{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269379","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269379","name":"Obec Předměřice nad Labem","short_name":"Předměřice nad Labem","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570672},"amounts":{"revenue_approved":47296600,"revenue_adjusted":79856826.13,"revenue_actual":100559926,"expense_approved":71868195,"expense_adjusted":82706712,"expense_actual":70598052.18,"tax_revenue":47248040.17,"nontax_revenue":4471246.2,"capital_revenue":166058,"transfer_revenue":48674581.63,"current_expense":36578500.22,"capital_expense":34019551.96,"budget_balance":29961873.82,"cash_current":76310011.34,"cash_previous":46305812},"ratios":{"revenue_execution":1.25925273,"expense_execution":0.8535952,"balance_to_revenue":0.29795044,"cash_to_expense":1.08090817,"cash_yoy":0.64795753,"capital_expense_share":0.48187664,"transfer_revenue_share":0.48403558},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269379/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269379"},"seo":{"slug":"predmerice-nad-labem","path":"/cz/municipalities/predmerice-nad-labem/"},"population":{"value":1968,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":47296600,"expenditure_czk":71868195,"financing_czk":24571595,"balance_czk":-24571595},{"stage":"revised","revenue_czk":79856826.13,"expenditure_czk":82706712,"financing_czk":2849885.87,"balance_czk":-2849885.87},{"stage":"actual","revenue_czk":100559926,"expenditure_czk":70598052.18,"financing_czk":-29961873.82,"balance_czk":29961873.82}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",35500000],["5169",7565000],["5331",5859000],["5171",4445000],["5011",4235000],["5321",2803695],["5023",1900000],["5154",1573000],["5031",1335000],["5153",890000],["6122",820000],["5222",735000],["5032",585000],["5021",530000],["5137",525000],["5166",500000],["5139",390000],["5168",250000],["5151",240000],["5362",215000],["5163",198000],["5134",140000],["5156",130000],["5492",90000],["5162",82000],["5167",50000],["5038",40000],["5175",40000],["5133",34000],["5194",30000],["5339",26500],["5172",20000],["5136",15000],["5161",15000],["5179",15000],["5221",15000],["5132",13000],["5903",10000],["5138",6000],["5164",1000],["5173",1000],["5365",1000]],"economic_expenditure_total_czk":71868195,"economic_financing":[["8115",24571595]],"economic_financing_total_czk":24571595,"economic_revenue":[["1211",20200000],["1121",10300000],["1111",7580000],["1511",2400000],["1113",1300000],["2132",1260000],["1345",1100000],["1112",600000],["2111",515000],["2141",500000],["2324",500000],["4112",480600],["1386",180000],["1381",150000],["1387",90000],["2131",60000],["1341",40000],["1361",30000],["2119",10000],["2310",1000]],"economic_revenue_total_czk":47296600,"purpose_expenditure":[["3113",36359000],["6171",6977000],["3412",4617000],["3745",3788000],["2219",3615000],["3722",3560000],["2295",2506795],["6112",2315000],["3631",1750000],["2321",1600000],["3612",1050000],["3419",580000],["5512",482000],["3613",480000],["3635",300000],["5311",256900],["2333",250000],["6399",200000],["2212",180000],["2310",150000],["3399",135000],["3392",125000],["6320",100000],["3119",90000],["3319",75000],["1014",50000],["3721",50000],["3349",45000],["5213",40000],["3314",36500],["3429",30000],["6310",30000],["3326",25000],["3639",16000],["2223",4000]],"purpose_expenditure_total_czk":71868195},"revised":{"economic_expenditure":[["6121",40180000],["5169",8480000],["5331",7019000],["5171",5305000],["5011",4365000],["5321",2803695],["5023",2200000],["5154",1573000],["5031",1355000],["5365",1315180],["5336",1302830],["5153",890000],["5222",795000],["5032",595000],["5364",565007],["5021",560000],["5137",525000],["5166",500000],["5139",415000],["5151",315000],["5168",250000],["5362",215000],["5163",198000],["5134",140000],["6122",130000],["5156",