{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269051","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269051","name":"OBEC LODÍN","short_name":"LODÍN","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570303},"amounts":{"revenue_approved":33310400,"revenue_adjusted":35652771.91,"revenue_actual":42659915.48,"expense_approved":33310400,"expense_adjusted":40588900,"expense_actual":30102043.17,"tax_revenue":36485530.87,"nontax_revenue":3518712.7,"capital_revenue":560000,"transfer_revenue":2095671.91,"current_expense":22126706.76,"capital_expense":7975336.41,"budget_balance":12557872.31,"cash_current":56482225.39,"cash_previous":43293336.64},"ratios":{"revenue_execution":1.19653854,"expense_execution":0.7416324,"balance_to_revenue":0.29437171,"cash_to_expense":1.87635853,"cash_yoy":0.30464015,"capital_expense_share":0.26494336,"transfer_revenue_share":0.04912508},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269051/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269051"},"seo":{"slug":"lodin","path":"/cz/municipalities/lodin/"},"population":{"value":432,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":33310400,"expenditure_czk":33310400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":35652771.91,"expenditure_czk":40588900,"financing_czk":4936128.09,"balance_czk":-4936128.09},{"stage":"actual","revenue_czk":42659915.48,"expenditure_czk":30102043.17,"financing_czk":-12557872.31,"balance_czk":12557872.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",11244000],["5169",4896000],["5331",3000000],["6121",2365000],["5011",1500000],["5023",1300000],["5154",1066000],["5137",1000000],["5139",800000],["5175",610000],["6123",600000],["5031",531000],["6122",530000],["6130",500000],["5194",402000],["5032",271000],["5163",250000],["5365",250000],["5021",224000],["5492",205000],["5168",200326],["5222",160000],["5151",140000],["5166",135000],["5321",125000],["5362",124000],["5153",102000],["5156",90000],["5164",60000],["5132",50000],["5167",50000],["5329",50000],["5162",46000],["5229",45000],["5019",40000],["5339",36000],["5909",32000],["5364",30069],["5903",30000],["5499",27005],["5136",27000],["5039",20000],["5134",20000],["5172",20000],["5221",20000],["5223",11000],["5173",10000],["5179",10000],["5493",10000],["6119",10000],["5038",8000],["5161",8000],["5041",5000],["5176",5000],["5363",5000],["5191",3000],["5192",2000]],"economic_expenditure_total_czk":33310400,"economic_revenue":[["1333",18103400],["1211",3500000],["1121",2200000],["1111",1900000],["1122",1500000],["2141",1500000],["2111",1475000],["1511",750000],["3111",500000],["2132",420000],["2131",365000],["1113",350000],["1112",150000],["2324",117000],["4112",101800],["1381",80000],["1386",50000],["1387",40200],["2321",40000],["2133",30000],["2322",30000],["1341",25000],["1334",20000],["2119",20000],["2142",18000],["3112",10000],["1361",5000],["2411",5000],["1345",2000],["2460",2000],["2329",1000]],"economic_revenue_total_czk":33310400,"purpose_expenditure":[["2212",8250000],["3412",4781000],["6171",4354326],["2321",2686000],["6112",1680000],["3399",1605005],["3639",1232000],["3723",1100000],["3613",818000],["3631",705000],["5512",694000],["3419",517000],["3722",480000],["2115",400000],["2219",400000],["3699",395000],["6399",350000],["3429",336000],["3612",270000],["1032",235000],["2310",230000],["5269",200000],["6320",200000],["3421",155000],["2341",120000],["3326",115000],["3745",111000],["3635",100000],["5213",100000],["3726",80000],["1037",77000],["3314",67000],["1031",60000],["1039",55000],["2221",50000],["3341",50000],["6310",50000],["3111",40000],["1036",36000],["3319",36000],["6402",30069],["3113",20000],["3133",20000],["1014",10000],["3721",10000]],"purpose_expenditure_total_czk":33310400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",11726000],["5169",5121000],["6130",4900000],["6121",4353000],["5331",3000000],["5011",1500000],["5023",1300000],["5154",1093000],["5137",943000],["5139",845000],["6122",740000],["6123",600000],["5031",536000],["5365",405000],["5175",391776],["5194",364000],["5032",271000],["5163",250000],["5021",238875],["5222",160000],["5166",155000],["5168",149326],["5151",145000],["5153",132000],["5321",125000],["5492",125000],["5362",124000