{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269484","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269484","name":"OBEC SENDRAŽICE","short_name":"SENDRAŽICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570796},"amounts":{"revenue_approved":8961410,"revenue_adjusted":10995401,"revenue_actual":10938470.82,"expense_approved":8961410,"expense_adjusted":10995401,"expense_actual":7840268.76,"tax_revenue":9364916.76,"nontax_revenue":1383904.56,"capital_revenue":0,"transfer_revenue":189649.5,"current_expense":6889374.18,"capital_expense":950894.58,"budget_balance":3098202.06,"cash_current":18300750.02,"cash_previous":15202547.96},"ratios":{"revenue_execution":0.99482236,"expense_execution":0.71304983,"balance_to_revenue":0.28323905,"cash_to_expense":2.33419932,"cash_yoy":0.20379492,"capital_expense_share":0.12128342,"transfer_revenue_share":0.01733784},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269484/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269484"},"seo":{"slug":"sendrazice","path":"/cz/municipalities/sendrazice/"},"population":{"value":427,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8961410,"expenditure_czk":8961410,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":10995401,"expenditure_czk":10995401,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":10938470.82,"expenditure_czk":7840268.76,"financing_czk":-3098202.06,"balance_czk":3098202.06}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2374760],["5169",1410000],["5011",900000],["5023",830000],["5021",627000],["5171",445000],["5139",410000],["5154",344000],["5031",260000],["5153",167000],["5032",160000],["6122",139150],["5222",125000],["5493",120000],["5137",100000],["5166",100000],["5156",90000],["5329",50000],["5499",50000],["5903",50000],["5363",40000],["5163",35200],["5151",25000],["5168",25000],["5162",21000],["5175",20000],["5167",10000],["5173",10000],["5492",10000],["5132",5000],["5038",4000],["5362",3800],["5161",500]],"economic_expenditure_total_czk":8961410,"economic_revenue":[["1211",3500000],["1121",1600000],["1111",1200000],["1511",900000],["1345",400000],["2111",300000],["2132",292010],["1113",280000],["4112",103400],["2141",100000],["1112",80000],["2324",50000],["2131",46000],["1386",45000],["1387",23000],["1341",20000],["1381",17000],["1361",5000]],"economic_revenue_total_czk":8961410,"purpose_expenditure":[["6171",5464210],["6112",900000],["3632",500000],["3722",500000],["3745",400000],["3612",250000],["3399",150000],["3631",150000],["5512",150000],["3419",100000],["3639",100000],["2321",60000],["3421",50000],["5213",50000],["3319",35000],["3721",30000],["3723",30000],["6320",18000],["3314",14000],["4319",10000],["6310",200]],"purpose_expenditure_total_czk":8961410,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2762013],["5169",1760574],["5021",1258849],["5011",1041500],["5023",770475],["5154",512708],["5171",488798],["5139",470045],["5031",260000],["5153",218558],["5166",182000],["5032",162486],["5137",155000],["6122",139150],["5156",136878],["5222",125000],["5493",101659],["5499",52500],["5329",50000],["5903",50000],["5163",42151],["5363",41000],["5175",40207],["5194",31500],["5151",27350],["5168",25000],["5162",21000],["5173",15388],["5172",12419],["5167",12000],["5492",12000],["5132",5627],["5038",4000],["5362",3800],["5364",2484],["5161",1042],["5191",240]],"economic_expenditure_total_czk":10995401,"economic_revenue":[["1211",3781620],["1121",2023558],["1111",1378282],["1511",1188123],["1345",464957],["2111",414806],["2141",401248],["2132",296175],["1113",267570],["2324",225881],["1112",131921],["4112",103400],["1386",73733],["2131",71756],["4122",50830],["4111",35420],["1387",28897],["2142",18860],["1341",17571],["2321",10000],["1361",8140],["2112",2049],["1381",596],["1382",8]],"economic_revenue_total_czk":10995401,"purpose_expenditure":[["6171",6343661],["3745",1178219],["6112",839225],["3632",505932],["3612",462000],["3722",453576],["3419",210000],["5512",198103],["3399",193245],["3631",150000],["3639",107606],["2321",60000],["3421",52500],["5213",50000],["3723",41450],["3319",35200],["3721",34551],["6114",28498],["6320",24951],["3314",14000],["4319",10000],["6402",2484],["6310",200]],"purpose_expenditure_total_czk":10995401,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["5021",1255654],["5169",1254279.1],["5011",1041500],["6121",811744.58],["5023",764225],["5154",417074.7],["5139",385297.27],["5031",258297],["5171",193066],["5166",182000],["5032",162486],["5137",142921.47],["6122",139150],["5156",136878],["5153",116185.83],["5222",115000],["5212",101659],["5499",52500],["5329",46086.05],["5363",41000],["5194",31500],["5175",29909],["5163",28522.8],["5168",23413.5],["5151",23364],["5162",18707.26],["5172",12419],["5492",11500],["5167",10672.2],["5173",10612],["5339",6000],["5132",5627],["5362",3733],["5038",3650],["5364",2484],["5161",911],["5191",240]],"economic_expenditure_total_czk":7840268.76,"economic_financing":[["8117",4256343000],["8118",-4256343000],["8115",-3098202.06]],"economic_financing_total_czk":-3098202.06,"economic_revenue":[["1211",3781620.65],["1121",2023558.55],["1111",1378281.63],["1511",1188123.33],["1345",464957],["2111",407935],["2141",401248.06],["2132",296175],["1113",267569.62],["2324",175881.5],["1112",131921.12],["4112",103400],["1386",73724.26],["2131",71756],["4122",50829.5],["4111",35420],["1387",28896.08],["2142",18860],["1341",17521],["2321",10000],["1361",8140],["2112",2049],["1381",595.53],["1382",7.99]],"economic_revenue_total_czk":10938470.82,"purpose_expenditure":[["6171",4154291.31],["3745",1098331.36],["6112",832975],["3722",453574.68],["3612",289777.18],["5512",193102.57],["3419",177359.18],["3399",151878],["3631",91927.62],["3632",77847],["3639",64244.62],["3421",52500],["3723",41446.66],["3721",34550.58],["2321",34396.6],["6114",28495],["6320",24951],["3319",14999],["3314",11000],["4319",10000],["6402",2484],["6310",137.4]],"purpose_expenditure_total_czk":7840268.76}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
