{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269581","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269581","name":"OBEC SOVĚTICE","short_name":"SOVĚTICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570907},"amounts":{"revenue_approved":10784691,"revenue_adjusted":11309428.17,"revenue_actual":11309428.17,"expense_approved":10784691,"expense_adjusted":7945095.87,"expense_actual":7945095.87,"tax_revenue":5777000.17,"nontax_revenue":331249.75,"capital_revenue":3860100,"transfer_revenue":1341078.25,"current_expense":5428803.49,"capital_expense":2516292.38,"budget_balance":3364332.3,"cash_current":17003578.75,"cash_previous":13484828.48},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.29748032,"cash_to_expense":2.14013513,"cash_yoy":0.26094142,"capital_expense_share":0.31671013,"transfer_revenue_share":0.11858055},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269581/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269581"},"seo":{"slug":"sovetice","path":"/cz/municipalities/sovetice/"},"population":{"value":236,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10784691,"expenditure_czk":10784691,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":11309428.17,"expenditure_czk":7945095.87,"financing_czk":-3364332.3,"balance_czk":3364332.3},{"stage":"actual","revenue_czk":11309428.17,"expenditure_czk":7945095.87,"financing_czk":-3364332.3,"balance_czk":3364332.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4130920],["6123",1721000],["5169",996000],["5023",973968],["5171",660000],["5329",316030],["5154",290000],["5139",278000],["5021",248000],["5137",200000],["5031",152268],["6119",100000],["5365",92170],["5032",87660],["5163",62000],["5156",50000],["5168",50000],["5222",50000],["5903",50000],["5221",37000],["5164",35000],["5194",35000],["5175",31000],["5364",28162],["5167",22000],["5162",15000],["5151",13000],["5019",10000],["5172",10000],["5179",10000],["5223",8510],["5136",5000],["5138",5000],["5173",5000],["5039",4000],["5161",2500],["5362",503]],"economic_expenditure_total_czk":10784691,"economic_revenue":[["3111",3730000],["1211",2144544],["4216",1263135],["1121",1092208],["1511",1000000],["1111",770384],["1345",170000],["1113",138128],["1122",89670],["4112",71764],["1112",65504],["2324",50000],["2131",45000],["1386",40000],["2111",30000],["2119",28000],["4121",25000],["1387",14112],["2142",5542],["1361",5000],["1341",3000],["2112",3000],["2141",500],["1381",100],["1382",100]],"economic_revenue_total_czk":10784691,"purpose_expenditure":[["6171",3067423],["5512",1978000],["6112",1218896],["2341",600000],["3729",516000],["2212",500000],["2321",475000],["3745",467000],["3421",415000],["3399",362000],["3722",260000],["3631",185000],["3723",150000],["5213",150000],["3635",100000],["6399",89670],["3639",50000],["4351",43510],["6320",32000],["3322",30000],["6402",28162],["6409",26030],["3721",20000],["3419",10000],["3341",6000],["6310",5000]],"purpose_expenditure_total_czk":10784691,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6123",1762836.9],["5169",1326612],["5023",999890],["5362",686437],["5171",403480.27],["6130",383900],["6121",369555.48],["5139",255077.79],["5021",233673],["5329",222726.66],["5154",208641.82],["5137",208209.7],["5031",161167],["5365",94350],["5032",89899],["5163",73748],["5194",64241.6],["5168",55946.77],["5222",55000],["5175",52866.72],["5156",42176.15],["5221",37000],["5164",33000],["5167",30908.29],["5364",28162],["5162",14967.8],["5151",12875],["5339",10000],["5179",9971.73],["5138",7813.19],["5223",5000],["5173",3395],["5161",1217],["5136",350]],"economic_expenditure_total_czk":7945095.87,"economic_financing":[["8115",-3364332.3]],"economic_financing_total_czk":-3364332.3,"economic_revenue":[["3111",3860100],["1211",2196152.12],["1121",1178220.09],["4216",1121475],["1511",1010344.7],["1111",813536.24],["1345",186768],["2111",184549.34],["1113",155527.16],["1122",91350],["4116",90303.25],["1112",76757.38],["2131",72841],["4112",71800],["2324",60778.3],["1386",42912.4],["4111",32500],["4121",25000],["1387",16821.05],["1361",6040],["2142",5542],["2112",4678],["2119",2420],["1341",2245],["2141",441.11],["1381",326.03]],"economic_revenue_total_czk":11309428.17,"purpose_expenditure":[["5512",1901986.98],["6112",1253727],["6399",777614],["6171",644087.31],["3745",549014.65],["3399",460121.35],["3639",435643.8],["3421",412531.34],["2212",251485],["1039",221128],["3722",214142.28],["3723",191114.83],["3631",156409.27],["2341",114076.4],["2321",104122.47],["3322",66000],["3729",45606],["6320",31606],["6402",28162],["6409",26001.73],["3721",18661.46],["6114",16403],["3419",10000],["4351",10000],["6310",5181],["3341",270]],"purpose_expenditure_total_czk":7945095.87},"actual":{"economic_expenditure":[["6123",1762836.9],["5169",1326612],["5023",999890],["5362",686437],["5171",403480.27],["6130",383900],["6121",369555.48],["5139",255077.79],["5021",233673],["5329",222726.66],["5154",208641.82],["5137",208209.7],["5031",161167],["5365",94350],["5032",89899],["5163",73748],["5194",64241.6],["5168",55946.77],["5222",55000],["5175",52866.72],["5156",42176.15],["5221",37000],["5164",33000],["5167",30908.29],["5364",28162],["5162",14967.8],["5151",12875],["5339",10000],["5179",9971.73],["5138",7813.19],["5223",5000],["5173",3395],["5161",1217],["5136",350]],"economic_expenditure_total_czk":7945095.87,"economic_financing":[["8115",-3364332.3]],"economic_financing_total_czk":-3364332.3,"economic_revenue":[["3111",3860100],["1211",2196152.12],["1121",1178220.09],["4216",1121475],["1511",1010344.7],["1111",813536.24],["1345",186768],["2111",184549.34],["1113",155527.16],["1122",91350],["4116",90303.25],["1112",76757.38],["2131",72841],["4112",71800],["2324",60778.3],["1386",42912.4],["4111",32500],["4121",25000],["1387",16821.05],["1361",6040],["2142",5542],["2112",4678],["2119",2420],["1341",2245],["2141",441.11],["1381",326.03]],"economic_revenue_total_czk":11309428.17,"purpose_expenditure":[["5512",1901986.98],["6112",1253727],["6399",777614],["6171",644087.31],["3745",549014.65],["3399",460121.35],["3639",435643.8],["3421",412531.34],["2212",251485],["1039",221128],["3722",214142.28],["3723",191114.83],["3631",156409.27],["2341",114076.4],["2321",104122.47],["3322",66000],["3729",45606],["6320",31606],["6402",28162],["6409",26001.73],["3721",18661.46],["6114",16403],["3419",10000],["4351",10000],["6310",5181],["3341",270]],"purpose_expenditure_total_czk":7945095.87}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}