{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00269000","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00269000","name":"OBEC LIBČANY","short_name":"LIBČANY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570249},"amounts":{"revenue_approved":24665200,"revenue_adjusted":35975820.49,"revenue_actual":35896272.64,"expense_approved":24665200,"expense_adjusted":31337424.84,"expense_actual":31265756.31,"tax_revenue":25893068,"nontax_revenue":2501684.16,"capital_revenue":445000,"transfer_revenue":7056520.48,"current_expense":19847437.29,"capital_expense":11418319.02,"budget_balance":4630516.33,"cash_current":13418040.3,"cash_previous":8784923.97},"ratios":{"revenue_execution":0.99778885,"expense_execution":0.99771301,"balance_to_revenue":0.12899714,"cash_to_expense":0.42916091,"cash_yoy":0.52739402,"capital_expense_share":0.36520207,"transfer_revenue_share":0.19658087},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00269000/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00269000"},"seo":{"slug":"libcany","path":"/cz/municipalities/libcany/"},"population":{"value":956,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":24665200,"expenditure_czk":24665200,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":35975820.49,"expenditure_czk":31337424.84,"financing_czk":-4638395.65,"balance_czk":4638395.65},{"stage":"actual","revenue_czk":35896272.64,"expenditure_czk":31265756.31,"financing_czk":-4630516.33,"balance_czk":4630516.33}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",6650000],["5331",3700000],["5169",3094500],["5171",2237200],["5011",1700000],["5139",1147000],["5023",1100000],["5137",840000],["5154",620000],["5031",585000],["5021",409000],["5222",396000],["5175",300000],["5032",245000],["5156",245000],["5194",200000],["5163",163500],["5151",150000],["5365",150000],["5329",130000],["5903",100000],["5168",82000],["5499",70000],["6127",60000],["5162",50500],["5153",50000],["5041",27000],["5173",25000],["5229",25000],["5136",21000],["5134",20000],["5164",20000],["5167",12500],["5138",10000],["5038",8000],["5221",7000],["5161",5000],["5321",5000],["5362",5000]],"economic_expenditure_total_czk":24665200,"economic_revenue":[["1211",10500000],["1121",6000000],["1111",3000000],["2132",1075000],["1511",1000000],["1113",750000],["1345",570000],["2111",438000],["1112",250000],["4112",222200],["2324",210000],["1122",100000],["1386",100000],["2141",100000],["2131",75000],["1381",50000],["1387",50000],["2142",50000],["2321",50000],["1341",30000],["1361",20000],["2112",15000],["2310",10000]],"economic_revenue_total_czk":24665200,"purpose_expenditure":[["2219",5500000],["3113",5140000],["3745",2666000],["6171",1941000],["6112",1423500],["3399",1300000],["3722",1200000],["2333",1000000],["3419",705000],["2212",657200],["3613",417000],["5512",403500],["3631",332000],["3612",300000],["2221",200000],["4339",200000],["3111",160000],["3429",155000],["3632",150000],["6399",150000],["3639",142000],["6320",140000],["5213",100000],["3421",73000],["3314",55000],["2321",35000],["3341",30000],["4311",30000],["3319",20000],["3721",20000],["6310",20000]],"purpose_expenditure_total_czk":24665200,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",9470000],["5331",5277000],["5169",2539500],["5171",2521200],["6122",1930000],["5011",1700000],["5139",1407000],["5023",1100000],["5137",856000],["5154",620000],["5031",585000],["5021",409000],["5222",396000],["5175",300000],["5622",290000],["5032",245000],["5156",245000],["5365",223000],["5194",200000],["5151",150000],["5329",130000],["5903",100000],["5163",90500],["5168",82000],["5499",70000],["6127",60000],["5162",50500],["5153",50000],["5364",45224.84],["5041",27000],["5173",25000],["5229",25000],["5136",21000],["5134",20000],["5164",20000],["5167",12500],["5221",12000],