{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269492","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269492","name":"OBEC SKALICE","short_name":"SKALICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570800},"amounts":{"revenue_approved":14500000,"revenue_adjusted":16308859.99,"revenue_actual":16552600.06,"expense_approved":14500000,"expense_adjusted":15991251.41,"expense_actual":12255468.88,"tax_revenue":14810069.36,"nontax_revenue":1375802.7,"capital_revenue":0,"transfer_revenue":366728,"current_expense":8918189.33,"capital_expense":3337279.55,"budget_balance":4297131.18,"cash_current":13698936.6,"cash_previous":9401805.42},"ratios":{"revenue_execution":1.01494525,"expense_execution":0.76638585,"balance_to_revenue":0.2596046,"cash_to_expense":1.11778152,"cash_yoy":0.45705383,"capital_expense_share":0.27230941,"transfer_revenue_share":0.02215531},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269492/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269492"},"seo":{"slug":"skalice-00269492","path":"/cz/municipalities/skalice-00269492/"},"population":{"value":666,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14500000,"expenditure_czk":14500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":16308859.99,"expenditure_czk":15991251.41,"financing_czk":-317608.58,"balance_czk":317608.58},{"stage":"actual","revenue_czk":16552600.06,"expenditure_czk":12255468.88,"financing_czk":-4297131.18,"balance_czk":4297131.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2900000],["5169",2118600],["5171",2022551],["6122",1600000],["5011",1060000],["5023",1050200],["5331",840000],["5154",588640],["5031",434000],["5153",284000],["5032",173000],["5168",170000],["5223",145000],["5021",125600],["5903",100000],["5139",97500],["5137",90236],["5156",85000],["5499",78000],["5492",70000],["5365",68700],["5221",55000],["5136",50052],["5163",44500],["5366",36429],["5162",34812],["5151",26280],["5175",23000],["5041",17000],["5167",16000],["5173",14000],["5329",13400],["5179",12000],["5134",11500],["5166",10000],["5339",8500],["5164",8000],["5362",6000],["5194",5000],["5038",4500],["5161",2000],["5131",500],["5132",500]],"economic_expenditure_total_czk":14500000,"economic_revenue":[["1211",4483056],["1121",4000000],["1111",2615202],["1511",802184],["1113",633546],["1345",420187],["2132",397244],["2324",298000],["1112",219563],["2111",162866],["4112",158700],["2131",91631],["1381",88001],["1122",78000],["1341",18200],["2141",17500],["2142",11356],["1361",3500],["2112",1000],["2139",264]],"economic_revenue_total_czk":14500000,"purpose_expenditure":[["2321",2500000],["6171",1914531],["3745",1580000],["3111",1500000],["3722",1400000],["6112",1300000],["2212",1000000],["3639",880000],["3632",520000],["3399",350000],["3631",300000],["3612",255000],["5512",200000],["3613",125000],["2219",100000],["5213",100000],["3421",80000],["6399",70000],["4351",55000],["6402",36429],["3314",32000],["3341",30000],["6320",25000],["3141",20000],["3412",20000],["3721",20000],["3429",15000],["3525",15000],["3319",13000],["2333",10000],["3326",10000],["3419",10000],["6310",7000],["2341",5040],["1014",2000]],"purpose_expenditure_total_czk":14500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2900000],["5171",2426507.5],["5169",2216517.15],["6122",1600000],["5023",1159063],["5011",1060000],["5331",840000],["5154",588640],["5031",483345],["6130",435120],["5153",284000],["5032",205307],["5336",173128],["5168",170000],["5223",169834],["5021",142128],["5137",119383.76],["5365",103740],["5903",100000],["5139",98542],["5156",85000],["5499",78000],["5492",70000],["5221",55000],["5134",53301],["5136",50052],["5163",44500],["5167",39450],["5162",