{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269174","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269174","name":"OBEC MŽANY","short_name":"MŽANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570435},"amounts":{"revenue_approved":14409200,"revenue_adjusted":16501620,"revenue_actual":15285929.15,"expense_approved":29660000,"expense_adjusted":31752420,"expense_actual":15879484.2,"tax_revenue":11493551.34,"nontax_revenue":1968137.21,"capital_revenue":0,"transfer_revenue":1824240.6,"current_expense":8734780.76,"capital_expense":7144703.44,"budget_balance":-593555.05,"cash_current":17797655.42,"cash_previous":18847210.47},"ratios":{"revenue_execution":0.926329,"expense_execution":0.50010312,"balance_to_revenue":-0.03883016,"cash_to_expense":1.12079556,"cash_yoy":-0.05568755,"capital_expense_share":0.44993297,"transfer_revenue_share":0.11934117},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269174/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269174"},"seo":{"slug":"mzany","path":"/cz/municipalities/mzany/"},"population":{"value":460,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":14409200,"expenditure_czk":29660000,"financing_czk":15250800,"balance_czk":-15250800},{"stage":"revised","revenue_czk":16501620,"expenditure_czk":31752420,"financing_czk":15250800,"balance_czk":-15250800},{"stage":"actual","revenue_czk":15285929.15,"expenditure_czk":15879484.2,"financing_czk":593555.05,"balance_czk":-593555.05}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",16000000],["5169",3845000],["5171",1883000],["5011",1350000],["5901",1320000],["5023",900000],["5153",800000],["5154",760000],["5331",500000],["5031",335000],["5137",330000],["5032",275000],["5139",236000],["5163",158000],["5156",117000],["6130",100000],["5168",95000],["5021",84000],["5229",75000],["5162",55000],["5175",50000],["6122",50000],["5141",40000],["5194",40000],["5365",35000],["5132",30000],["5329",30000],["5903",30000],["5167",22000],["5321",20000],["5362",20000],["5134",15000],["5151",15000],["5136",12000],["5172",10000],["5038",8000],["5164",5000],["5166",4000],["5161",2000],["5173",2000],["5364",2000]],"economic_expenditure_total_czk":29660000,"economic_financing":[["8115",15750800],["8124",-500000]],"economic_financing_total_czk":15250800,"economic_revenue":[["1211",4606000],["1121",2220000],["1511",1700000],["1111",1676000],["4222",1500000],["2111",1110000],["1113",350000],["1345",350000],["2141",350000],["1112",118000],["4112",106200],["1122",79000],["2131",50000],["3111",50000],["1334",30000],["1381",30000],["4121",30000],["2119",20000],["1382",10000],["2132",10000],["1341",8000],["1361",4000],["1343",2000]],"economic_revenue_total_czk":14409200,"purpose_expenditure":[["6171",20604000],["3113",2905000],["3412",2500000],["3722",1000000],["6112",975000],["3631",330000],["3745",320000],["2321",200000],["3322",200000],["3399",140000],["2212",100000],["5512",93000],["3639",65000],["6399",35000],["3419",30000],["3635",30000],["5213",30000],["3633",20000],["3721",20000],["6320",20000],["3314",10000],["3319",10000],["5212",10000],["3111",8000],["6310",3000],["6402",2000]],"purpose_expenditure_total_czk":29660000},"revised":{"economic_expenditure":[["6121",16000000],["5169",4135000],["5171",1876000],["5011",1542960],["5901",975820],["5023",870000],["5153",800000],["5154",760000],["5336",593250],["6122",537110],["5331",500000],["5137",452240],["5329",420500],["5139",379230],["5031",335000],["5032",335000],["5163",158000],["5156",127000],["5168",119100],["5229",100000],["6130",100000],["5021",86000],["5175",70000],["5194",60000],["5162",55000],["5212",50000],["5141",40000],["5365",35000],["5038",33000],["5132",30000],["5362",30000],["5903",30000],["5167",22000],["5172",20000],["5321",20000],["5134",15000],["5151",15000],["5136",10000],["5164",5000],["5166",4000],["5161",2210],["5173",2000],["5364",2000]],"economic_expenditure_total_czk":31752420,"economic_financing":[["8115",15750800],["8124",-500000]],"economic_financing_total_czk":15250800,"economic_revenue":[["1211",4708000],["1121",2522000],["1111",1759000],["1511",1700000],["4222",1500000],["2111",1260000],["4116",593250],["1113",350000],["1345",350000],["2141",350000],["2324",344000],["1112",165000],["2131",145000],["4213",113390],["4112",106200],["1386",95000],["1122",79000],["4113",59540],["3111",50000],["4121",45000],["1387",40000],["4111",32500],["1334",30000],["1381",30000],["2119",20000],["2328",15740],["1382",10000],["2132",10000],["1341",8000],["2142",5000],["1361",4000],["1343",2000]],"economic_revenue_total_czk":16501620,"purpose_expenditure":[["6171",21899670],["3113",3498250],["3412",2500000],["3722",1000000],["6112",995000],["3631",330000],["3745",320000],["2321",200000],["3322",200000],["3639",196000],["3399",140000],["2212",100000],["5512",93000],["3419",45000],["6399",35000],["6114",32500],["3635",30000],["5213",30000],["3633",20000],["3721",20000],["6320",20000],["3111",13000],["3314",10000],["3319",10000],["5212",10000],["6310",3000],["6402",2000]],"purpose_expenditure_total_czk":31752420},"actual":{"economic_expenditure":[["6121",6982714.5],["5169",1512518.6],["5011",1503056],["5023",840333],["5171",663639.14],["5153",598100],["5336",593244.6],["5154",529906.86],["5331",500000],["5031",328650],["5329",290627.67],["5139",203629.71],["5032",193615],["5137",185905.05],["6122",161988.94],["5163",106297],["5168",95600.79],["5229",92000],["5156",83386],["5175",66449],["5162",54293.94],["5212",50000],["5194",43839],["5021",36760],["5038",30442],["5132",26813],["5362",25000],["5365",21958],["5172",14374.8],["5321",13500],["5167",10893.6],["5141",8888],["5151",7835],["5136",3018],["5161",207]],"economic_expenditure_total_czk":15879484.2,"economic_financing":[["8118",-13138092.6],["8117",12000000],["8115",2267714.73],["8124",-456000],["8125",-80067.08]],"economic_financing_total_czk":593555.05,"economic_revenue":[["1211",4707297.27],["1121",2522343.65],["1111",1759644.35],["1511",1530433.78],["2111",1182001.88],["4222",874375],["4116",593244.6],["2324",343918],["1113",333222.04],["1345",319858],["2141",311709.33],["1112",164377.26],["4213",113392],["2131",108915],["4112",106200],["1386",91887.7],["4113",59529],["4121",45000],["1387",36014.41],["4111",32500],["1122",21958],["2328",15740],["1341",5650],["2142",4853],["2119",1000],["1381",718.88],["1334",96],["1361",50]],"economic_revenue_total_czk":15285929.15,"purpose_expenditure":[["6171",10816621.16],["3113",2281005.7],["6112",937659],["3722",787677.22],["3412",395084.92],["3745",161984],["3631",133479],["3399",92045],["5512",58956.5],["2321",52298.7],["3419",45000],["3639",44720],["6114",32500],["6399",21958],["3111",12809],["3314",5100],["6310",586]],"purpose_expenditure_total_czk":15879484.2}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}