{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269263","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269263","name":"OBEC OLEŠNICE","short_name":"OLEŠNICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570524},"amounts":{"revenue_approved":8698144,"revenue_adjusted":12410091.74,"revenue_actual":12064155.33,"expense_approved":14342587.99,"expense_adjusted":20356953.18,"expense_actual":17649979.12,"tax_revenue":8568063.98,"nontax_revenue":957891.56,"capital_revenue":0,"transfer_revenue":2538199.79,"current_expense":7383768.15,"capital_expense":10266210.97,"budget_balance":-5585823.79,"cash_current":10152582,"cash_previous":15738405.79},"ratios":{"revenue_execution":0.97212459,"expense_execution":0.8670246,"balance_to_revenue":-0.46300994,"cash_to_expense":0.57521779,"cash_yoy":-0.35491675,"capital_expense_share":0.5816557,"transfer_revenue_share":0.21039184},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269263/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269263"},"seo":{"slug":"olesnice-00269263","path":"/cz/municipalities/olesnice-00269263/"},"population":{"value":389,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8698144,"expenditure_czk":14342587.99,"financing_czk":5644443.99,"balance_czk":-5644443.99},{"stage":"revised","revenue_czk":12410091.74,"expenditure_czk":20356953.18,"financing_czk":7946861.44,"balance_czk":-7946861.44},{"stage":"actual","revenue_czk":12064155.33,"expenditure_czk":17649979.12,"financing_czk":5585823.79,"balance_czk":-5585823.79}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6251000],["5171",1857000],["5169",1573000],["5023",950200],["5011",880000],["5031",386000],["5903",300000],["5139",282500],["5026",200000],["5032",168000],["5365",160000],["5154",158000],["5137",142000],["5163",127500],["5492",105000],["5172",100000],["5021",94620],["5168",90000],["5321",64000],["5156",60000],["5339",53000],["5123",50000],["5166",50000],["5153",46000],["5194",36500],["5151",20000],["5221",20000],["5222",18000],["5364",14867.99],["5329",11000],["5164",10000],["5167",10000],["5493",10000],["5179",9000],["5173",7000],["5175",6500],["5362",4000],["5136",3400],["5019",3000],["5038",3000],["5132",3000],["5161",3000],["5039",1500],["5162",1000]],"economic_expenditure_total_czk":14342587.99,"economic_financing":[["8115",5644443.99]],"economic_financing_total_czk":5644443.99,"economic_revenue":[["1211",3480366],["1121",1772537],["1111",1253317],["2131",809000],["1345",325000],["1113",224167],["1122",160000],["2141",150000],["2132",142201],["2324",117000],["1112",106306],["2111",67000],["1386",30000],["1381",15000],["1387",15000],["1341",13000],["2142",11400],["1361",2000],["2119",2000],["2310",2000],["1511",850]],"economic_revenue_total_czk":8698144,"purpose_expenditure":[["3745",4288000],["2219",2122500],["3392",1995620],["6112",1519700],["6171",1102000],["2321",700000],["3635",600000],["3722",551500],["5213",300000],["3399",237500],["6399",160000],["3631",154000],["2212",95000],["6310",90000],["3421",80000],["5512",60000],["3111",50000],["3639",49500],["3721",35500],["6320",35000],["3900",21000],["4356",20000],["3429",15000],["6402",14867.99],["3314",11900],["3612",10000],["3613",10000],["3341",5000],["3319",3000],["3349",3000],["4379",3000]],"purpose_expenditure_total_czk":14342587.99},"revised":{"economic_expenditure":[["6121",9905080],["5171",3132876.5],["5169",1782248.96],["5023",950200],["5011",880000],["6413",770000],["5031",386000],["5903",300000],["5139",255305.65],["5154",254638.04],["5026",229836],["5365",186060],["5032",168000],["5137",156889],["5163",127500],["5021",124563],["5168",95000