34812],["5175",30012],["5364",27504],["5151",26280],["5041",17000],["5173",15029],["5222",15000],["5329",13400],["5179",12000],["5166",10000],["5339",8500],["5164",8000],["5362",6000],["5194",5000],["5038",4500],["5019",3146],["5161",2405],["5039",1105],["5131",500],["5132",500]],"economic_expenditure_total_czk":15991251.41,"economic_financing":[["8115",-317608.58]],"economic_financing_total_czk":-317608.58,"economic_revenue":[["1211",5738742.93],["1121",4000000],["1111",2615202],["1511",802184],["1113",633546],["1345",420187],["2132",397244],["2324",378855],["1112",219563],["2111",187700],["4116",173128],["4112",158700],["1122",103740],["1386",93383.94],["2131",91631],["1381",88001],["2329",48358],["1387",36950.12],["2322",36944],["4111",32500],["1341",18680],["2141",17500],["2142",11356],["1361",3500],["2112",1000],["2139",264]],"economic_revenue_total_czk":16308859.99,"purpose_expenditure":[["2321",2500000],["6171",1914531],["3111",1673128],["3745",1580000],["6112",1493572],["3722",1400000],["3639",1315120],["2212",1000000],["3632",520000],["2219",484052],["3399",350000],["5512",319490.4],["3631",300000],["3612",255000],["3613",125000],["6399",105040],["5213",100000],["3421",80000],["4351",55000],["3412",54862.24],["3429",48600],["3525",39834],["3721",39634.27],["3314",32000],["3341",30000],["6402",27504],["6114",26939],["6320",25000],["3141",20000],["5511",19904.5],["3319",13000],["2333",10000],["3326",10000],["3419",10000],["6310",7000],["2341",5040],["1014",2000]],"purpose_expenditure_total_czk":15991251.41},"actual":{"economic_expenditure":[["5169",1946082.13],["6121",1800055.15],["5023",1159063],["5171",1154985.72],["6122",985649],["5011",951606],["5331",840000],["5154",529626.77],["5031",441734],["6130",437120],["5153",203550.54],["5032",188639],["5336",173128],["5137",153197.6],["5168",122977.99],["5139",114730.69],["6129",114455.4],["5021",107226],["5365",103740],["5492",88000],["5156",76198],["5223",54834],["5134",52993],["5221",50000],["5499",43218.2],["5163",42998.78],["5167",42700],["5175",37204],["5136",36866.76],["5162",32152.75],["5364",27504],["5151",22983],["5166",19662.5],["5041",17143],["5222",15000],["5173",14286],["5179",13467.9],["5329",13400],["5339",8500],["5038",3883],["5194",3441],["5122",3350],["5019",3146],["5362",2000],["5161",1265],["5039",1105],["5321",500],["5363",100]],"economic_expenditure_total_czk":12255468.88,"economic_financing":[["8115",-4297131.18]],"economic_financing_total_czk":-4297131.18,"economic_revenue":[["1211",6316612.58],["1121",3380500.03],["1111",2308122.32],["1511",1419415.71],["2324",534435.87],["1113",446954.39],["1345",420322],["2132",397244],["2111",221969.9],["1112",220375.62],["4116",175528],["4112",158700],["1386",123165.5],["1122",103740],["2131",97500],["2329",48358],["1387",48272.41],["2322",36944],["4111",32500],["1341",18840],["2141",14786.93],["2142",11356],["2321",10000],["1361",2750],["2119",2000],["1381",991.77],["2139",778],["2112",430],["1382",7.03]],"economic_revenue_total_czk":16552600.06,"purpose_expenditure":[["2321",1690229.72],["6112",1493550.52],["6171",1410108.63],["3111",1321453.16],["3722",1295969.44],["3745",1145322.86],["3639",1093918],["2219",552236.9],["2212",432885.94],["3631",334981],["5512",317586.4],["3399",264030.2],["3613",136272.91],["3612",136218.3],["6399",104947],["3421",92289],["4351",50000],["3412",49619.24],["3429",48600],["3525",39834],["3721",39634.27],["3314",37493.24],["3341",29606],["6402",27504],["6114",26939],["6320",23618],["5511",19904.5],["3632",16720],["3319",10000],["6310",6451.78],["2341",4888.92],["2229",2655.95]],"purpose_expenditure_total_czk":12255468.88}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}