{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269131","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269131","name":"OBEC MĚNÍK","short_name":"MĚNÍK","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570397},"amounts":{"revenue_approved":17787299,"revenue_adjusted":19062034.2,"revenue_actual":18390182.21,"expense_approved":23270000,"expense_adjusted":24645545.2,"expense_actual":21121973.82,"tax_revenue":15815731.76,"nontax_revenue":1297330.25,"capital_revenue":160400,"transfer_revenue":1116720.2,"current_expense":10843737.27,"capital_expense":10278236.55,"budget_balance":-2731791.61,"cash_current":17324524.86,"cash_previous":20203090.32},"ratios":{"revenue_execution":0.96475444,"expense_execution":0.85703009,"balance_to_revenue":-0.1485462,"cash_to_expense":0.82021335,"cash_yoy":-0.14248144,"capital_expense_share":0.48661345,"transfer_revenue_share":0.06072372},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269131/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269131"},"seo":{"slug":"menik","path":"/cz/municipalities/menik/"},"population":{"value":653,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":17787299,"expenditure_czk":23270000,"financing_czk":5482701,"balance_czk":-5482701},{"stage":"revised","revenue_czk":19062034.2,"expenditure_czk":24645545.2,"financing_czk":5583511,"balance_czk":-5583511},{"stage":"actual","revenue_czk":18390182.21,"expenditure_czk":21121973.82,"financing_czk":2731791.61,"balance_czk":-2731791.61}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",13400000],["5169",2704800],["5023",1350000],["5011",900000],["5171",900000],["5331",800000],["5139",650000],["5154",543000],["5031",425000],["5365",350000],["5032",231000],["5021",216000],["5221",103000],["5137",100000],["5364",100000],["5903",100000],["5499",96000],["5153",90000],["5222",66000],["5141",45600],["5163",31200],["5151",28400],["5329",25000],["5339",10000],["5362",5000]],"economic_expenditure_total_czk":23270000,"economic_financing":[["8115",5866701],["8124",-384000]],"economic_financing_total_czk":5482701,"economic_revenue":[["1211",6674000],["1121",3377000],["1111",2317000],["1511",1652000],["2111",1102000],["1113",411000],["1122",350000],["1345",340000],["4122",300000],["2141",200000],["2324",200000],["4116",199999],["2132",185100],["1112",154000],["4112",152200],["1386",60000],["2142",40000],["1381",30000],["1387",30000],["1341",7000],["1361",6000]],"economic_revenue_total_czk":17787299,"purpose_expenditure":[["3613",5208040],["2212",5100000],["2321",2445400],["6171",2390760],["2341",2000000],["6112",1724000],["3113",800000],["3723",577200],["3745",422000],["3722",396000],["5512",372120],["6399",350000],["3326",300000],["3631",233200],["3319",200000],["3421",106480],["3412",105400],["2219",100000],["4351",100000],["5213",100000],["6402",100000],["3314",96000],["3419",15880],["6310",12000],["3632",8520],["4372",7000]],"purpose_expenditure_total_czk":23270000},"revised":{"economic_expenditure":[["6121",13400000],["5169",2704800],["5171",1449999],["5023",1350000],["5011",900000],["5331",800000],["5139",747500],["5336",617021.2],["5154",543000],["5365",461025],["5031",425000],["5032",231000],["5021",216000],["5221",103000],["5137",100000],["5364",100000],["5903",100000],["5499",96000],["5153",90000],["5222",66000],["5141",45600],["5163",31200],["5151",28400],["5329",25000],["5339",10000],["5362",5000]],"economic_expenditure_total_czk":24645545.2,"economic_financing":[["8115",5967511],["8124",-384000]],"economic_financing_total_czk":5583511,"economic_revenue":[["1211",6674000],["1121",3377000],["1111",2317000],["1511",1652000],["2111",1102000],["4116",1017019.2],["1122",528780],["1113",411000],["4122",350000],["1345",340000],["2324",214220],["2141",200000],["2132",185100],["1112",175000],["4112",152200],["1386",100000],["4111",97500],["1387",40000],["2142",40000],["2119",36400],["1381",30000],["2322",9790],["1341",7000],["1361",6000],["1334",25]],"economic_revenue_total_czk":19062034.2,"purpose_expenditure":[["3613",5208040],["2212",5100000],["2321",2445400],["6171",2390760],["2341",2000000],["6112",1724000],["3113",1417021.2],["3723",577200],["3326",499999],["6399",461025],["2219",450000],["3745",422000],["3722",396000],["5512",372120],["3631",233200],["3319",200000],["3421",106480],["3412",105400],["4351",100000],["5213",100000],["6402",100000],["6114",97500],["3314",96000],["3419",15880],["6310",12000],["3632",8520],["4372",7000]],"purpose_expenditure_total_czk":24645545.2},"actual":{"economic_expenditure":[["6121",10110956.55],["5169",2443604.65],["5171",1378471.08],["5023",1110514],["5011",852594],["5331",800000],["5336",617021.2],["5154",597254.49],["5365",528780],["5031",404925],["5021",348148],["5137",274525.94],["5139",179916.05],["5032",170699],["6130",167280],["5222",127821],["5168",108803.61],["5221",108710],["5364",100351.5],["5212",100000],["5153",92061.52],["5499",70760],["5163",68989.52],["5156",64603],["5175",53296.75],["5194",49108.33],["5151",35713],["5141",23578.46],["5162",23316.36],["5329",22488],["5123",16440.27],["5179",13289.54],["5173",10389],["5339",9000],["5167",7891],["5164",7200],["5041",6840],["5038",6787],["5362",4453],["5134",3176],["5161",1059],["5321",1000],["5132",158]],"economic_expenditure_total_czk":21121973.82,"economic_financing":[["8115",3126464.03],["8124",-394672.42]],"economic_financing_total_czk":2731791.61,"economic_revenue":[["1211",6531813.84],["1121",3501027.75],["1111",2412063.86],["1511",1623190.86],["4116",817020.2],["2111",621019.88],["1122",528780],["1113",462423.66],["1345",337376],["2324",302452.16],["1112",228138.23],["3111",160400],["4112",152200],["1386",127535.04],["2132",116052],["4111",97500],["2141",85195.21],["2131",74915],["4122",50000],["1387",49986.96],["2119",36400],["2142",30976],["2322",30320],["1341",6500],["1361",5880],["1381",990.76],["1334",24.8]],"economic_revenue_total_czk":18390182.21,"purpose_expenditure":[["2212",6196572.45],["2341",2598990.1],["2321",1756020.96],["3113",1507893.18],["3745",1507490.58],["6112",1437737.29],["6171",1260993.95],["3613",812036.04],["3723",569625.13],["6399",533233],["2219",504108.91],["3722",461617.55],["3326",445400],["2223",424332.48],["3319",198183.45],["3639",167280],["3631",149947.88],["5512",127735.63],["4351",105710],["6402",100351.5],["3314",68285],["3419",65104.2],["6114",50163.68],["3421",35289],["3412",22362.14],["6310",8367],["4372",7000],["3632",142.72]],"purpose_expenditure_total_czk":21121973.82}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}