{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269352","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269352","name":"OBEC PRASKAČKA","short_name":"PRASKAČKA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570656},"amounts":{"revenue_approved":33733000,"revenue_adjusted":37793253.2,"revenue_actual":33997132.38,"expense_approved":23030000,"expense_adjusted":51841617.2,"expense_actual":50800163.4,"tax_revenue":27695144.26,"nontax_revenue":4393550.92,"capital_revenue":90350,"transfer_revenue":1818087.2,"current_expense":18694640.86,"capital_expense":32105522.54,"budget_balance":-16803031.02,"cash_current":6931025.56,"cash_previous":9083927.88},"ratios":{"revenue_execution":0.8995556,"expense_execution":0.97991085,"balance_to_revenue":-0.49424848,"cash_to_expense":0.13643707,"cash_yoy":-0.23700126,"capital_expense_share":0.63199644,"transfer_revenue_share":0.05347766},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269352/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269352"},"seo":{"slug":"praskacka","path":"/cz/municipalities/praskacka/"},"population":{"value":1143,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33733000,"expenditure_czk":23030000,"financing_czk":-10703000,"balance_czk":10703000},{"stage":"revised","revenue_czk":37793253.2,"expenditure_czk":51841617.2,"financing_czk":14048364,"balance_czk":-14048364},{"stage":"actual","revenue_czk":33997132.38,"expenditure_czk":50800163.4,"financing_czk":16803031.02,"balance_czk":-16803031.02}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7450000],["5011",2966000],["5169",2913000],["5023",1800000],["5171",1550000],["5331",1500000],["5154",1000000],["5031",969000],["5139",564000],["5151",531000],["5032",419000],["5137",265000],["5021",235000],["5156",180000],["5153",163000],["5163",140000],["5194",108000],["5329",58000],["5162",45000],["5134",40000],["5175",37000],["5173",15000],["5222",15000],["5339",15000],["5038",13000],["5136",13000],["5903",10000],["5161",8000],["5132",5000],["5167",3000]],"economic_expenditure_total_czk":23030000,"economic_financing":[["8115",-10703000]],"economic_financing_total_czk":-10703000,"economic_revenue":[["1211",11384000],["1121",5797000],["1111",4207000],["4216",3761000],["1511",3000000],["2111",1600000],["4112",820400],["1345",755000],["1113",733000],["2132",582600],["1112",348000],["2324",290000],["2131",210000],["1386",100000],["1361",85000],["1341",60000]],"economic_revenue_total_czk":33733000,"purpose_expenditure":[["3113",8800000],["2321",2400000],["6171",2345000],["3745",2200000],["6112",2180000],["3722",1600000],["3631",700000],["3412",400000],["3421",400000],["3635",350000],["2219",300000],["3399",250000],["5512",250000],["3612",200000],["6320",140000],["2212",100000],["3326",80000],["3349",80000],["2333",50000],["3111",50000],["3639",50000],["3314",40000],["3632",40000],["3429",15000],["5213",10000]],"purpose_expenditure_total_czk":23030000},"revised":{"economic_expenditure":[["6121",31050000],["5169",3562500],["5011",2966000],["5331",2000000],["5023",1800000],["5171",1705000],["5154",1100000],["5031",969000],["5139",800610],["5137",778000],["5336",760775.2],["6122",597000],["5151",531000],["5032",419000],["5622",412517],["6119",350000],["5021",275000],["6451",214618],["5163",206000],["5229",190239],["5156",180000],["5153",163000],["5365",129311],["5362",108500],["5194",108000],["5364",101947],["5164",71600],["5329",58000],["5175",47000],["5162",45000],["5134",40000],["5173",20000],["5222",15000],["5339",15000],["5038",13000],["5136",13000],["5903",10000],["5161",8000],["5132",5000],["5167",3000