{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269166","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269166","name":"OBEC MYŠTĚVES","short_name":"MYŠTĚVES","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570427},"amounts":{"revenue_approved":4272300,"revenue_adjusted":5238900,"revenue_actual":5465031.45,"expense_approved":7551615,"expense_adjusted":8137339.8,"expense_actual":6195800.53,"tax_revenue":4978151.31,"nontax_revenue":322580.14,"capital_revenue":0,"transfer_revenue":164300,"current_expense":3782450.79,"capital_expense":2413349.74,"budget_balance":-730769.08,"cash_current":7241177.38,"cash_previous":7971946.46},"ratios":{"revenue_execution":1.04316392,"expense_execution":0.76140369,"balance_to_revenue":-0.13371727,"cash_to_expense":1.16872345,"cash_yoy":-0.09166759,"capital_expense_share":0.38951379,"transfer_revenue_share":0.03006387},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269166/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269166"},"seo":{"slug":"mysteves","path":"/cz/municipalities/mysteves/"},"population":{"value":208,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4272300,"expenditure_czk":7551615,"financing_czk":3279315,"balance_czk":-3279315},{"stage":"revised","revenue_czk":5238900,"expenditure_czk":8137339.8,"financing_czk":2898439.8,"balance_czk":-2898439.8},{"stage":"actual","revenue_czk":5465031.45,"expenditure_czk":6195800.53,"financing_czk":730769.08,"balance_czk":-730769.08}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3211500],["5171",1310000],["5169",614000],["5023",542600],["5021",510000],["5139",277387.7],["5154",130000],["5213",120000],["5194",110000],["5137",105000],["5222",103000],["5032",72000],["5156",65000],["5031",63400],["5903",60000],["5163",55000],["5365",50000],["5221",31515],["5364",27712.3],["5162",18000],["5499",15000],["5192",13000],["5166",12000],["5175",10000],["5329",10000],["5151",6000],["5168",5000],["5136",2000],["5321",2000],["5161",500]],"economic_expenditure_total_czk":7551615,"economic_financing":[["8115",3279315]],"economic_financing_total_czk":3279315,"economic_revenue":[["1211",1700000],["1121",800000],["1111",600000],["1511",440000],["2131",160000],["1113",144700],["1345",97000],["4112",71800],["1122",50000],["2324",45200],["1112",40000],["2132",37000],["1334",25000],["2111",14400],["2142",12200],["1386",10000],["1387",10000],["1381",7000],["2139",3500],["1341",2500],["1361",2000]],"economic_revenue_total_czk":4272300,"purpose_expenditure":[["2219",3100000],["6171",1172287.7],["3613",800000],["6112",591600],["3326",330000],["3635",250000],["3639",230000],["3722",120000],["3399",100000],["3429",100000],["3612",100000],["3725",95000],["2341",80000],["5213",60000],["3631",55000],["2321",50000],["5512",50000],["6320",50000],["6399",50000],["3745",40000],["6402",27712.3],["2212",20000],["4350",19100],["3721",14000],["4351",12415],["3341",10000],["3744",10000],["3412",5000],["6310",5000],["4379",3000],["2333",1500]],"purpose_expenditure_total_czk":7551615},"revised":{"economic_expenditure":[["6121",3205500],["5171",1636000],["5169",699745],["5023",542600],["5021",521810],["5139",254433.5],["5137",168000],["5154",130000],["5213",120000],["5194",110000],["5366",100713],["5222",93000],["5032",72000],["5156",65000],["5031",63400],["5903",60000],["5163",55000],["5365",50000],["5221",40415],["5162",28000],["5364",27712.3],["5166",18500],["5499",15000],["5192",13000],["5175",11480],["5329",10000],["5493",10000],["5151",6000],["5168",5000],["5136",2000],["5321",2000],["5173",531],["5161",500]],"economic_expenditure_total_czk":8137339.8,"economic_financing":[["8115",2898439.8]],"economic_financing_total_czk":2898439.8,"economic_revenue":[["1211",1850000],["1121",1000000],["1111",750000],["1511",690000],["2131",180000],["1113",144700],["1345",117000],["4112",71800],["2324",65200],["4122",60000],["1122",50000],["2111",46400],["1112",40000],["1386",40000],["2132",37000],["4111",32500],["1334",25000],["2142",12200],["1387",10000],["1381",7000],["2139",3500],["1341",2500],["2119",2100],["1361",2000]],"economic_revenue_total_czk":5238900,"purpose_expenditure":[["2219",3100000],["6171",1243787.7],["3613",800000],["6112",591600],["2321",350000],["3326",340000],["3635",250000],["3639",230000],["6402",128425.3],["3725",125000],["3722",120000],["3399",100000],["3429",100000],["3612",100000],["2341",80000],["5213",60000],["3631",55000],["5512",50000],["6320",50000],["6399",50000],["3745",40000],["3744",29500],["2333",27745],["4351",21315],["2212",20000],["4350",19100],["6114",18866.8],["3721",14000],["3341",10000],["3412",5000],["6310",5000],["4379",3000]],"purpose_expenditure_total_czk":8137339.8},"actual":{"economic_expenditure":[["6121",2413349.74],["5171",1441400.15],["5023",493790],["5021",381410],["5169",359007.66],["5139",126068.03],["5213",120000],["5154",118605.92],["5366",100712.13],["5137",74330.49],["5032",67392],["5156",63780.64],["5031",63396],["5222",59000],["5194",47418.14],["5365",41580],["5163",41287.8],["5221",40395],["5364",27712.3],["5162",21865.08],["5166",18029],["5192",12828],["5499",12000],["5164",10804.8],["5175",10749.65],["5493",10000],["5329",8174],["5151",8106],["5321",2000],["5173",531],["5161",77]],"economic_expenditure_total_czk":6195800.53,"economic_financing":[["8115",730769.08]],"economic_financing_total_czk":730769.08,"economic_revenue":[["1211",1962094.11],["1121",1053713.12],["1511",799245.25],["1111",724525.67],["2131",174247.14],["1113",138999.65],["1345",114355],["4112",71800],["1112",68627.4],["4122",60000],["2324",58946],["1122",41580],["1386",38371.92],["2111",36500],["2132",34720],["4111",32500],["1334",16877.6],["1387",15042.22],["2142",12184],["2139",3933],["1341",2450],["2119",2050],["1361",1450],["1342",535],["1381",284.37]],"economic_revenue_total_czk":5465031.45,"purpose_expenditure":[["2219",2320090.74],["6171",849322.11],["3613",748990.63],["6112",538178],["2321",343473.16],["3326",334038],["3639",217889],["6402",128424.43],["3725",120351.15],["3722",119777.66],["3429",66000],["5512",48159.49],["3631",46140.38],["3399",45046.39],["6399",41580],["6320",38765],["3745",33888.46],["2333",27611.27],["3744",26474.8],["4351",21295],["4350",19100],["6114",18866.8],["3612",18255],["2212",11231],["3341",5780],["4379",3000],["6310",2522.8],["3721",1549.26]],"purpose_expenditure_total_czk":6195800.53}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}