",15000],["3111",10000],["3639",6000],["1031",3000]],"purpose_expenditure_total_czk":6257700},"actual":{"economic_expenditure":[["6121",653884],["5169",553612.92],["5023",326958],["5154",258251],["5171",192163.5],["5011",139400],["5021",120615],["5139",101758.95],["6122",77319],["5032",41981],["5364",39287],["5365",34650],["5031",34576],["5163",31743.6],["5156",29131.38],["5321",25462.5],["5137",25282.26],["5168",17670.84],["5153",15261.12],["5194",14304],["5175",12670],["5221",9920],["5151",9747],["5162",8392.56],["5329",7488],["5019",5692],["5362",4495],["5339",2000],["5039",1923],["5134",1650],["5141",1481.3],["5161",446]],"economic_expenditure_total_czk":2799216.93,"economic_financing":[["8115",-1444442.24],["8124",-124000],["8901",-4253]],"economic_financing_total_czk":-1572695.24,"economic_revenue":[["1211",1336041.18],["1121",715320.72],["1511",528857.3],["1111",485628.63],["4213",417513],["4222",150000],["2131",144407.55],["1345",110649],["1113",94550.05],["2322",91743],["4112",71800],["1112",46626.57],["2324",38955],["1122",34650],["4111",32500],["1386",26060.81],["2132",14000],["2111",13100],["1387",10214.17],["1341",4300],["2142",3389],["1361",750],["2141",648.39],["1381",207.8]],"economic_revenue_total_czk":4371912.17,"purpose_expenditure":[["6171",1308577.53],["6112",361950],["3722",294730.02],["2219",175486.6],["3745",130281.42],["2321",122806.31],["3631",89952],["3723",88351.78],["6402",39287],["6399",34650],["2339",33577.5],["3721",28976.41],["6320",17706],["6114",16059],["3314",11120],["3113",11002.5],["4359",9920],["6310",7310.9],["5512",6614.62],["3719",4659.72],["3639",4495],["3632",1702.62]],"purpose_expenditure_total_czk":2799216.93}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}