{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268941","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268941","name":"OBEC KOSIČKY","short_name":"KOSIČKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570184},"amounts":{"revenue_approved":8868700,"revenue_adjusted":9198393.26,"revenue_actual":10139932.21,"expense_approved":12234300,"expense_adjusted":12563993.26,"expense_actual":7861226.96,"tax_revenue":8793359.06,"nontax_revenue":876015.5,"capital_revenue":0,"transfer_revenue":470557.65,"current_expense":7449216.96,"capital_expense":412010,"budget_balance":2278705.25,"cash_current":13440467.75,"cash_previous":11161762.5},"ratios":{"revenue_execution":1.10235907,"expense_execution":0.62569494,"balance_to_revenue":0.22472589,"cash_to_expense":1.70971628,"cash_yoy":0.20415282,"capital_expense_share":0.05241039,"transfer_revenue_share":0.04640639},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268941/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268941"},"seo":{"slug":"kosicky","path":"/cz/municipalities/kosicky/"},"population":{"value":340,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8868700,"expenditure_czk":12234300,"financing_czk":3365600,"balance_czk":-3365600},{"stage":"revised","revenue_czk":9198393.26,"expenditure_czk":12563993.26,"financing_czk":3365600,"balance_czk":-3365600},{"stage":"actual","revenue_czk":10139932.21,"expenditure_czk":7861226.96,"financing_czk":-2278705.25,"balance_czk":2278705.25}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",3000000],["5171",2280000],["5169",1412168.13],["6130",980000],["5023",708000],["5331",650000],["5154",528000],["5011",385000],["6122",300000],["5021",254000],["5175",210000],["5139",178500],["5168",150000],["5222",128000],["5321",126560],["5194",120000],["5137",100000],["5166",100000],["5365",100000],["5032",95000],["5031",85000],["5163",57000],["5019",55000],["5162",45000],["5156",33000],["5364",24855.87],["5221",21300],["5039",18500],["5329",15316],["5151",15000],["5131",10000],["5155",10000],["5903",10000],["5164",7000],["5339",5500],["5167",5000],["5136",4000],["5173",3000],["5161",2000],["5038",1600],["5362",1000]],"economic_expenditure_total_czk":12234300,"economic_financing":[["8115",3365600]],"economic_financing_total_czk":3365600,"economic_revenue":[["1211",3300000],["1121",1650000],["1111",1200000],["1511",1100000],["2111",277000],["1113",270000],["2142",185000],["1345",170000],["2132",150000],["4112",112700],["1122",100000],["2324",100000],["1112",80000],["2131",53000],["1386",35000],["4121",35000],["1387",20000],["2141",15000],["2310",10000],["1341",4000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":8868700,"purpose_expenditure":[["3613",4500000],["6171",1295144.13],["3639",1000000],["3113",900000],["6112",850000],["3419",750000],["3722",580000],["2321",500000],["3319",400000],["3631",350000],["3632",150000],["5512",135000],["2212",100000],["2219",100000],["2329",100000],["6399",100000],["3745",80000],["3399",70000],["3900",50000],["3314",45000],["3429",40000],["6320",35000],["3111",30000],["6402",24855.87],["4359",21300],["5213",10000],["6310",10000],["3341",5000],["4379",3000]],"purpose_expenditure_total_czk":12234300},"revised":{"economic_expenditure":[["6121",3000000],["5171",2215000],["5169",1413668.13],["6130",980000],["5023",708000],["5331",700000],["5154",528000],["5011",385000],["6122",345000],["5336",297193.26],["5021",272000],["5139",181500],["5175",162000],["5168",150000],["5222",128000],["5321",126560],["5137",123000],["5194",120000],["5166",100000],["5365",100000],["5032",95000],["5031",85000],["5019",58000],["5163",57000],["5162",45000],["5156",33000],["5364",24855.87],["5221",21300],["5039",19500],["5329",15316],["5151",15000],["5131",10000],["5155",10000],["5903",10000],["5164",7000],["5339",5500],["5167",5000],["5136",4000],["5173",4000],["5161",2000],["5038",1600],["5362",1000]],"economic_expenditure_total_czk":12563993.26,"economic_financing":[["8115",3365600]],"economic_financing_total_czk":3365600,"economic_revenue":[["1211",3300000],["1121",1650000],["1111",1200000],["1511",1100000],["4116",297193.26],["2111",277000],["1113",270000],["2142",185000],["1345",170000],["2132",150000],["4112",112700],["1122",100000],["2324",100000],["1112",80000],["2131",53000],["1386",35000],["4121",35000],["4111",32500],["1387",20000],["2141",15000],["2310",10000],["1341",4000],["1361",1000],["2112",1000]],"economic_revenue_total_czk":9198393.26,"purpose_expenditure":[["3613",4500000],["6171",1295144.13],["3113",1247193.26],["3639",1000000],["6112",850000],["3419",750000],["3722",580000],["2321",500000],["3319",350000],["3631",350000],["5512",200000],["3632",130000],["2219",100000],["2329",100000],["6399",100000],["3745",80000],["3399",70000],["2212",55000],["3900",50000],["3314",45000],["3429",40000],["6320",35000],["6114",32500],["3111",30000],["6402",24855.87],["4359",21300],["5213",10000],["6310",10000],["3341",5000],["4379",3000]],"purpose_expenditure_total_czk":12563993.26},"actual":{"economic_expenditure":[["5171",1829845.36],["5169",1403975.04],["5331",700000],["5023",639552],["5154",470148.19],["5011",417045],["6122",371882],["5137",360021.51],["5336",297193.26],["5021",187220],["5222",128000],["5365",121590],["5194",101587.83],["5031",94854],["5032",92704],["5321",84621.12],["5168",70888.38],["5166",60702],["5019",60349.05],["5163",56683.2],["5162",41946.32],["6121",40128],["5175",33469.11],["5156",27393],["5139",26955.69],["5364",24855.87],["5221",24140],["5039",20401.26],["5151",15999],["5329",15316],["5155",14000],["5131",5800],["5339",5500],["5164",5185],["5161",4721.79],["5136",2736],["5499",1482],["5038",1472],["5362",455],["5366",408.98]],"economic_expenditure_total_czk":7861226.96,"economic_financing":[["8115",-2280962.25],["8901",2257]],"economic_financing_total_czk":-2278705.25,"economic_revenue":[["1211",3481572.05],["1121",1864394.99],["1511",1352311.03],["1111",1336477.2],["2111",391210.72],["4116",297193.26],["1113",246402.54],["1345",170175],["2141",156006.08],["2132",148708],["1122",121590],["1112",121520.21],["4112",112700],["2324",97586],["1386",67925.26],["2131",53037],["4111",32500],["4121",28164.39],["1387",26621.55],["2142",15691],["2329",7286.7],["2310",5940],["1341",3430],["2112",550],["1381",539.23],["1361",400]],"economic_revenue_total_czk":10139932.21,"purpose_expenditure":[["3613",1965382.95],["6171",1209628.86],["3113",1057845.88],["6112",782968],["3419",642462.88],["3722",438198.52],["2321",414966.27],["3319",315266.13],["5512",196113.48],["3631",178596.62],["6399",121590],["3314",107731],["3639",89957.38],["3399",53040],["3900",41984.16],["3429",40000],["3745",37100.06],["3632",35277.59],["6320",32845],["6402",25264.85],["4359",24140],["6114",21398.63],["3111",14080.5],["6310",12388.2],["4379",3000]],"purpose_expenditure_total_czk":7861226.96}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}