{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268852","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268852","name":"OBEC HUMBURKY","short_name":"HUMBURKY","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570087},"amounts":{"revenue_approved":8135620,"revenue_adjusted":10847620,"revenue_actual":12106007.11,"expense_approved":7535620,"expense_adjusted":10229120,"expense_actual":8399110.98,"tax_revenue":8264566.8,"nontax_revenue":1290094.05,"capital_revenue":0,"transfer_revenue":2551346.26,"current_expense":4163787.6,"capital_expense":4235323.38,"budget_balance":3706896.13,"cash_current":11016196.47,"cash_previous":7909300.34},"ratios":{"revenue_execution":1.11600583,"expense_execution":0.8210981,"balance_to_revenue":0.30620304,"cash_to_expense":1.31159077,"cash_yoy":0.39281555,"capital_expense_share":0.50425853,"transfer_revenue_share":0.21075043},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268852/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268852"},"seo":{"slug":"humburky","path":"/cz/municipalities/humburky/"},"population":{"value":407,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8135620,"expenditure_czk":7535620,"financing_czk":-600000,"balance_czk":600000},{"stage":"revised","revenue_czk":10847620,"expenditure_czk":10229120,"financing_czk":-618500,"balance_czk":618500},{"stage":"actual","revenue_czk":12106007.11,"expenditure_czk":8399110.98,"financing_czk":-3706896.13,"balance_czk":3706896.13}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2667018],["5169",1905000],["5023",700000],["6122",375000],["5171",319000],["5154",230000],["5011",220000],["5139",206000],["5141",180000],["5137",135000],["5365",100000],["5032",81000],["5021",67000],["5031",55000],["5163",48000],["5222",43000],["5156",40000],["5153",38000],["5151",29000],["5221",27300],["5364",23102],["5329",11400],["5903",10000],["5179",8000],["5194",8000],["5162",5000],["5136",2000],["5362",2000],["5038",400],["5161",400]],"economic_expenditure_total_czk":7535620,"economic_financing":[["8124",-600000]],"economic_financing_total_czk":-600000,"economic_revenue":[["1211",3114000],["1121",1397000],["1111",1070000],["2111",581400],["1511",580000],["1113",252000],["1345",245000],["2132",196320],["4112",160900],["2324",160000],["2141",140000],["1122",82000],["1112",65000],["1386",41000],["1387",20000],["1381",14000],["2142",10000],["1341",5000],["1361",2000]],"economic_revenue_total_czk":8135620,"purpose_expenditure":[["2321",3487018],["3745",860000],["6112",761000],["3722",680000],["6171",320200],["3639",315000],["3613",197000],["6310",188000],["5512",130000],["3399",121000],["3631",117000],["6399",100000],["2212",50000],["3419",40000],["6320",40000],["2310",30000],["4351",27300],["6402",23102],["3314",17000],["3612",10000],["3632",10000],["5213",10000],["3319",2000]],"purpose_expenditure_total_czk":7535620},"revised":{"economic_expenditure":[["6121",4867018],["5169",2262600],["5023",700000],["6122",375000],["5171",319000],["5139",238500],["5154",230000],["5011",220000],["5365",199000],["5141",180000],["5137",135000],["5032",81000],["5021",67400],["5031",55000],["5163",48000],["5222",43000],["5156",40000],["5153",38000],["5221",31300],["5151",29000],["5364",23102],["5329",11400],["5903",10000],["5179",8000],["5194",8000],["5162",5000],["5136",2000],["5362",2000],["5038",400],["5161",400]],"economic_expenditure_total_czk":10229120,"economic_financing":[["8124",-600000],["8115",-18500]],"economic_financing_total_czk":-618500,"economic_revenue":[["1211",3114000],["1121",1397000],["4222",1200000],["4213",1100000],["1111",1070000],["2111",611400],["1511",580000],["1113",252000],["1345",245000],["2141",220000],["1122",199000],["2132",196320],["2324",193000],["4112",160900],["1112",86000],["1386",56000],["4122",50000],["4111",32500],["2119",30000],["1387",23000],["1381",14000],["2142",10000],["1341",5500],["1361",2000]],"economic_revenue_total_czk":10847620,"purpose_expenditure":[["2321",5681618],["3745",873000],["6112",761000],["3722",681000],["6171",500200],["3639",315000],["3399",262000],["6399",199000],["3613",197000],["6310",188000],["5512",130000],["3631",117000],["2212",50000],["3314",45000],["3419",40000],["6320",40000],["6114",32500],["4351",31300],["2310",30000],["6402",23102],["3612",10000],["3632",10000],["5213",10000],["3319",2400]],"purpose_expenditure_total_czk":10229120},"actual":{"economic_expenditure":[["6121",3974413.39],["5169",1549023.71],["5023",667536],["5011",266503],["6122",260909.99],["5365",198450],["5137",196773.81],["5154",193481.56],["5171",158549.65],["5141",155652.25],["5139",118930.98],["5213",100000],["5032",83624],["5031",64977],["5153",53780],["5021",52809],["5222",43000],["5163",42492.1],["5156",31220],["5194",30853.44],["5221",30565],["5151",30161],["5364",23101.58],["5192",21386],["5168",15137.1],["5329",11366],["5339",5500],["5164",5000],["5162",3900],["5179",3612.03],["5321",2000],["5362",2000],["5492",1000],["5038",841],["5175",443.39],["5161",118]],"economic_expenditure_total_czk":8399110.98,"economic_financing":[["8118",-26957000],["8117",25244000],["8115",-1393896.13],["8124",-600000]],"economic_financing_total_czk":-3706896.13,"economic_revenue":[["1211",3465363.32],["1121",1852413.8],["1111",1333060.84],["4222",1170519],["4213",1098963.55],["1511",706785.66],["2111",619064.54],["1113",245106.3],["1345",241200],["2141",208167.51],["2132",207820],["1122",198450],["2324",167542],["4112",160900],["1112",120797.56],["1386",67473],["4122",50000],["4113",38463.71],["4111",32500],["1387",26454.5],["2119",21088],["2321",20000],["2131",14226],["2322",12007],["2310",10560],["2142",9619],["1341",5450],["1361",1420],["1381",558.16],["1382",33.66]],"economic_revenue_total_czk":12106007.11,"purpose_expenditure":[["2321",4437931.54],["3745",859679.77],["6112",727584],["3722",680552.4],["6171",439413.11],["3639",260494.56],["3399",257440.93],["6399",198450],["6310",162069.35],["5512",65102],["3613",54380.96],["3631",53662.13],["3314",41323],["3419",40000],["6320",36075],["4351",30565],["6402",23101.58],["6114",22223.39],["3632",6662.26],["3319",2400]],"purpose_expenditure_total_czk":8399110.98}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}