{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268917","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268917","name":"OBEC KÁRANICE","short_name":"KÁRANICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570150},"amounts":{"revenue_approved":4745800,"revenue_adjusted":6236209,"revenue_actual":6150219.46,"expense_approved":5131062,"expense_adjusted":6248466,"expense_actual":4165840.07,"tax_revenue":4764287.67,"nontax_revenue":1220691.79,"capital_revenue":10940,"transfer_revenue":154300,"current_expense":4165840.07,"capital_expense":0,"budget_balance":1984379.39,"cash_current":11037427.61,"cash_previous":9624120.7},"ratios":{"revenue_execution":0.98621125,"expense_execution":0.66669805,"balance_to_revenue":0.3226518,"cash_to_expense":2.64950824,"cash_yoy":0.1468505,"capital_expense_share":0,"transfer_revenue_share":0.02508854},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268917/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268917"},"seo":{"slug":"karanice","path":"/cz/municipalities/karanice/"},"population":{"value":213,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4745800,"expenditure_czk":5131062,"financing_czk":385262,"balance_czk":-385262},{"stage":"revised","revenue_czk":6236209,"expenditure_czk":6248466,"financing_czk":12257,"balance_czk":-12257},{"stage":"actual","revenue_czk":6150219.46,"expenditure_czk":4165840.07,"financing_czk":-1984379.39,"balance_czk":1984379.39}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",1210000],["5169",1060000],["5023",690000],["5901",338000],["5011",314000],["5154",262000],["5137",175000],["5139",135000],["5153",105000],["5213",100000],["5021",90000],["5032",86000],["5365",80000],["5031",70000],["5172",60000],["5156",44000],["5168",42000],["5175",39000],["5221",35000],["5364",29262],["5321",28000],["5222",22000],["5163",21000],["5167",19000],["5151",17000],["5141",10000],["5166",10000],["5136",9000],["5329",9000],["5194",5000],["5492",5000],["5161",3000],["5339",3000],["5362",2000],["5162",1800],["5038",1000],["5903",1000]],"economic_expenditure_total_czk":5131062,"economic_financing":[["8115",535262],["8124",-150000]],"economic_financing_total_czk":385262,"economic_revenue":[["1211",1700000],["1121",900000],["1111",600000],["1511",450000],["2111",380000],["1345",150000],["1113",125000],["2131",110000],["1122",80000],["4112",71800],["2324",70000],["1112",35000],["1386",20000],["2132",11000],["1381",10000],["2142",10000],["1387",8000],["2139",6000],["1341",3000],["1361",3000],["1333",2000],["2141",1000]],"economic_revenue_total_czk":4745800,"purpose_expenditure":[["6171",1066000],["2321",788800],["6112",750000],["2212",500000],["3639",465000],["3745",450000],["3722",400000],["3631",170000],["3421",100000],["5512",96000],["6399",80000],["2310",62000],["2141",60000],["4351",35000],["3399",30000],["6402",29262],["3141",25000],["3314",13000],["6320",10000],["5213",1000]],"purpose_expenditure_total_czk":5131062},"revised":{"economic_expenditure":[["5171",1980000],["5169",1070000],["5023",690000],["5901",338000],["5011",317000],["5154",267000],["5137",222000],["5139",190180],["6341",150000],["5153",105000],["5021",103468],["5213",100000],["5032",86000],["5365",80000],["5172",74000],["5031",70000],["5321",53000],["5156",44000],["5168",42000],["5175",41480],["5221",35000],["5167",30000],["5364",29262],["5222",22000],["5163",21000],["5151",20000],["5141",10000],["5166",10000],["5362",10000],["5136",9000],["5329",9000],["5194",5000],["5492",5000],["5161",3276],["5339",3000],["5162",1800],["5038",1000],["5903",1000]],"economic_expenditure_total_czk":6248466,"economic_financing":[["8115",162257],["8124",-150000]],"economic_financing_total_czk":12257,"economic_revenue":[["1211",1911000],["1121",1025200],["1111",770200],["1511",600000],["2141",593000],["2111",440000],["1345",150000],["1113",135500],["2131",110000],["2324",86000],["1122",80000],["4112",71800],["1112",67000],["4122",50000],["1386",40000],["4111",32500],["1387",16000],["2132",11000],["3111",10940],["1381",10000],["2142",10000],["2139",6000],["1341",5000],["1361",3000],["1333",2000],["2322",69]],"economic_revenue_total_czk":6236209,"purpose_expenditure":[["6171",1154000],["3639",1110000],["2321",943800],["6112",750000],["2212",500000],["3745",450000],["3722",400000],["2141",193000],["3631",170000],["5512",107000],["3421",100000],["6399",80000],["2310",62000],["3141",50000],["3633",36000],["4351",35000],["3399",30000],["6402",29262],["6114",21404],["3314",16000],["6320",10000],["5213",1000]],"purpose_expenditure_total_czk":6248466},"actual":{"economic_expenditure":[["5171",1128126.52],["5169",842745.59],["5023",631733],["5011",276158],["5154",245194.03],["5139",141702.2],["5213",100000],["5021",87974],["5137",81131],["5032",81084],["5031",66662],["5153",65848.75],["5172",65340],["5365",59430],["5321",49949.64],["5168",49457.73],["5364",29262],["5156",28562.5],["5222",22000],["5175",20875],["5163",15253.4],["5221",12480],["5151",11075],["5194",10458],["5167",9407.9],["5329",8412],["5362",8000],["5136",4508.32],["5141",4448.3],["5339",3000],["5492",2000],["5161",1840],["5162",1321.19],["5038",400]],"economic_expenditure_total_czk":4165840.07,"economic_financing":[["8115",-8334379.39],["8117",6500000],["8124",-150000]],"economic_financing_total_czk":-1984379.39,"economic_revenue":[["1211",1910804.39],["1121",1025131.92],["1111",770164.33],["1511",599949.66],["2141",592928.64],["2111",415372],["1345",138738],["1113",135319.35],["2131",107165],["2324",85271.15],["4112",71800],["1112",66784.18],["1122",59430],["4122",50000],["1386",37336.7],["4111",32500],["1387",14635.47],["3111",10940],["2132",10248],["2142",9056],["1341",4400],["1361",1310],["2139",582],["1381",283.67],["2322",69]],"economic_revenue_total_czk":6150219.46,"purpose_expenditure":[["6171",951199.75],["3639",907047.32],["6112",688625],["2321",482107.69],["3722",291903.45],["3745",198553.6],["2141",180931],["3631",105368],["2212",76193.7],["6399",59430],["3141",47779.64],["5512",39898.6],["3399",34586],["6402",29262],["6114",21404],["3633",18680],["3314",13693.32],["4351",12480],["6320",6697]],"purpose_expenditure_total_czk":4165840.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}