{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269344","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269344","name":"OBEC PRASEK","short_name":"PRASEK","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570648},"amounts":{"revenue_approved":16435297,"revenue_adjusted":19043906.81,"revenue_actual":18717963.25,"expense_approved":16435297,"expense_adjusted":18505298.5,"expense_actual":10348274.58,"tax_revenue":15372924.52,"nontax_revenue":2401659.92,"capital_revenue":0,"transfer_revenue":943378.81,"current_expense":9855035.55,"capital_expense":493239.03,"budget_balance":8369688.67,"cash_current":41780496.32,"cash_previous":32530120.48},"ratios":{"revenue_execution":0.98288463,"expense_execution":0.55920603,"balance_to_revenue":0.4471474,"cash_to_expense":4.037436,"cash_yoy":0.28436341,"capital_expense_share":0.04766389,"transfer_revenue_share":0.05039965},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269344/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269344"},"seo":{"slug":"prasek","path":"/cz/municipalities/prasek/"},"population":{"value":645,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":16435297,"expenditure_czk":16435297,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":19043906.81,"expenditure_czk":18505298.5,"financing_czk":-538608.31,"balance_czk":538608.31},{"stage":"actual","revenue_czk":18717963.25,"expenditure_czk":10348274.58,"financing_czk":-8369688.67,"balance_czk":8369688.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6122",5788597],["5169",2337000],["5331",2155000],["5011",1200000],["6121",1000000],["5023",560000],["5171",545000],["5154",430000],["5194",370000],["5031",330000],["5021",319000],["5222",303000],["5139",213000],["5032",165000],["5137",150000],["5365",100000],["5221",95700],["5163",89000],["5156",75000],["5153",60000],["5151",23000],["5329",23000],["5166",20000],["5167",15000],["5162",13500],["5136",10000],["5175",10000],["5173",9500],["5339",9000],["5038",6000],["5161",5000],["5179",4500],["5903",1000],["5321",500]],"economic_expenditure_total_czk":16435297,"economic_revenue":[["1211",6570678],["1121",3346421],["1111",2360383],["1511",950000],["2111",900000],["1345",540000],["2132",501300],["1113",423211],["2324",250000],["1122",200698],["4112",160000],["2131",115000],["1381",50000],["1112",41106],["2310",10000],["1341",8500],["1361",6000],["2133",2000]],"economic_revenue_total_czk":16435297,"purpose_expenditure":[["3631",4808597],["6171",3681000],["3117",2455000],["2219",1000000],["2321",709000],["6112",644000],["3722",500000],["3723",450000],["5512",450000],["3399",370000],["3745",220000],["3419",210000],["3612",200000],["3613",170000],["6399",100000],["4351",95700],["3429",90000],["1031",70000],["3412",70000],["3314",52000],["3639",45000],["3326",30000],["6310",9000],["3319",5000],["5213",1000]],"purpose_expenditure_total_czk":16435297,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6122",5623597],["5169",2457000],["5331",2155000],["6121",1500000],["5171",1303144.29],["5011",1158000],["5336",731978.81],["5154",569600],["5023",566000],["5021",386800],["5031",330000],["5222",300000],["5139",232500],["5032",167000],["5175",132500],["5365",117180],["5221",98700],["5153",90500],["5194",83400],["5156",80000],["5499",80000],["5137",69474],["5163",65000],["5151",45400],["5329",23000],["5166",20000],["5161",16800],["5162",16500],["5167",15000],["5362",11000],["5136",10000],["6111",10000],["5173",9800],["5339",9000],["5038",7000],["5364",5124.4],["5179",4500],["5132",2300],["5321",1500],["5903",1000]],"economic_expenditure_total_czk":18505298.5,"economic_financing":[["8115",-538608.31]],"economic_financing_total_czk":-538608.31,"economic_revenue":[["1211",6584278],["1121",3522421],["1111",2400383],["2111",1529300],["1511",1379000],["4116",764578.81],["1345",540000],["2132",503100],["1113",466211],["2324",250000],["1112",230106],["1122",200698],["4112",146400],["1386",129000],["2131",115000],["2141",100000],["1387",51000],["1381",50000],["4111",32500],["2142",13250],["2310",10000],["2212",8760],["1341",8500],["1361",6000],["2133",2000],["1334",1421]],"economic_revenue_total_czk":19043906.81,"purpose_expenditure":[["3631",5126215.34],["6171",4251000],["3117",3186978.81],["2219",1000000],["2321",709000],["6112",644000],["5512",612180],["3722",500000],["3723",450000],["3399",370000],["3745",220000],["3419",210000],["3612",200000],["1031",170000],["3613",170000],["3639",129419.95],["6399",117180],["4351",95700],["3429",90000],["3412",71000],["3314",52000],["3421",48000],["6114",32500],["3326",30000],["6310",9000],["6402",5124.4],["3319",5000],["5213",1000]],"purpose_expenditure_total_czk":18505298.5},"actual":{"economic_expenditure":[["5331",2155000],["5169",1818515.49],["5011",1082787],["5171",1053769.61],["5336",731978.81],["5023",565650],["6121",493239.03],["5154",435708.97],["5021",377763],["5222",300000],["5031",261552],["5139",162954.95],["5032",146357],["5175",129199],["5365",117180],["5153",86468.24],["5137",66942.82],["5499",60100],["5163",57671],["5151",42227],["5156",37226],["5221",36670],["5194",29149],["5329",22138],["5162",15809.97],["5161",14056],["5339",9000],["5362",7656],["5136",6978],["5364",5124.4],["5038",4519],["5179",4279.29],["5167",3880],["5173",2997],["5132",2228],["5321",1500]],"economic_expenditure_total_czk":10348274.58,"economic_financing":[["8118",-6000000],["8115",-2369688.67]],"economic_financing_total_czk":-8369688.67,"economic_revenue":[["1211",6573926.59],["1121",3521587.3],["1111",2395146.29],["2111",1516761.9],["1511",1378687.33],["4116",764478.81],["1345",501886],["2132",492602],["1113",465314.15],["2324",245786],["1112",229513.46],["4112",146400],["1386",128294.89],["1122",117180],["2131",114581.77],["1387",50282.96],["4111",32500],["2142",13250],["2310",9375],["2212",8760],["1341",7675],["1334",1420.34],["1381",1010.21],["1361",1000],["2133",300],["2141",243.25]],"economic_revenue_total_czk":18717963.25,"purpose_expenditure":[["6171",3194464.06],["3117",2908809.63],["6112",628732.95],["2321",570168.17],["3631",494038.99],["3723",445419.44],["3722",382971.79],["3399",299337.86],["5512",271673.17],["3419",210000],["1031",151237.9],["3613",119473.97],["6399",117180],["3639",116642.95],["3429",90000],["3745",84820],["3412",70614],["3421",48000],["3314",39423],["4351",33670],["3612",29396],["6114",28570.3],["6310",6706],["6402",5124.4],["3326",1800]],"purpose_expenditure_total_czk":10348274.58}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}