]],"economic_expenditure_total_czk":51841617.2,"economic_financing":[["8123",15000000],["8115",-951636]],"economic_financing_total_czk":14048364,"economic_revenue":[["1211",11469506],["1121",6146840],["1111",4208000],["4216",3761000],["1511",3287400],["2111",1960650],["4112",820400],["2132",813770],["1113",811956],["4116",760775.2],["1345",755000],["2420",412517],["1112",400562],["2324",385000],["1386",224000],["2451",214618],["2131",210000],["2141",179498],["1122",129311],["2322",128000],["1361",118900],["4213",109516],["4111",97500],["3122",90350],["1387",88000],["1341",61100],["2119",50000],["2321",24365],["2142",22549],["4121",20000],["1334",15000],["4129",10000],["2139",5120],["1381",1800],["1343",250]],"economic_revenue_total_czk":37793253.2,"purpose_expenditure":[["4339",21546010],["3113",12775393.2],["3745",3286600],["2321",2890000],["6171",2595000],["6112",2180000],["3722",1830000],["5512",840756],["3631",550000],["3412",423600],["3421",400000],["3399",378000],["3635",350000],["2219",340000],["6399",237811],["6320",180000],["3612",155000],["3326",150000],["2333",110000],["6402",101947],["6114",97500],["3349",80000],["2212",70000],["3111",50000],["3639",50000],["3314",41000],["3632",40000],["6310",26000],["4379",20000],["3429",15000],["3141",10000],["5213",10000],["3114",8000],["4356",4000]],"purpose_expenditure_total_czk":51841617.2},"actual":{"economic_expenditure":[["6121",31077148.54],["5169",3251528.11],["5011",3005360],["5331",2000000],["5023",1626376],["5171",1420103.93],["5154",1085183.21],["5031",1004309],["5336",760775.2],["5139",644442.1],["6122",558336],["5137",550520.12],["5151",445358],["5032",415230],["5622",412517],["5021",304146],["6119",223850],["6451",214618],["5156",212089],["5229",190239],["5163",188729.85],["5362",142902.55],["5153",139471.38],["5329",135590],["5365",131887],["5194",126481.97],["5364",101946.27],["5141",63936.89],["5162",55517.67],["5134",55223],["5175",52401],["5164",41729.4],["6130",31570],["5167",24351.25],["5136",17407.96],["5131",17014],["5173",17009],["5222",15000],["5339",15000],["5038",12719],["5161",9543],["5132",2603]],"economic_expenditure_total_czk":50800163.4,"economic_financing":[["8123",14650128.7],["8115",2152902.32]],"economic_financing_total_czk":16803031.02,"economic_revenue":[["1211",11469505.57],["1121",6146839.18],["1111",4207909.78],["1511",3287310.92],["2111",1970599],["4112",820400],["1113",811955.58],["2132",804670.36],["4116",760775.2],["1345",733790],["2420",412517],["1112",400561.46],["2324",384674.37],["1386",223920.52],["2451",214618],["2131",200273],["2141",179497.19],["1122",129311],["2322",127495],["1361",118360],["4213",109516],["4111",97500],["3122",90350],["1387",87764.25],["1341",61067],["2119",47553],["2321",22985],["2142",22549],["4121",19896],["1334",14854.28],["4129",10000],["2139",6120],["1381",1744.72],["1343",250]],"economic_revenue_total_czk":33997132.38,"purpose_expenditure":[["4339",21545896],["3113",12708016.26],["3745",3286529.34],["2321",2886455.41],["6171",2549348.13],["6112",2005763],["3722",1815335.12],["5512",808385.8],["3412",423549.21],["3399",377437.33],["3421",348787.44],["2219",338687.2],["3631",333573.04],["6399",237699],["3635",223850],["6320",177693],["3326",140633.46],["2333",107500],["6402",101946.27],["3349",74642],["3612",65585.69],["6114",52116.08],["3314",40052],["3639",36203],["3111",27961],["4379",18916],["3429",15000],["6310",11036.85],["3632",10979.17],["2212",9631.6],["3141",8955],["3114",8000],["4356",4000]],"purpose_expenditure_total_czk":50800163.4}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}