{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269433","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269433","name":"Obec Roudnice","short_name":"Roudnice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570745},"amounts":{"revenue_approved":18448900,"revenue_adjusted":19801687.91,"revenue_actual":19801687.91,"expense_approved":14378000,"expense_adjusted":12367276.91,"expense_actual":12367276.91,"tax_revenue":18389277.91,"nontax_revenue":807782.35,"capital_revenue":90000,"transfer_revenue":514627.65,"current_expense":10112607.37,"capital_expense":2254669.54,"budget_balance":7434411,"cash_current":37764638.4,"cash_previous":30330227.4},"ratios":{"revenue_execution":1,"expense_execution":1,"balance_to_revenue":0.3754433,"cash_to_expense":3.05359366,"cash_yoy":0.24511557,"capital_expense_share":0.1823093,"transfer_revenue_share":0.02598908},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269433/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269433"},"seo":{"slug":"roudnice","path":"/cz/municipalities/roudnice/"},"population":{"value":788,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":18448900,"expenditure_czk":14378000,"financing_czk":-4070900,"balance_czk":4070900},{"stage":"revised","revenue_czk":19801687.91,"expenditure_czk":12367276.91,"financing_czk":-7434411,"balance_czk":7434411},{"stage":"actual","revenue_czk":19801687.91,"expenditure_czk":12367276.91,"financing_czk":-7434411,"balance_czk":7434411}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",3157000],["6122",2040000],["6121",1800000],["5171",1532000],["5011",1365000],["5023",862000],["5331",673000],["5222",510000],["5154",343000],["5139",325000],["5031",310000],["5137",220000],["5032",198000],["5021",132000],["5153",115000],["5156",112000],["5163",100000],["5492",100000],["5329",80000],["5339",60000],["5903",50000],["6119",50000],["5175",45000],["5151",42000],["5136",30000],["5167",20000],["5194",20000],["5229",20000],["5162",15000],["5134",12000],["5321",10000],["5173",7000],["5161",5000],["5362",5000],["5365",5000],["5499",5000],["5192",3000]],"economic_expenditure_total_czk":14378000,"economic_financing":[["8115",-4070900]],"economic_financing_total_czk":-4070900,"economic_revenue":[["1211",7000000],["1121",4500000],["1111",2600000],["1511",1800000],["1113",600000],["1345",430000],["2141",400000],["2111",304000],["4112",197900],["2132",194000],["1112",190000],["1386",80000],["1381",60000],["1387",40000],["2142",22000],["1334",10000],["1361",10000],["2131",10000],["2133",1000]],"economic_revenue_total_czk":18448900,"purpose_expenditure":[["3745",3314000],["2321",2982000],["6171",1448000],["3722",1420000],["6112",940000],["3111",773000],["3639",737000],["3631",640000],["3314",610000],["3429",500000],["3419",259000],["5512",195000],["3319",184000],["2212",120000],["3421",58000],["3113",50000],["5213",50000],["3399",38000],["3632",33000],["3900",24000],["3329",3000]],"purpose_expenditure_total_czk":14378000},"revised":{"economic_expenditure":[["5169",3177609.54],["6122",2026839.54],["5011",1527744],["5023",861408],["5331",673000],["5222",510000],["5139",425124.81],["5154",395001.83],["5031",379835],["5336",284227.65],["5032",216456],["5229",215000],["5171",214365.3],["5651",204400],["6341",200000],["5365",162540],["5021",154013],["5163",120256.6],["5156",101841],["5153",78397.87],["5329",75513],["5137",66235.97],["5175",47807],["5151",37414],["5167",30700],["5136",28933.2],["6119",27830],["5364",26397],["5339",19500],["5194",18887],["5323",16090],["5162",14042.6],["5321",10000],["5134",8149],["5173",6033],["5161",3160],["5362",2525]],"economic_expenditure_total_czk":12367276.91,"economic_financing":[["8115",-7434411]],"economic_financing_total_czk":-7434411,"economic_revenue":[["1211",7479337.22],["1121",3995827.62],["1111",2737820.5],["1511",2578759.08],["1113",528913.93],["1345",415750],["2141",316928.85],["4116",284227.65],["2111",270090.5],["1112",260611.46],["4112",197900],["2132",190440],["1122",162540],["1386",145526.62],["3113",90000],["1387",57067.57],["4111",32500],["2142",21576],["1334",14150.8],["1361",11650],["2131",7947],["1381",1219.37],["2133",800],["1382",103.74]],"economic_revenue_total_czk":19801687.91,"purpose_expenditure":[["3745",3261660.81],["6171",1694476.69],["3722",1621293.99],["3111",1186721.72],["6112",938940],["3314",669059.7],["3631",551249.46],["3429",500000],["3639",358928.92],["3419",308881.41],["5512",265813.54],["2321",220415.3],["3113",210000],["6399",162540],["3319",141581.16],["4351",72200.75],["3421",55075],["3399",34887],["3900",32460],["6402",26397],["2212",20900],["6114",17685],["3632",13465.8],["3329",2643.66]],"purpose_expenditure_total_czk":12367276.91},"actual":{"economic_expenditure":[["5169",3177609.54],["6122",2026839.54],["5011",1527744],["5023",861408],["5331",673000],["5222",510000],["5139",425124.81],["5154",395001.83],["5031",379835],["5336",284227.65],["5032",216456],["5229",215000],["5171",214365.3],["5651",204400],["6341",200000],["5365",162540],["5021",154013],["5163",120256.6],["5156",101841],["5153",78397.87],["5329",75513],["5137",66235.97],["5175",47807],["5151",37414],["5167",30700],["5136",28933.2],["6119",27830],["5364",26397],["5339",19500],["5194",18887],["5323",16090],["5162",14042.6],["5321",10000],["5134",8149],["5173",6033],["5161",3160],["5362",2525]],"economic_expenditure_total_czk":12367276.91,"economic_financing":[["8115",-7434411]],"economic_financing_total_czk":-7434411,"economic_revenue":[["1211",7479337.22],["1121",3995827.62],["1111",2737820.5],["1511",2578759.08],["1113",528913.93],["1345",415750],["2141",316928.85],["4116",284227.65],["2111",270090.5],["1112",260611.46],["4112",197900],["2132",190440],["1122",162540],["1386",145526.62],["3113",90000],["1387",57067.57],["4111",32500],["2142",21576],["1334",14150.8],["1361",11650],["2131",7947],["1381",1219.37],["2133",800],["1382",103.74]],"economic_revenue_total_czk":19801687.91,"purpose_expenditure":[["3745",3261660.81],["6171",1694476.69],["3722",1621293.99],["3111",1186721.72],["6112",938940],["3314",669059.7],["3631",551249.46],["3429",500000],["3639",358928.92],["3419",308881.41],["5512",265813.54],["2321",220415.3],["3113",210000],["6399",162540],["3319",141581.16],["4351",72200.75],["3421",55075],["3399",34887],["3900",32460],["6402",26397],["2212",20900],["6114",17685],["3632",13465.8],["3329",2643.66]],"purpose_expenditure_total_czk":12367276.91}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}