{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269069","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269069","name":"OBEC LOCHENICE","short_name":"LOCHENICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570311},"amounts":{"revenue_approved":13339607,"revenue_adjusted":18544796.25,"revenue_actual":20606735.29,"expense_approved":12783971,"expense_adjusted":25151471,"expense_actual":24981176.01,"tax_revenue":12825197.78,"nontax_revenue":2066696.26,"capital_revenue":299310,"transfer_revenue":5415531.25,"current_expense":11353459.03,"capital_expense":13627716.98,"budget_balance":-4374440.72,"cash_current":25335176.66,"cash_previous":29305865.87},"ratios":{"revenue_execution":1.11118693,"expense_execution":0.99322922,"balance_to_revenue":-0.21228208,"cash_to_expense":1.0141707,"cash_yoy":-0.13549128,"capital_expense_share":0.54551943,"transfer_revenue_share":0.26280394},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269069/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269069"},"seo":{"slug":"lochenice","path":"/cz/municipalities/lochenice/"},"population":{"value":607,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13339607,"expenditure_czk":12783971,"financing_czk":-555636,"balance_czk":555636},{"stage":"revised","revenue_czk":18544796.25,"expenditure_czk":25151471,"financing_czk":6606674.75,"balance_czk":-6606674.75},{"stage":"actual","revenue_czk":20606735.29,"expenditure_czk":24981176.01,"financing_czk":4374440.72,"balance_czk":-4374440.72}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",5200000],["5169",1751000],["5321",1500000],["5023",1050000],["5171",745000],["5154",620000],["5139",503000],["5021",346600],["5365",250000],["5031",215000],["5032",95000],["5153",69000],["5222",65000],["5156",60000],["5163",53500],["5168",35000],["5364",34471],["5151",34000],["5162",32000],["5137",20000],["5164",20000],["5194",15000],["5167",10000],["5173",10000],["5903",10000],["5175",8000],["5221",7000],["5362",7000],["5132",5000],["5166",5000],["5492",5000],["5161",3000],["5038",400]],"economic_expenditure_total_czk":12783971,"economic_financing":[["8115",-555636]],"economic_financing_total_czk":-555636,"economic_revenue":[["1211",4930000],["1121",2350000],["1111",1684000],["1511",1300000],["2111",967000],["1345",480000],["1113",400000],["2132",392000],["1122",250000],["2324",170000],["4112",139300],["1112",100000],["2131",66107],["1386",55000],["1387",25000],["1356",10200],["1341",9000],["2142",5500],["1361",4500],["2141",2000]],"economic_revenue_total_czk":13339607,"purpose_expenditure":[["2321",5815000],["2221",1500000],["6112",1370000],["3613",808000],["6171",606400],["3745",532000],["3722",450000],["3723",390000],["3612",294000],["6399",250000],["5512",224000],["3631",140000],["5269",100000],["3429",60000],["3399",51000],["3632",44000],["6320",40000],["6402",34471],["3639",25000],["3419",17600],["3721",15000],["5213",10000],["6310",7500]],"purpose_expenditure_total_czk":12783971},"revised":{"economic_expenditure":[["6121",11800000],["5171",3945000],["5169",2346000],["6123",1700000],["5321",1500000],["5023",1050000],["5154",620000],["5139",513000],["5021",359100],["5365",250000],["6122",250000],["5031",215000],["5032",95000],["5153",69000],["5222",65000],["5156",60000],["5163",53500],["5168",35000],["5364",34471],["5151",34000],["5162",32000],["5137",20000],["5164",20000],["5194",15000],["5167",10000],["5173",10000],["5903",10000],["5175",8000],["5221",7000],["5362",7000],["5132",5000],["5166",5000],["5492",5000],["5161",3000],["5038",400]],"economic_expenditure_total_czk":25151471,"economic_financing":[["8115",6606674.75]],"economic_financing_total_czk":6606674.75,"economic_revenue":[["1211",4930000],["4222",2734214],["1121",2350000],["1111",1684000],["1511",1300000],["4216",1121475],["2111",967000],["4122",855297],["1345",480000],["1113",400000],["2132",392000],["4213",350000],["1122",250000],["2324",170000],["4112",139300],["4116",111703.25],["1112",100000],["2131",66107],["1386",55000],["4111",32500],["1387",25000],["1356",10200],["1341",9000],["2142",5500],["1361",4500],["2141",2000]],"economic_revenue_total_czk":18544796.25,"purpose_expenditure":[["2321",7345000],["3613",6258000],["2212",3320000],["5512",1924000],["2221",1500000],["6112",1370000],["3723",650000],["6171",606400],["3745",532000],["3722",525000],["3612",294000],["6399",250000],["3631",140000],["5269",100000],["3429",60000],["3399",51000],["3632",44000],["6320",40000],["6402",34471],["6114",32500],["3639",25000],["3419",17600],["3721",15000],["5213",10000],["6310",7500]],"purpose_expenditure_total_czk":25151471},"actual":{"economic_expenditure":[["6121",11700005.48],["5171",3806545.58],["5169",2393664.74],["6123",1682807.5],["5321",1476696],["5023",1045459],["5154",618028.62],["5021",438438],["5365",309070],["6122",243904],["5031",213946],["5137",204049.64],["5139",143513.8],["5032",96384],["5153",73392.37],["5156",65606.87],["5362",60381],["5163",54230.98],["5222",52000],["5151",42990],["5168",39210.91],["5364",34471],["5162",31656.3],["5132",28881],["5221",27000],["5194",25215],["5175",23274],["5909",10654],["5173",8663],["5213",8000],["5164",7080.32],["5019",5007],["5161",4239],["5167",3617.9],["5039",1693],["6130",1000],["5038",400]],"economic_expenditure_total_czk":24981176.01,"economic_financing":[["8115",4374440.72]],"economic_financing_total_czk":4374440.72,"economic_revenue":[["1211",5211644.62],["1121",2793186.39],["4222",2734214],["1111",1906333.33],["1511",1441492.21],["2111",1295491.23],["4216",1121475],["4122",855297],["2132",484352],["1345",448320],["1113",368950.84],["4213",350000],["1122",308070],["3111",214310],["1112",182017.17],["2324",142048.55],["4112",139300],["4116",111703.25],["1386",101751.15],["3113",85000],["4132",71042],["2119",65653.67],["2131",51910],["1387",39880.83],["4111",32500],["2212",15587.22],["1356",10200],["1341",7342],["2322",5600],["2142",5376],["1361",4880],["1381",792.04],["2141",677.59],["1334",337.2]],"economic_revenue_total_czk":20606735.29,"purpose_expenditure":[["2321",7062137.54],["3613",5795870.48],["2212",3318598.03],["5512",2019632.48],["2221",1476696],["6112",1360320],["6171",901394.69],["3745",661900.92],["3723",647999.73],["3722",511497.32],["3639",367784.94],["6399",348860],["2310",78540],["3399",76980],["3631",73241.91],["3612",54126.27],["3429",45000],["3632",42040.42],["6402",34471],["6320",22123.38],["6114",21527],["3419",21517],["3721",19306.3],["4357",10654],["6310",8956.6]],"purpose_expenditure_total_czk":24981176.01}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}