{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269077","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269077","name":"OBEC LOVČICE","short_name":"LOVČICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570320},"amounts":{"revenue_approved":20340800,"revenue_adjusted":28740630,"revenue_actual":28676083.94,"expense_approved":25340800,"expense_adjusted":28816970,"expense_actual":25122743.63,"tax_revenue":17369203.24,"nontax_revenue":2521346.39,"capital_revenue":0,"transfer_revenue":8785534.31,"current_expense":13569476.8,"capital_expense":11553266.83,"budget_balance":3553340.31,"cash_current":16951286.52,"cash_previous":13245656.56},"ratios":{"revenue_execution":0.99775419,"expense_execution":0.87180379,"balance_to_revenue":0.12391303,"cash_to_expense":0.67473867,"cash_yoy":0.27976189,"capital_expense_share":0.45987281,"transfer_revenue_share":0.30637148},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269077/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269077"},"seo":{"slug":"lovcice","path":"/cz/municipalities/lovcice/"},"population":{"value":732,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20340800,"expenditure_czk":25340800,"financing_czk":5000000,"balance_czk":-5000000},{"stage":"revised","revenue_czk":28740630,"expenditure_czk":28816970,"financing_czk":76340,"balance_czk":-76340},{"stage":"actual","revenue_czk":28676083.94,"expenditure_czk":25122743.63,"financing_czk":-3553340.31,"balance_czk":3553340.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",11380000],["5169",2692400],["5171",2210000],["5011",2050000],["5023",1680000],["5331",1109000],["5031",758000],["5154",558000],["5139",529000],["5222",354000],["5032",345000],["5137",268800],["5021",163600],["5223",160000],["5163",156000],["5153",137000],["5166",100000],["5175",93000],["5019",65000],["5156",65000],["5173",64000],["5167",60000],["5194",45000],["5151",35000],["5164",35000],["5136",34000],["5903",30000],["5134",27000],["5039",25000],["5329",21000],["5162",20000],["5321",17000],["5038",10000],["5138",10000],["5172",10000],["5339",10000],["5132",7000],["5161",6000],["5362",1000]],"economic_expenditure_total_czk":25340800,"economic_financing":[["8115",5000000]],"economic_financing_total_czk":5000000,"economic_revenue":[["1211",7245000],["1121",3690000],["1111",2672000],["1511",1575000],["4213",1245700],["2111",1037100],["1345",660000],["1113",467000],["2131",430000],["2132",310500],["2324",281000],["1112",221000],["4112",204200],["1386",100000],["1387",62000],["2141",50000],["4121",50000],["1381",20000],["1341",10000],["1361",6000],["2112",4000],["2133",300]],"economic_revenue_total_czk":20340800,"purpose_expenditure":[["3115",10000000],["6171",3000000],["3639",2400000],["6112",2200000],["3113",1109000],["3632",802000],["2321",800000],["3722",700000],["3631",600000],["3421",500000],["3314",360000],["2219",300000],["3399",300000],["3412",300000],["3725",300000],["5512",283800],["3612",250000],["2212",210000],["3419",180000],["3330",150000],["2242",100000],["3349",80000],["6320",73000],["2221",50000],["3311",50000],["3745",50000],["3319",45000],["4351",43000],["3312",30000],["5213",30000],["2223",10000],["3341",10000],["3525",10000],["6310",10000],["3613",5000]],"purpose_expenditure_total_czk":25340800},"revised":{"economic_expenditure":[["6121",11736300],["5169",3120400],["5171",2525310],["5011",2075600],["5023",1680000],["5331",1143510],["5031",758000],["5139",607610],["5336",601510],["5154",558500],["6122",516000],["5909",397490],["5222",360300],["5032",346800],["5137",337460],["5021",244600],["5365",191210],["5223",165000],["5163",158500],["5321",139000],["5153",137000],["5019",107500],["5166",103000],["5175",95780],["6322",70000],["5173",69840],["5156",65000],["5167",63000],["5362",46760],["5194",45000],["5039",39000],["5151",36300],["5164",35000],["5136",34000],["5903",30000],["5134",25360],["5138",25000],["5364",24790],["5329",21000],["5