{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269255","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269255","name":"OBEC OHNIŠŤANY","short_name":"OHNIŠŤANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570516},"amounts":{"revenue_approved":9691947,"revenue_adjusted":12343833.79,"revenue_actual":12468569.03,"expense_approved":9691947,"expense_adjusted":18743833.79,"expense_actual":12092208.36,"tax_revenue":8835210.53,"nontax_revenue":1202208.71,"capital_revenue":109178,"transfer_revenue":2321971.79,"current_expense":5691815.01,"capital_expense":6400393.35,"budget_balance":376360.67,"cash_current":26230881.02,"cash_previous":25220559.29},"ratios":{"revenue_execution":1.01010506,"expense_execution":0.64512994,"balance_to_revenue":0.03018475,"cash_to_expense":2.16923826,"cash_yoy":0.04005945,"capital_expense_share":0.52929896,"transfer_revenue_share":0.186226},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269255/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269255"},"seo":{"slug":"ohnistany","path":"/cz/municipalities/ohnistany/"},"population":{"value":343,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9691947,"expenditure_czk":9691947,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12343833.79,"expenditure_czk":18743833.79,"financing_czk":6400000,"balance_czk":-6400000},{"stage":"actual","revenue_czk":12468569.03,"expenditure_czk":12092208.36,"financing_czk":-376360.67,"balance_czk":376360.67}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2412272],["5169",2207600],["5171",1385000],["5023",820000],["5331",700000],["5154",440500],["5139",243000],["5362",200500],["5365",200500],["5137",184215],["5222",175000],["5153",105000],["5032",75000],["5156",70000],["5021",69400],["5163",66000],["5492",51000],["5164",40000],["5194",39800],["5162",38000],["5221",30000],["5151",29500],["5175",22000],["5364",21660],["5329",20000],["5041",10000],["5166",10000],["5903",10000],["5167",9000],["5161",3000],["5134",2000],["5136",2000]],"economic_expenditure_total_czk":9691947,"economic_revenue":[["1211",3660000],["1121",1863597],["1111",1240000],["1511",950000],["2111",495250],["2141",250000],["1113",225000],["1122",200000],["1345",195000],["2133",103000],["2139",100000],["1112",85000],["2324",80000],["4112",78200],["3111",50000],["1381",40000],["2132",36000],["1334",26000],["1341",7000],["2142",6600],["1361",1300]],"economic_revenue_total_czk":9691947,"purpose_expenditure":[["5519",1882272],["3745",1000000],["3111",965000],["6112",895000],["6171",663115],["3722",650000],["3613",535000],["1031",410000],["3635",400000],["5512",400000],["3631",375000],["3632",305000],["2212",200000],["6399",200000],["3319",197800],["3412",185000],["3419",105000],["3612",104600],["6320",55000],["1039",50000],["4351",30000],["6402",21660],["1012",20000],["3729",20000],["5213",10000],["6310",7000],["3314",5000],["2321",500]],"purpose_expenditure_total_czk":9691947,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",10649840.3],["5169",2280714.89],["5171",1359213],["5023",820000],["5331",700000],["5154",440500],["5365",379710],["5336",286185.6],["5139",251000],["5222",215600],["5362",205790],["6122",202000],["5137",184215],["5153",105000],["5021",87400],["5032",75000],["5156",73000],["5163",66000],["5492",51000],["5164",40000],["5194",39800],["5162",38000],["5221",30000],["5151",29500],["5175",22000],["5223",21905],["5364",21660],["5329",20000],["5167",11800],["5041",10000],["5166",10000],["5903",10000],["5161",3000],["5134",2000],["5136",2000]],"economic_expenditure_total_czk":18743833.79,"economic_financing":[["8115",6400000]],"economic_financing_total_czk":6400000,"economic_revenue":[["1211",3660000],["1121",1863597],["4213",1837568.3],["1111",1240000],["1511",950000],["2111",495250],["1122",377160],["4116",302088.6],["2141",250000],["1113",225000],["1345",195000],["2139",173000],["2133",103000],["3111",100000],["2324",92000],["1112",85000],["4112",80500],["4113",64314.89],["1386",53955],["1381",40000],["2132",36000],["4111",32500],["1334",26000],["1387",22000],["2322",20000],["1341",7000],["2142",6600],["4121",5000],["1361",1300]],"economic_revenue_total_czk":12343833.79,"purpose_expenditure":[["2321",7952383.19],["5519",1882272],["3111",1251185.6],["3745",1002300],["6112",895000],["6171",669115],["3722",650000],["3613",535000],["5512",420953],["1031",410000],["3635",400000],["3412",387000],["6399",377160],["3631",375000],["3611",350000],["3632",264110],["3319",232400],["2212",200000],["3612",104600],["3419",55000],["6320",55000],["4351",51905],["1039",50000],["3429",50000],["6114",32500],["3729",25290],["1012",22000],["6402",21660],["5213",10000],["6310",7000],["3314",5000]],"purpose_expenditure_total_czk":18743833.79},"actual":{"economic_expenditure":[["6121",6198393.35],["5169",1760500.76],["5023",904885],["5331",700000],["5154",435526.67],["5336",286185.6],["6122",202000],["5365",190630],["5139",162033.99],["5153",156221.78],["5171",144949.06],["5222",110554.32],["5021",92514],["5137",88036.19],["5032",81432],["5168",78432.66],["5156",69528.11],["5163",63584.57],["5194",56328],["5492",55000],["5162",44755.71],["5164",43794.48],["5221",40035],["5151",32918],["5364",21660],["5362",18562],["5175",17003],["5329",15218],["5041",11372.31],["5167",7500],["5161",2253.8],["5038",400]],"economic_expenditure_total_czk":12092208.36,"economic_financing":[["8115",-1010321.73],["8123",633961.06]],"economic_financing_total_czk":-376360.67,"economic_revenue":[["1211",3583793.95],["1121",1920880.38],["4213",1837568.3],["1111",1297720.6],["1511",1137853.29],["2111",469454],["2141",339098.71],["4116",302088.6],["1113",253715.93],["1345",217900],["1122",188580],["2139",183848],["2324",145974],["1112",125171.09],["3111",109178],["4112",80500],["1386",69973.71],["4113",64314.89],["4111",32500],["2132",29200],["1387",27425.96],["2322",20121],["1341",7250],["2142",6657],["2131",5756],["4121",5000],["1334",2201.9],["1361",2200],["2119",2000],["1381",543.72],["2112",100]],"economic_revenue_total_czk":12468569.03,"purpose_expenditure":[["2321",4067766.76],["2310",1199612.55],["3111",1151953.04],["6112",986717],["6171",730319.01],["3611",700739.04],["3722",614668.04],["3745",519148.99],["3412",387582],["3631",310163.56],["3319",261003.83],["6399",188580],["5512",181994.93],["1012",152176],["3613",142954.92],["1031",107950],["2219",83974],["6320",52820],["3429",50000],["4351",40035],["1032",34000],["3612",30458],["6114",24329],["6402",21660],["3729",20415],["3113",11565.12],["6310",10764.57],["3399",4005],["3632",3824],["1014",1029]],"purpose_expenditure_total_czk":12092208.36}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}