{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269212","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269212","name":"OBEC NEPOLISY","short_name":"NEPOLISY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570478},"amounts":{"revenue_approved":34422611,"revenue_adjusted":43529121.98,"revenue_actual":43305719.83,"expense_approved":19658722,"expense_adjusted":38090135.59,"expense_actual":36391694.25,"tax_revenue":24485615.07,"nontax_revenue":4296004.59,"capital_revenue":9900,"transfer_revenue":14514200.17,"current_expense":16529480.33,"capital_expense":19862213.92,"budget_balance":6914025.58,"cash_current":25989741.71,"cash_previous":19075716.13},"ratios":{"revenue_execution":0.99486775,"expense_execution":0.95540994,"balance_to_revenue":0.15965617,"cash_to_expense":0.71416685,"cash_yoy":0.36245169,"capital_expense_share":0.54578976,"transfer_revenue_share":0.33515665},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269212/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269212"},"seo":{"slug":"nepolisy","path":"/cz/municipalities/nepolisy/"},"population":{"value":1002,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":34422611,"expenditure_czk":19658722,"financing_czk":-14763889,"balance_czk":14763889},{"stage":"revised","revenue_czk":43529121.98,"expenditure_czk":38090135.59,"financing_czk":-5438986.39,"balance_czk":5438986.39},{"stage":"actual","revenue_czk":43305719.83,"expenditure_czk":36391694.25,"financing_czk":-6914025.58,"balance_czk":6914025.58}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4680000],["5169",3213000],["5011",2093160],["5171",1335000],["5023",1307000],["5331",1280000],["5154",830610],["5031",748060],["5139",474500],["5499",468000],["6449",344499.1],["5649",319277.43],["5032",303516],["5222",255000],["5021",245000],["5153",177400],["5329",157797.09],["5156",150000],["5362",150000],["6349",140710.9],["5137",140000],["5163",125000],["6122",100000],["5364",91351],["5168",75000],["5175",73000],["5151",54840],["5221",50000],["5212",40000],["5136",37000],["5323",30000],["5492",24000],["5903",20000.48],["5339",20000],["5134",15000],["5164",15000],["5167",15000],["5194",15000],["5038",10000],["5162",10000],["5173",10000],["5131",5000],["5161",5000],["5133",3000],["5321",3000]],"economic_expenditure_total_czk":19658722,"economic_financing":[["8115",-14763889]],"economic_financing_total_czk":-14763889,"economic_revenue":[["1211",9780000],["4216",5169648.49],["1121",4710000],["1111",3690000],["1511",2600000],["4213",1901061.93],["2111",1404300],["2449",934896.52],["2131",810000],["1113",700000],["1345",700000],["2324",550000],["1112",250000],["4112",233600],["4116",226103.2],["2132",213500],["2141",200000.86],["1386",120000],["4111",78500],["1387",60000],["1381",40000],["1341",20000],["1361",20000],["2310",10000],["2112",1000]],"economic_revenue_total_czk":34422611,"purpose_expenditure":[["3745",2610000],["2115",2500000],["3722",2457396.52],["3639",2455200],["6112",1694300],["6171",1688874],["3113",1440000],["2321",1236000],["3319",821000],["3613",377000],["2411",321600],["3421",270000],["3631",245000],["5512",231000],["2212",210000],["3314",175000],["6399",150000],["3725",143000],["3419",110000],["6402",91351],["6320",75000],["2219",50000],["3326",50000],["4351",50000],["3721",40000],["1036",35000],["2292",30000],["3399",29000],["5213",20000.48],["3341",20000],["6310",15000],["1032",10000],["3632",8000]],"purpose_expenditure_total_czk":19658722},"revised":{"economic_expenditure":[["6121",17607000],["5169",2912000],["5011",2463160],["6122",1781000],["5331",1709191],["5171",1329000],["5023",1307000],["5031",861060],["5154",821210],["5365",717990],["5336",687244.25],["5139",595972],["5499",421000],["5137",417000],["5021",406683],["5032",353516],["6449",344499.1],["5649",319277.43],["5222",247567],["5153",228400],["6119",185000],["5163",183000],["6422",177398.2],["5221",171300],["5362",162000],["5329",157797.09],["5156",150000],["6349",140710.9],["5175",139736],["5189",100000],["5364",91351],["5192",91345],["5168",79755.3],["6322",76027.8],["5138",75000],["5151",66840],["5492",60000],["5194",57000],["5339",56000],["5167",38000],["5123",37000],["5134",32000],["5323",30000],["5179",26519.04],["5041",21000],["5903",20