{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268925","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268925","name":"Obec Klamoš","short_name":"Klamoš","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570168},"amounts":{"revenue_approved":9800000,"revenue_adjusted":34353485.5,"revenue_actual":41266566.81,"expense_approved":28000000,"expense_adjusted":46053485.5,"expense_actual":42791645.12,"tax_revenue":18915319.14,"nontax_revenue":1067546.67,"capital_revenue":20801715,"transfer_revenue":481986,"current_expense":23032586.75,"capital_expense":19759058.37,"budget_balance":-1525078.31,"cash_current":24722476.41,"cash_previous":26247554.72},"ratios":{"revenue_execution":1.20123377,"expense_execution":0.92917278,"balance_to_revenue":-0.03695675,"cash_to_expense":0.57774073,"cash_yoy":-0.05810363,"capital_expense_share":0.46175038,"transfer_revenue_share":0.01167982},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268925/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268925"},"seo":{"slug":"klamos","path":"/cz/municipalities/klamos/"},"population":{"value":393,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":9800000,"expenditure_czk":28000000,"financing_czk":18200000,"balance_czk":-18200000},{"stage":"revised","revenue_czk":34353485.5,"expenditure_czk":46053485.5,"financing_czk":11700000,"balance_czk":-11700000},{"stage":"actual","revenue_czk":41266566.81,"expenditure_czk":42791645.12,"financing_czk":1525078.31,"balance_czk":-1525078.31}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",20510000],["5169",1835000],["5171",1190800],["5023",1072000],["5011",886000],["5154",428000],["5031",405000],["5362",305000],["5032",181000],["5139",168000],["5168",95000],["5156",93000],["5221",90000],["5137",80000],["5364",79230],["5153",72000],["5021",61000],["5222",56000],["5903",50000],["5163",48770],["5162",46000],["5194",45000],["5321",44100],["5166",30000],["5167",28000],["5499",25000],["5175",20000],["5151",14000],["5339",10000],["5179",9000],["5041",5000],["5173",4500],["5132",4000],["5038",3600],["5365",3000],["5161",2000],["5136",1000]],"economic_expenditure_total_czk":28000000,"economic_financing":[["8115",18200000]],"economic_financing_total_czk":18200000,"economic_revenue":[["1211",3900000],["1121",1945000],["1511",1300000],["1111",1110000],["1345",320000],["1113",290000],["2111",240000],["1356",200000],["4112",99900],["2131",99270],["1112",81730],["2324",68000],["1386",35000],["2119",30000],["2141",24000],["1381",20000],["1387",16000],["2132",10100],["1341",9000],["1361",2000]],"economic_revenue_total_czk":9800000,"purpose_expenditure":[["3636",20000000],["2321",1600000],["6112",1354000],["6171",1300000],["3745",938000],["3722",670000],["3635",355000],["6399",300000],["3631",250000],["3341",180000],["5512",180000],["1031",174000],["2212",110000],["3399",100000],["3421",100000],["4356",90000],["6402",79230],["3111",60000],["5213",50000],["6320",44500],["3721",30000],["3113",15000],["3429",8000],["3900",8000],["6310",4270]],"purpose_expenditure_total_czk":28000000},"revised":{"economic_expenditure":[["6121",21010000],["5365",8035120],["5362",7305870],["5171",3051800],["5169",2050095.5],["5023",1072000],["5011",886000],["5154",428000],["5031",405000],["5021",230144],["5032",181000],["5139",180000],["5137",175000],["5153",96000],["5168",95000],["5156",93000],["5221",90000],["5364",79230],["5222",66000],["6122",60000],["5903",50000],["5163",48770],["5162",46000],["5194",45000],["5321",44100],["5223",40000],["5499",32000],["5175",31856],["5166",30000],["5167",28000],["5909",15400],["5151",14000],["5339",10000],["5179",9000],["5041",5000],["5173",4500],["5132",4000],["5038",3600],["5161",2000],["5136",1000]],"economic_expenditure_total_czk":46053485.5,"economic_financing":[["8115",11700000]],"economic_financing_total_czk":11700000,"economic_revenue":[["3111",15736075],["1122",7932120],["1211",3900000],["1121",1945000],["1511",1300000],["1111",1210000],["1356",358000],["1345",324000],["1113",290000],["2111",276050],["4116",260960],["2324",203959.5],["4112",99900],["2131",99270],["1112",81730],["2119",72358],["4111",65000],["4121",56126],["1386",55000],["2141",28782],["2142",16076],["1387",16000],["1341",10000],["2132",10000],["2112",4503],["1361",2000],["2139",455],["2133",121]],"economic_revenue_total_czk":34353485.5,"purpose_expenditure":[["3636",20500000],["6399",15332990],["2321",1600000],["2219",1520000],["6171",1455000],["6112",1354000],["3745",1044000],["3722",774009.5],["3631",360000],["3635",355000],["3341",330000],["1031",295086],["5512",255000],["2212",170000],["3399",100000],["3421",100000],["4356",90000],["6402",79230],["3111",67000],["6114",65000],["5213",50000],["6320",44500],["3525",40000],["3721",22000],["3633",15400],["3113",15000],["3429",8000],["3900",8000],["6310",4270]],"purpose_expenditure_total_czk":46053485.5},"actual":{"economic_expenditure":[["6121",19692931.87],["5365",7934120],["5362",7395784],["5169",2170047.32],["5171",1479835.91],["5023",1071595],["5011",931755],["5031",411874],["5154",320519.47],["5032",180186],["5139",154894.37],["5021",122498],["5137",112578.9],["5153",87061.7],["5364",79230],["5156",77500],["6122",66126.5],["5222",66000],["5168",58042.6],["5162",50302.45],["5221",45140],["5223",40000],["5166",36300],["5321",33779],["5163",32053],["5499",31000],["5175",25171],["5151",22459],["5194",18208],["5909",15400],["5179",9369.03],["5132",4689],["5167",4590],["5038",3808],["5161",2813],["5173",2152],["5136",970],["5019",643],["5039",218]],"economic_expenditure_total_czk":42791645.12,"economic_financing":[["8115",1525078.31]],"economic_financing_total_czk":1525078.31,"economic_revenue":[["3111",20801715],["1122",7932120],["1211",4048189.51],["1121",2161832.58],["1511",1945527.96],["1111",1481246.85],["1356",466329.31],["2324",430095.52],["1345",324800],["1113",286233.53],["2111",276765],["4116",260960],["1112",141012.73],["2141",124585.16],["2131",117804.99],["4112",99900],["1386",78725.58],["2119",72358],["4111",65000],["4121",56126],["1387",30875.95],["2142",16076],["2132",15130],["2112",10156],["1341",10000],["1361",5050],["2139",4455],["1334",2640.6],["1381",665.88],["2133",121],["1382",68.66]],"economic_revenue_total_czk":41266566.81,"purpose_expenditure":[["3636",19938688.87],["6399",15323185],["6112",1351128],["6171",1337556.91],["2219",960097.98],["3745",913549.1],["3722",773266.36],["2321",408499.16],["3635",350400],["3341",310557.77],["3631",250428.09],["1031",201640],["5512",190889.43],["6402",79230],["2212",78498.5],["3111",56000],["4356",45140],["3525",40000],["3399",35708],["3421",35362],["6320",29201],["6114",24535],["3721",19052.95],["3633",15400],["3429",8000],["3900",8000],["3113",4779],["6310",2852]],"purpose_expenditure_total_czk":42791645.12}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}