["5138",10000],["5038",8000],["5161",5000],["5321",5000],["5362",5000]],"economic_expenditure_total_czk":31337424.84,"economic_financing":[["8115",-4638395.65]],"economic_financing_total_czk":-4638395.65,"economic_revenue":[["1211",11599000],["1121",6212000],["1111",4380000],["4216",3399507.94],["4213",1392907],["1511",1309000],["2132",1175000],["4221",990000],["1113",821000],["4222",673000],["2111",608000],["1345",576800],["3121",445000],["1112",405000],["4116",298905.55],["2324",240000],["1386",227000],["1122",222600],["4112",222200],["2141",200000],["2122",100000],["1387",89000],["2131",75000],["4111",65000],["1381",50000],["2142",50000],["2321",50000],["1341",31200],["1361",20000],["2112",15000],["4129",15000],["2310",10000],["1334",8700]],"economic_revenue_total_czk":35975820.49,"purpose_expenditure":[["3113",7747000],["2219",5700000],["3745",3591000],["4339",2750000],["6171",2051000],["6112",1423500],["3399",1300000],["3722",1200000],["3419",855000],["2212",657200],["3429",575000],["5512",543500],["3613",417000],["3631",332000],["2333",300000],["3612",300000],["3314",255000],["6399",223000],["2221",200000],["3111",160000],["3632",150000],["3639",142000],["5213",100000],["3421",73000],["6320",67000],["6402",45224.84],["3319",36000],["2321",35000],["4311",30000],["3721",20000],["4351",20000],["6310",20000],["3341",14000],["3900",5000]],"purpose_expenditure_total_czk":31337424.84},"actual":{"economic_expenditure":[["6121",9579304.82],["5331",5277000],["5169",2923180.43],["5171",2148391.85],["5011",1894218],["6122",1839014.2],["5023",1244847],["5139",901537.03],["5137",685280.08],["5031",679474],["5154",556603.99],["5222",552294],["5021",432318],["5175",372864.54],["5032",282261],["5622",280684],["5365",222600],["5194",214042.13],["5151",209195],["5156",187354],["5163",164856.42],["5329",110959],["5168",100768.69],["5499",82500],["5229",53000],["5162",47161.13],["5364",45224.84],["5153",33291.83],["5136",24782],["5041",20508.53],["5173",14492],["5134",14359.56],["5221",12000],["5138",9931.68],["5167",9864],["5164",9783],["5161",8609],["5038",7874],["5179",5377.91],["5192",3346.65],["5155",1992],["5321",1000],["5362",909],["5019",493],["5039",168],["5142",40]],"economic_expenditure_total_czk":31265756.31,"economic_financing":[["8118",-239882300],["8117",234293300],["8115",955883.67],["8901",2600]],"economic_financing_total_czk":-4630516.33,"economic_revenue":[["1211",11598315.5],["1121",6211977.86],["1111",4379748.76],["4216",3399507.94],["4213",1392906.99],["1511",1308583.43],["2132",1167345.45],["4221",990000],["1113",820898.5],["4222",673000],["1345",576702],["2111",548416],["3121",445000],["1112",404874.92],["4116",298905.55],["2141",231096.01],["1386",226314.55],["2324",224345.5],["1122",222600],["4112",222200],["2122",100000],["1387",88699.06],["2131",76803],["2321",70600],["4111",65000],["2142",45511],["1341",28800],["1361",15110],["4129",15000],["2112",10194.2],["2310",10045],["2322",9398],["1334",8653.8],["2119",7930],["1381",1789.62]],"economic_revenue_total_czk":35896272.64,"purpose_expenditure":[["3113",7736026.52],["2219",5767835.3],["3745",3599631.15],["4339",2510601.12],["6171",2301536.88],["6112",1620684.07],["3399",1253371.31],["3722",1121437.96],["3419",968546.98],["2212",673329.24],["5512",638843.97],["3429",622233],["3612",399290.36],["3631",385496.38],["6399",222600],["3314",221346],["3613",186430.37],["2321",150817.95],["6320",139881],["3632",135074.66],["3111",115660],["3639",114510],["3421",84312],["6114",47143.58],["6402",45224.84],["2221",38223.9],["3319",30040],["3543",30000],["4311",28973],["4351",23884.75],["6310",21635.42],["2333",11307],["3721",7937.6],["3525",5000],["3900",5000],["3341",1890]],"purpose_expenditure_total_czk":31265756.31}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}