],["5172",92761.04],["5321",66335.5],["5156",60000],["5339",56000],["5123",50000],["5166",48576.9],["5153",46000],["5221",40000],["5194",35000],["5222",23000],["5151",22600],["5364",14867.99],["5329",11000],["5179",10120.6],["5164",10000],["5167",10000],["5493",10000],["5175",9276],["5173",8200],["5362",8000],["5161",3500],["5136",3400],["5038",3228],["5019",3000],["5132",3000],["5039",1500],["5499",1500],["5162",1000],["5492",890]],"economic_expenditure_total_czk":20356953.18,"economic_financing":[["8115",7946861.44]],"economic_financing_total_czk":7946861.44,"economic_revenue":[["1211",3480366],["4216",2219626.17],["1121",1772537],["1111",1253317],["2131",809000],["1511",754850],["1345",329134],["2141",310000],["1113",250167],["2324",219027.36],["1122",186060],["4116",155373.83],["2132",154602],["1112",106306],["4112",90700],["2111",85125.38],["1386",75000],["4122",40000],["4111",32500],["1387",32000],["1381",15000],["1341",13000],["2142",11400],["2119",11000],["1361",2000],["2310",2000]],"economic_revenue_total_czk":12410091.74,"purpose_expenditure":[["2219",5955000],["3745",4361260.94],["3392",3412959],["6112",1547238.5],["6171",1036823.6],["2321",795000],["3635",600000],["3722",551500],["2115",499888.28],["5213",300000],["3399",236500],["6399",186060],["3631",160047.04],["2212",100111.72],["6310",90000],["3421",80000],["5512",60000],["3111",53000],["3639",49632],["4356",40000],["3721",37738.96],["3341",35000],["6320",35000],["3900",28106],["6114",20013.65],["3429",20000],["6402",14867.99],["3314",11900],["3612",10000],["3613",10000],["2341",6500],["3319",4470],["3349",3000],["4379",3000],["3113",2335.5]],"purpose_expenditure_total_czk":20356953.18},"actual":{"economic_expenditure":[["6121",9496210.97],["5171",3058180.17],["5169",1131920.41],["5011",787803],["6413",770000],["5023",581070],["5026",229836],["5031",210570],["5154",210447.34],["5365",186060],["5139",132146.84],["5032",124617],["5021",110581],["5137",85279],["5168",82711.4],["5321",63627.07],["5339",56000],["5153",47420.45],["5163",43781.92],["5221",36450],["5156",33160],["5194",25296.81],["5172",24187.9],["5222",23000],["5151",22600],["5364",14867.99],["5329",10820],["5179",10120.6],["5175",7970.5],["5123",7823],["5167",7800],["5362",5000],["5164",4477],["5038",3228],["5499",1500],["5173",1271],["5136",1064],["5161",449],["5132",409.99],["5162",220.76]],"economic_expenditure_total_czk":17649979.12,"economic_financing":[["8115",5585823.79]],"economic_financing_total_czk":5585823.79,"economic_revenue":[["1211",3513409.19],["4216",2219625.98],["1121",1883191.04],["1111",1262570.2],["1511",915104.21],["1345",327159],["2141",305926.02],["1113",248734.66],["2324",211590.86],["2131",189723.3],["1122",186060],["4116",155373.81],["2132",145532],["1112",122714.49],["4112",90700],["2111",82625.38],["1386",68600.58],["4122",40000],["4111",32500],["1387",26887.8],["2142",11394],["1341",11360],["2119",11100],["1361",1740],["1381",532.81]],"economic_revenue_total_czk":12064155.33,"purpose_expenditure":[["2219",5555282.55],["3745",4215228.95],["3392",3342552.77],["6112",919793.2],["6171",821331.11],["2321",795000],["3722",540019.58],["2115",495935.28],["6399",186060],["3631",135018.34],["3399",123549.96],["3421",78310],["2212",57938.19],["5512",57471.57],["3111",53000],["3721",37738.96],["4356",36450],["6320",32093],["3341",31595.52],["3639",26374.1],["3900",21315],["3429",20000],["6114",19283.63],["6402",14867.99],["6310",9089.92],["3314",8374],["2341",6500],["3319",4470],["4379",3000],["3113",2335.5]],"purpose_expenditure_total_czk":17649979.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}