{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269310","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269310","name":"OBEC PÍSEK","short_name":"PÍSEK","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570575},"amounts":{"revenue_approved":7250000,"revenue_adjusted":8389424.88,"revenue_actual":8389424.88,"expense_approved":7250000,"expense_adjusted":9354444.61,"expense_actual":5445116.12,"tax_revenue":6640158.21,"nontax_revenue":686591.67,"capital_revenue":0,"transfer_revenue":1062675,"current_expense":2736129.34,"capital_expense":2708986.78,"budget_balance":2944308.76,"cash_current":28869179.33,"cash_previous":25924870.57},"ratios":{"revenue_execution":1,"expense_execution":0.58208866,"balance_to_revenue":0.35095478,"cash_to_expense":5.30184824,"cash_yoy":0.11357082,"capital_expense_share":0.49750762,"transfer_revenue_share":0.1266684},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269310/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269310"},"seo":{"slug":"pisek-00269310","path":"/cz/municipalities/pisek-00269310/"},"population":{"value":310,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7250000,"expenditure_czk":7250000,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8389424.88,"expenditure_czk":9354444.61,"financing_czk":965019.73,"balance_czk":-965019.73},{"stage":"actual","revenue_czk":8389424.88,"expenditure_czk":5445116.12,"financing_czk":-2944308.76,"balance_czk":2944308.76}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4100000],["5169",960000],["5023",606500],["5171",375000],["6122",200000],["5021",157500],["5137",125000],["5139",118000],["5154",90000],["5032",55500],["5175",55000],["5364",50000],["5365",50000],["5903",50000],["5153",30000],["5156",30000],["5162",30000],["5168",30000],["5321",28000],["5163",27500],["5221",23500],["5194",20000],["5173",10000],["5329",10000],["5136",5000],["5151",5000],["5492",5000],["5161",2000],["5362",1000],["5038",500]],"economic_expenditure_total_czk":7250000,"economic_revenue":[["1211",2650000],["1121",1350000],["1111",1000000],["1511",750000],["2141",550000],["1345",215000],["1113",165000],["2131",105000],["1112",75000],["2111",75000],["4112",71800],["1122",50000],["2324",50000],["1356",49500],["1386",30000],["1334",25000],["1387",15000],["2142",7700],["2133",5500],["1341",5000],["2132",5000],["1361",500]],"economic_revenue_total_czk":7250000,"purpose_expenditure":[["2219",2500000],["3639",850000],["6171",750000],["6112",670000],["2321",500000],["3722",500000],["3745",500000],["5512",350000],["3399",100000],["3632",100000],["2212",50000],["3631",50000],["4339",50000],["5213",50000],["6399",50000],["6402",50000],["3141",25000],["3419",20000],["3421",20000],["4351",20000],["6320",15000],["3725",10000],["6310",10000],["3319",5000],["3723",5000]],"purpose_expenditure_total_czk":7250000,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",5476919.37],["5169",1254500],["5023",603500],["6130",340000],["5171",289000],["5021",203310],["5139",175470],["6122",150000],["5154",114500],["5137",97824],["5321",74912.24],["5168",72000],["5365",56700],["5032",55500],["5903",50000],["5175",45500],["5153",40500],["5221",37280],["5364",35343],["5162",30500],["5156",29700],["5163",27500],["5194",20000],["5222",10800],["5173",10000],["5329",9686],["5138",9000],["5151",8000],["5492",6000],["5362",5500],["5136",5000],["5164",3500],["5019",2000],["5161",2000],["5039",1000],["5192",1000],["5038",500]],"economic_expenditure_total_czk":9354444.61,"economic_financing":[["8115",965019.73]],"economic_financing_total_czk":965019.73,"economic_revenue":[["1211",2672082.36],["1121",1430641.45],["1111",1002668.33],["4222",958375],["1511",823012.28],["2141",380539.67],["1345",217930],["1113",189100.1],["2131",107211],["2111",101610],["1112",93253.15],["4112",71800],["2324",66808],["1122",56700],["1386",52121.58],["1356",49500],["4111",32500],["1334",26705.02],["1387",20428.34],["2310",10800],["2142",7908],["2132",6243],["1341",5500],["2133",5472],["1381",415.6],["1361",100]],"economic_revenue_total_czk":8389424.88,"purpose_expenditure":[["2219",2500000],["5512",2180500],["3639",801500],["3722",716919.37],["6112",670000],["6171",650000],["2321",500000],["3745",500000],["3399",165000],["3632",100000],["3631",80000],["3141",71922.24],["6399",56700],["2212",50000],["4339",50000],["5213",50000],["4351",37280],["6402",35343],["3725",29000],["3419",20000],["3421",20000],["6114",17280],["3429",17000],["6320",15000],["6310",10000],["3319",6000],["3723",5000]],"purpose_expenditure_total_czk":9354444.61},"actual":{"economic_expenditure":[["6121",2368986.78],["5169",1078465.23],["5023",584616],["6130",340000],["5021",199767],["5139",111189.12],["5154",101128],["5171",92157.84],["5321",74912.24],["5168",71891.5],["5365",56700],["5032",53088],["5153",40219.03],["5175",39835],["5221",37280],["5364",35343],["5162",30082.82],["5163",23975.4],["5156",20996],["5137",16525],["5194",14028],["5222",10800],["5329",9686],["5138",8600.68],["5151",7335],["5492",6000],["5362",4177],["5164",3300.01],["5019",1966.72],["5192",1000],["5039",664.75],["5038",400]],"economic_expenditure_total_czk":5445116.12,"economic_financing":[["8115",-2944308.76]],"economic_financing_total_czk":-2944308.76,"economic_revenue":[["1211",2672082.36],["1121",1430641.45],["1111",1002668.33],["4222",958375],["1511",823012.28],["2141",380539.67],["1345",217930],["1113",189100.1],["2131",107211],["2111",101610],["1112",93253.15],["4112",71800],["2324",66808],["1122",56700],["1386",52121.58],["1356",49500],["4111",32500],["1334",26705.02],["1387",20428.34],["2310",10800],["2142",7908],["2132",6243],["1341",5500],["2133",5472],["1381",415.6],["1361",100]],"economic_revenue_total_czk":8389424.88,"purpose_expenditure":[["5512",1976737.03],["6112",648049.47],["3722",628371.05],["6171",434258.66],["3639",392112],["2321",377781.13],["3745",252120.3],["2219",168795],["3399",153947.1],["3631",72217],["3141",71922.24],["6399",56700],["4351",37280],["6402",35343],["3725",28080],["4339",20951],["6114",17280],["3429",16920],["6320",12409],["3421",9643],["6310",9324.4],["3632",7003.73],["3319",5882],["2212",5864.01],["3419",5520],["3723",605]],"purpose_expenditure_total_czk":5445116.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
