{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269387","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269387","name":"Obec Převýšov","short_name":"Převýšov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570681},"amounts":{"revenue_approved":8500000,"revenue_adjusted":9885433.14,"revenue_actual":9556868.28,"expense_approved":8500000,"expense_adjusted":11659833.14,"expense_actual":11062707.57,"tax_revenue":8049426.22,"nontax_revenue":634146.92,"capital_revenue":630,"transfer_revenue":872665.14,"current_expense":5301516.36,"capital_expense":5761191.21,"budget_balance":-1505839.29,"cash_current":12106873,"cash_previous":13517471.41},"ratios":{"revenue_execution":0.96676272,"expense_execution":0.94878781,"balance_to_revenue":-0.15756619,"cash_to_expense":1.09438606,"cash_yoy":-0.10435372,"capital_expense_share":0.52077587,"transfer_revenue_share":0.09131288},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269387/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269387"},"seo":{"slug":"prevysov","path":"/cz/municipalities/prevysov/"},"population":{"value":357,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8500000,"expenditure_czk":8500000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":9885433.14,"expenditure_czk":11659833.14,"financing_czk":1774400,"balance_czk":-1774400},{"stage":"actual","revenue_czk":9556868.28,"expenditure_czk":11062707.57,"financing_czk":1505839.29,"balance_czk":-1505839.29}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",2243868],["6123",1900000],["5023",800000],["5169",743500],["5331",590000],["5021",584000],["5154",210000],["5137",190493],["5171",170183],["5222",150000],["5139",149506],["5365",140000],["5031",90000],["5032",85000],["5321",67600],["5213",62500],["5163",45000],["5156",40500],["5194",40000],["5168",30000],["5903",30000],["5162",25000],["5221",21780],["5329",16470],["5151",12400],["5212",12000],["5175",11200],["5131",7601],["5155",5500],["5167",5000],["5339",5000],["6121",4959],["5136",4000],["5364",3740],["5038",2000],["5161",1200]],"economic_expenditure_total_czk":8500000,"economic_revenue":[["1211",2691957.27],["4122",1315559.73],["1121",1300000],["1111",900000],["1511",415000],["4216",300000],["4222",300000],["2131",259500],["1113",240000],["1345",232570],["1122",140000],["2132",116200],["4112",86700],["2324",70000],["1112",63000],["2111",19300],["1381",14000],["2321",12000],["2142",10000],["1341",7500],["2133",5813],["1361",600],["2141",300]],"economic_revenue_total_czk":8500000,"purpose_expenditure":[["5512",2000000],["3111",1890000],["6171",1654827],["6112",850000],["3639",678653],["3722",600000],["3631",150000],["6399",140000],["3419",100000],["3613",80000],["2341",70000],["3399",55000],["6320",40000],["3412",30000],["5213",30000],["3429",25000],["4351",21780],["3319",20000],["3612",20000],["3314",13000],["2219",12000],["3632",10000],["6310",5000],["6402",3740],["3725",1000]],"purpose_expenditure_total_czk":8500000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",2961552.71],["6123",2065846.5],["5023",988668],["5169",979716.13],["6122",850401.76],["5021",645560.07],["5331",590000],["5137",323738],["5336",303465.14],["5171",299613.1],["5154",234200],["5139",204870.13],["5365",193200],["5032",153831.2],["5222",150000],["5031",104067],["5163",103499.4],["5321",71160],["5213",62500],["5194",56000],["5156",40500],["5168",40000],["5221",37530],["5903",30000],["5175",25785.4],["5123",21964],["5162",21440],["5131",17601],["5329",16470],["5909",13813.6],["5151",12400],["5492",12000],["5155",5500],["5167",5000],["5339",5000],["5136",4000],["5364",3740],["5038",2000],["5362",2000],["5161",1200]],"economic_expenditure_total_czk":11659833.14,"economic_financing":[["8115",1774400]],"economic_financing_total_czk":1774400,"economic_revenue":[["1211",2695821.81],["1121",1904275.55],["4122",1315559.73],["1111",1050000],["4216",450000],["1511",415000],["4116",303465.14],["4222",300000],["2131",259500],["1113",240000],["1345",232570],["1122",193200],["2132",141400],["4112",86700],["2324",72916.91],["1112",63000],["1386",37084.49],["4111",32500],["2111",24148],["1381",14000],["1387",13776.97],["2321",12000],["2142",10000],["1341",7850],["2133",5813],["2119",2000],["1335",1294],["3111",630],["1361",600],["2141",300],["1382",27.54]],"economic_revenue_total_czk":9885433.14,"purpose_expenditure":[["5512",2255346.5],["3111",2193465.14],["6171",1922866.91],["3639",1154367.8],["6112",1104736.2],["3412",962937.9],["3722",790218.59],["6399",193200],["2212",151855],["3631",150000],["3399",136400],["3419",100000],["6320",97000],["3613",93207.1],["2341",70000],["3632",63149],["4311",37530],["6114",32500],["5213",30000],["3429",25000],["3612",25000],["3319",20000],["3314",14000],["6409",13813.6],["2219",12000],["6310",6499.4],["6402",3740],["3725",1000]],"purpose_expenditure_total_czk":11659833.14},"actual":{"economic_expenditure":[["6121",2920944.71],["6123",2065846.5],["5169",1078421.49],["5023",988068],["6122",774400],["5021",636759],["5331",400000],["5137",308971.15],["5336",303465.14],["5154",216461.1],["5365",193200],["5139",166747.3],["5171",162612.1],["5222",150000],["5032",126668],["5031",104067],["5168",72109.64],["5194",55296.5],["5213",50000],["5163",49525.44],["5221",37530],["5321",31831.79],["5156",25403.3],["5123",21964],["5175",17485.4],["5162",15815.41],["5329",15582],["5909",13813.6],["5155",13775],["5151",13747],["5492",12000],["5131",8438],["5339",5000],["5364",3740],["5362",1490],["5038",882],["5161",647]],"economic_expenditure_total_czk":11062707.57,"economic_financing":[["8115",1505839.29]],"economic_financing_total_czk":1505839.29,"economic_revenue":[["1211",3498780.93],["1121",1870745.13],["1111",1289635.62],["1511",497896.42],["4216",450000],["4116",303465.14],["2131",264942],["1113",247491.07],["1345",224400],["2132",207840],["1122",193200],["2324",128162.91],["1112",121984.68],["4112",86700],["1386",68144.6],["4111",32500],["1387",26715.72],["2111",20648],["2142",9994],["1341",7850],["2119",2000],["1335",1294],["1361",700],["3111",630],["1381",560.51],["2141",560.01],["1382",27.54]],"economic_revenue_total_czk":9556868.28,"purpose_expenditure":[["5512",2241874.91],["6171",1909464.33],["3111",1909227.68],["3639",1154367.8],["6112",1076973],["3412",962363.8],["3722",790218.59],["6399",193200],["2212",151855],["3399",130113.9],["3631",102151.63],["3419",100000],["3613",92615],["3632",51178.37],["6320",43026.44],["4311",37530],["6114",30767],["3429",25000],["3612",22502.52],["6409",13813.6],["3314",13620],["6310",6499],["6402",3740],["3725",605]],"purpose_expenditure_total_czk":11062707.57}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