000.48],["5136",18000],["5164",17500],["5173",14334],["5172",13500],["5162",13000],["6130",11000],["5038",10000],["5161",8500],["5321",8000],["5166",5500],["5131",5000],["5212",5000],["5133",3500],["5019",2056],["5039",695]],"economic_expenditure_total_czk":38090135.59,"economic_financing":[["8115",-5438986.39]],"economic_financing_total_czk":-5438986.39,"economic_revenue":[["4216",10848277.58],["1211",10000000],["1121",5410000],["1111",3740000],["1511",2620000],["4213",1623567.48],["2111",1445800],["4116",1111255.33],["2131",820000],["1122",717990],["1113",715000],["1345",700000],["2324",673003],["2449",663776.53],["4222",600000],["1112",350000],["2132",283500],["2141",280000.86],["4112",233600],["1386",200000],["2420",177398.2],["4111",97500],["1387",90000],["2112",45000],["1341",20100],["1361",20000],["2142",15453],["2310",10000],["3111",9900],["1381",5000],["1334",3000]],"economic_revenue_total_czk":43529121.98,"purpose_expenditure":[["2321",11517000],["3113",5187435.25],["3639",3724200],["6171",2777738.04],["3722",2357396.52],["2115",2300000],["3745",2177000],["6112",1702300],["3319",1405000],["6399",867990],["3613",484000],["2411",412200],["3326",402000],["1039",273426],["3631",256000],["2212",230000],["5512",218567],["2219",202000],["3635",185000],["3314",181500],["4351",160300],["3725",143000],["3419",125000],["3421",110000],["6320",108000],["2310",103000],["6402",91351],["3399",74500],["6114",59231.3],["2341",51000],["3721",40000],["1036",35000],["2292",30000],["5213",20000.48],["3341",20000],["1032",16000],["6310",15000],["2223",10000],["3599",10000],["3632",8000]],"purpose_expenditure_total_czk":38090135.59},"actual":{"economic_expenditure":[["6121",17221126.43],["5169",2652304.93],["5011",2434208],["6122",1732276.49],["5331",1709191],["5023",1302190],["5171",1087721.76],["5031",820837],["5365",717990],["5154",716550.65],["5336",687244.25],["5139",540557.82],["5137",375552.62],["5499",371620],["6449",344499.1],["5032",331627],["5649",319277.43],["5021",315593],["5222",247567],["5153",225057.78],["6422",177398.2],["5221",171300],["5163",169189.88],["6119",160000],["5329",157797.09],["5175",140767.63],["6349",140710.9],["5156",127707.8],["5189",99026],["5362",97954],["5364",91351],["6322",76027.8],["5138",65781.22],["5492",60000],["5194",57724.61],["5151",56425],["5339",56000],["5167",51886.6],["5168",47208.15],["5123",33834.87],["5134",30159.54],["5179",26354.04],["5323",21307],["5041",20845],["5136",13541.8],["5172",12888],["5162",12439.1],["6130",10175],["5038",9496],["5321",8000],["5173",7361],["5161",7345],["5166",5029],["5212",5000],["5133",4214],["5164",2150.56],["5019",2056],["5192",1345],["5039",695],["5131",209.9],["5909",0.3]],"economic_expenditure_total_czk":36391694.25,"economic_financing":[["8115",-6914025.58]],"economic_financing_total_czk":-6914025.58,"economic_revenue":[["4216",10848277.36],["1211",9999923.5],["1121",5358845.19],["1111",3737432.29],["1511",2605721.58],["4213",1623567.48],["2111",1356915.41],["4116",1111255.33],["2131",817305.99],["1122",717990],["1113",707901.93],["1345",694505],["2324",666774.97],["2449",663776.53],["4222",600000],["1112",349218.58],["2132",280750],["2141",268832.49],["4112",233600],["1386",195217.21],["2420",177398.2],["4111",97500],["1387",76513.8],["2112",42306],["1341",20047],["1361",17840],["2142",15453],["3111",9900],["2310",6492],["1334",2935.2],["1381",1523.79]],"economic_revenue_total_czk":43305719.83,"purpose_expenditure":[["2321",11202615.77],["3113",5144460.93],["3639",3466193.05],["6171",2625646.9],["2115",2264199.65],["3722",2262140.28],["3745",2073628.85],["6112",1684437],["3319",1275126.67],["6399",804495.3],["3613",443946.47],["2411",385331.02],["3326",347919.3],["1039",273426],["3631",220612.24],["2212",201711.33],["5512",186646.73],["3314",172512.66],["2219",164760.15],["4351",160300],["3635",160000],["3419",125000],["6320",107993],["2310",95069.69],["6402",91351],["3421",73924.2],["3399",73162],["3725",62100],["6114",59231.3],["2341",50184.75],["1036",26250],["2292",21307],["3721",19433.63],["3341",18160],["1032",15130],["3599",10000],["6310",9320.38],["2223",7780],["3632",6187]],"purpose_expenditure_total_czk":36391694.25}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}