],["5156",90000],["5223",61000],["5164",60000],["5132",50000],["5167",50000],["5221",50000],["5329",50000],["5499",47005],["5162",46000],["5364",45723],["5229",45000],["5339",41000],["5019",40000],["5909",32000],["5903",30000],["5136",22000],["5039",20000],["5134",20000],["5172",20000],["5173",10195],["5179",10000],["5493",10000],["6119",10000],["5038",8000],["5161",8000],["5041",5000],["5176",5000],["5363",5000],["5191",3000],["5192",2000]],"economic_expenditure_total_czk":40588900,"economic_financing":[["8115",4936128.09]],"economic_financing_total_czk":4936128.09,"economic_revenue":[["1333",18103400],["1211",3500000],["1121",2200000],["1111",1900000],["2111",1532500],["2141",1509000],["1122",1500000],["4216",1446627.96],["1511",750000],["3111",560000],["2132",392000],["2131",356000],["1113",350000],["4213",350000],["2212",244000],["4116",164743.95],["1112",150000],["2324",145000],["4112",101800],["1381",80000],["1386",50000],["1387",40200],["2321",40000],["4111",32500],["2133",30000],["2322",28000],["1341",25000],["1334",20000],["2142",18000],["3112",10000],["1361",5000],["2119",5000],["2329",5000],["2411",5000],["1345",2000],["2460",2000]],"economic_revenue_total_czk":35652771.91,"purpose_expenditure":[["2212",8250000],["3639",8132000],["3412",4781000],["6171",4354326],["2321",2686000],["6112",1680000],["3399",1605005],["3723",1100000],["3613",818000],["3631",705000],["5512",694000],["3419",517000],["6399",505000],["3722",480000],["2115",400000],["2219",400000],["3699",395000],["3429",336000],["3612",270000],["1032",235000],["2310",230000],["3635",200000],["5269",200000],["6320",200000],["3421",155000],["2341",120000],["3326",115000],["3745",111000],["5213",100000],["4351",81000],["3726",80000],["1037",77000],["3314",67000],["1031",60000],["1039",55000],["2221",50000],["3341",50000],["6310",50000],["6402",45723],["3111",40000],["1036",36000],["3319",36000],["1014",20000],["3113",20000],["3133",20000],["6114",16846],["3721",10000]],"purpose_expenditure_total_czk":40588900},"actual":{"economic_expenditure":[["5171",9272816.22],["6130",4400000],["5169",3414307.72],["5331",3000000],["6121",2582000],["5011",1314586],["5023",1181868],["5154",925651.8],["6123",587576],["5031",507017],["6122",405760.41],["5365",403410],["5139",293796.17],["5175",268574.15],["5032",224659],["5163",205322.4],["5194",188826.66],["5362",-179490],["5153",128712.61],["5151",110506],["5021",103325],["5222",102715],["5492",99000],["5166",91408],["5223",55000],["5168",53704.53],["5137",46972.21],["5221",45000],["5499",40000],["5329",39890],["5156",35283.3],["5164",34606],["5364",30069],["5162",22429],["5321",12840],["5136",12227],["5167",9490],["5161",6720],["5179",6138.99],["5038",5538],["5339",5500],["5019",5249],["5039",1774],["5173",1264]],"economic_expenditure_total_czk":30102043.17,"economic_financing":[["8118",-17742000],["8117",14742000],["8115",-10188888.75],["8127",3858586.37],["8128",-3227569.93]],"economic_financing_total_czk":-12557872.31,"economic_revenue":[["1333",27209588.51],["1211",3920695.74],["1121",2099389.47],["2141",1508598.08],["1111",1458299.38],["4216",1446627.96],["2111",931482.65],["1511",847091.2],["3111",560000],["1122",403410],["2132",363640],["4213",350000],["2131",305683],["1113",277473.66],["2212",244000],["4116",164743.95],["1112",136839.81],["2324",130241.97],["4112",101800],["1386",76487.64],["4111",32500],["1387",29977.2],["1341",23200],["2142",17129],["2321",10000],["2329",4308],["2119",3630],["1361",2470],["1381",608.26]],"economic_revenue_total_czk":42659915.48,"purpose_expenditure":[["2212",8104568.04],["3639",7032425],["3412",3747319.56],["6171",3080231.63],["2321",2115660.8],["6112",1492050.52],["3399",1384633.53],["3723",725144.07],["3613",413160.06],["3722",246926.33],["6399",223920],["5512",200954.45],["6320",199256],["3631",197742.3],["3612",191320.77],["3635",150766],["3429",141000],["3699",61853.89],["1032",57986.84],["2341",51200],["3419",40985],["3314",35387],["6402",30069],["3726",27666.59],["4351",27568.39],["1036",27000],["3421",26739],["6114",16846],["1014",16666],["1039",16084],["2310",8258],["6310",6066.4],["3745",3588],["3319",1000]],"purpose_expenditure_total_czk":30102043.17}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}