162",20000],["6123",10640],["5038",10000],["5172",10000],["5339",10000],["5132",7000],["5161",6000],["5221",5000],["5323",1300],["5122",600]],"economic_expenditure_total_czk":28816970,"economic_financing":[["8115",76340]],"economic_financing_total_czk":76340,"economic_revenue":[["1211",7135530],["4216",6477240],["1121",3818480],["1111",2622840],["1511",2097900],["4213",1122520],["2111",1050200],["4116",608310],["2324",598490],["1345",542590],["1113",504890],["2131",430000],["2132",308510],["1112",248930],["4112",204200],["1122",189210],["4222",149000],["1386",139120],["2329",120000],["4221",100000],["1387",54530],["4121",48750],["4122",43000],["4111",32500],["2322",23180],["2112",20060],["2142",19670],["2119",9900],["1341",8290],["1361",5770],["2310",3070],["2141",1700],["1381",1120],["2229",820],["2133",300],["1382",10]],"economic_revenue_total_czk":28740630,"purpose_expenditure":[["4339",9676810],["6171",3312000],["3639",2416400],["6112",2200000],["3113",1940520],["3632",1502000],["2321",1182610],["3421",1016000],["3612",774260],["3722",727060],["3631",700000],["3314",372000],["3725",343500],["5512",342940],["3412",300000],["3399",293000],["6399",234970],["2212",210000],["2219",200000],["3419",180000],["3330",150000],["2242",100000],["3349",80000],["6320",75500],["3900",75000],["3319",55000],["2221",51300],["3311",50000],["3745",50000],["4351",44600],["3312",30000],["5213",30000],["6402",24790],["6114",20410],["2223",10000],["3341",10000],["3525",10000],["6310",10000],["3613",5000],["3749",5000],["4350",5000],["2229",1300]],"purpose_expenditure_total_czk":28816970},"actual":{"economic_expenditure":[["6121",11473266.83],["5169",2752698.25],["5011",2075404],["5023",1572277],["5331",1143505],["5171",785156.93],["5031",723394],["5336",601509.6],["5154",451402.49],["5909",397490],["5139",375334.75],["5222",360292],["5032",328046],["5137",303372.76],["5021",197097],["5365",191210],["5223",165000],["5163",143661.8],["5153",128819.4],["5321",128135],["5166",127054.39],["5019",89424],["6322",70000],["5175",66599.2],["5167",59829],["5362",47949],["5156",44204],["5173",42020],["5136",38544],["5151",37874],["5039",30233.4],["5138",29402.5],["5364",24789],["5162",21728.46],["5329",20776],["5194",18955],["5164",14890.87],["5339",10000],["6123",10000],["5038",8380],["5161",6110],["5221",5000],["5323",1309],["5122",599]],"economic_expenditure_total_czk":25122743.63,"economic_financing":[["8118",-4072825],["8115",476719.36],["8901",42765.33]],"economic_financing_total_czk":-3553340.31,"economic_revenue":[["1211",7135528.01],["4216",6477244.47],["1121",3818475.39],["1111",2622839.17],["1511",2097897.23],["4213",1122524.24],["2111",983673],["4116",608309.6],["2324",599308.97],["1345",542591],["1113",504886.63],["2131",431666.65],["2132",308590],["1112",248932.44],["4112",204200],["1122",189210],["4222",149000],["1386",139120.33],["2329",120000],["4221",100000],["1387",54526.91],["4121",48756],["4122",43000],["4111",32500],["2322",23177],["2112",20064],["2142",19674],["2119",9846],["1341",8292],["1361",5770],["2310",2520],["2141",1704.77],["1381",1122.21],["2229",822],["2133",300],["1382",11.92]],"economic_revenue_total_czk":28676083.94,"purpose_expenditure":[["4339",9672790.31],["6171",2063626.67],["6112",1999713.2],["3639",1978935.61],["3113",1937841.6],["3632",1433855.21],["2321",1154401.01],["3722",671414.37],["3421",612257.6],["3631",514083.3],["3612",475555],["3314",347554],["3725",343310.5],["5512",341670.91],["3412",291724.1],["6399",234968],["3399",206774.84],["3419",180000],["3330",150000],["3349",78159.2],["6320",75423],["3900",75000],["3311",50000],["4351",44590],["3745",42370],["3319",30072],["6402",24789],["2212",21716.6],["6114",20413],["3312",11446],["3525",10000],["6310",8050.6],["3749",5000],["4350",5000],["3613",4919],["3341",4010],["2229",1309]],"purpose_expenditure_total_czk":25122743.63}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}