120000],["5492",90000],["5162",82000],["5194",65000],["5175",60000],["5167",50000],["5038",40000],["5133",34000],["5909",32500],["5339",26500],["5172",20000],["5136",15000],["5161",15000],["5179",15000],["5221",15000],["5132",13000],["5138",10000],["5903",10000],["5164",1000],["5173",1000]],"economic_expenditure_total_czk":82706712,"economic_financing":[["8115",2849885.87]],"economic_financing_total_czk":2849885.87,"economic_revenue":[["4216",26577511.73],["1211",20200000],["1121",10300000],["1111",7580000],["4116",2922157.82],["1511",2400000],["1122",1314180],["1113",1300000],["2132",1293000],["1345",1140000],["1112",600000],["2324",573447.58],["2229",558844],["2111",517000],["2141",500000],["4112",480600],["1386",430000],["4122",382163],["3111",170000],["1387",140000],["2142",128601],["2119",60000],["2131",60000],["2322",53593],["1381",50000],["1341",40000],["4111",32500],["1361",30000],["1334",10000],["2212",8228],["2329",3000],["2112",1000],["2310",1000]],"economic_revenue_total_czk":79856826.13,"purpose_expenditure":[["3113",38321830],["3412",10427000],["6171",6327000],["2219",3965000],["3745",3928000],["3722",3760000],["6112",2635000],["2295",2506795],["3631",2050000],["2321",1700000],["6399",1514180],["3612",1225000],["3419",610000],["6402",565007],["5512",482000],["3613",480000],["3635",300000],["2212",260000],["5311",256900],["2333",250000],["3399",160000],["3392",155000],["2310",150000],["3314",126500],["3319",115000],["6320",100000],["3349",55000],["1014",50000],["3721",50000],["5213",40000],["6114",32500],["3429",30000],["6310",30000],["3326",25000],["3639",20000],["2223",4000]],"purpose_expenditure_total_czk":82706712},"actual":{"economic_expenditure":[["6121",33896736.96],["5169",7149395.87],["5331",7019000],["5171",3990751.36],["5011",3790638],["5321",2908444],["5023",2113886],["5365",1317180],["5336",1302830],["5031",1215630],["5154",1150982.91],["5222",782589],["5153",752072.91],["5364",565007],["5032",546823],["5021",441324],["5151",258880],["5139",195118.5],["5166",175711.46],["5163",149671.4],["5168",132724.77],["6122",122815],["5362",122196],["5137",118686.35],["5134",68849.15],["5156",58399],["5162",47577.22],["5194",31672.78],["5492",30000],["5175",29690],["5339",26500],["5167",18370],["5038",16539],["5221",15000],["5136",14398.48],["5179",8731.06],["5138",7090],["5161",4888],["5133",521],["5173",412],["5164",320]],"economic_expenditure_total_czk":70598052.18,"economic_financing":[["8115",-30004199.34],["8901",42325.52]],"economic_financing_total_czk":-29961873.82,"economic_revenue":[["4216",43435970.69],["1211",20294102.33],["1121",10872392.19],["1111",7637716.79],["4116",4343347.94],["1511",3221833.38],["2132",1575529],["1113",1436499.56],["1122",1314180],["1345",1134470],["2141",942191.06],["1112",708571.25],["2324",672566.87],["2229",557844],["4112",480600],["2111",447331.86],["1386",396086.26],["4122",382163],["3111",166058],["1387",155240.1],["2142",128601],["2322",53243],["2119",46037.41],["2131",36363],["1341",34710],["4111",32500],["1361",29390],["1334",9736.5],["2212",8228],["1381",3111.81],["2329",3000],["2112",261],["2310",50]],"economic_revenue_total_czk":100559926,"purpose_expenditure":[["3113",37457476.23],["3412",6073444.25],["6171",4395246.39],["2219",3803557.34],["3722",3644721.56],["3745",2914864.46],["2295",2633274],["6112",2543769.77],["6399",1433116],["3631",1160256.65],["3612",1023668.68],["3419",610000],["6402",565007],["2321",479172],["5512",295091.04],["5311",256900],["3613",216895.11],["2212",191711.48],["2333",159960],["3392",155000],["3314",112585],["2310",100836.03],["6320",85543],["3319",63510],["3399",50297],["3721",50000],["3349",44534.08],["6114",31379],["6310",20843.4],["3429",17589],["3639",7090],["2223",713.71]],"purpose_expenditure_total_czk":70598052.18}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}