{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268828","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268828","name":"OBEC HRÁDEK","short_name":"HRÁDEK","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570052},"amounts":{"revenue_approved":4986601,"revenue_adjusted":5195276,"revenue_actual":5276387.04,"expense_approved":6518621,"expense_adjusted":9285691,"expense_actual":8644823.75,"tax_revenue":3849324.97,"nontax_revenue":271988.04,"capital_revenue":0,"transfer_revenue":1155074.03,"current_expense":3844745.1,"capital_expense":4800078.65,"budget_balance":-3368436.71,"cash_current":1297079.46,"cash_previous":2165516.17},"ratios":{"revenue_execution":1.01561246,"expense_execution":0.93098335,"balance_to_revenue":-0.63839834,"cash_to_expense":0.15004117,"cash_yoy":-0.40102989,"capital_expense_share":0.55525466,"transfer_revenue_share":0.21891382},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268828/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268828"},"seo":{"slug":"hradek-00268828","path":"/cz/municipalities/hradek-00268828/"},"population":{"value":184,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4986601,"expenditure_czk":6518621,"financing_czk":1532020,"balance_czk":-1532020},{"stage":"revised","revenue_czk":5195276,"expenditure_czk":9285691,"financing_czk":4090415,"balance_czk":-4090415},{"stage":"actual","revenue_czk":5276387.04,"expenditure_czk":8644823.75,"financing_czk":3368436.71,"balance_czk":-3368436.71}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2710236],["5169",1538000],["5011",499000],["5023",433000],["5171",381000],["5139",179000],["5154",151000],["5031",125000],["5175",89500],["5032",85000],["5153",55000],["5321",46000],["5168",45000],["5163",37700],["5021",37100],["5364",32985],["5156",17000],["5329",13000],["5151",9400],["5499",7000],["5167",6000],["5222",6000],["5137",5000],["5179",3000],["5038",2000],["5173",2000],["5161",1000],["5903",1000],["5136",600],["5362",600],["5162",500]],"economic_expenditure_total_czk":6518621,"economic_financing":[["8115",1532020]],"economic_financing_total_czk":1532020,"economic_revenue":[["1211",1646000],["4116",881140],["1121",838000],["1111",597000],["1511",350000],["4216",168865],["1113",106000],["1345",90000],["4112",71800],["2132",60216],["1112",50000],["2324",45000],["2131",42603],["4111",30000],["1341",5000],["1361",2000],["2142",1717],["2111",960],["2141",300]],"economic_revenue_total_czk":4986601,"purpose_expenditure":[["3613",2447000],["3745",929700],["6171",598100],["6112",472000],["3399",392000],["3319",300600],["3326",271000],["3639",241236],["3429",213000],["3722",162000],["2212",110000],["3723",100000],["3631",83000],["5512",47000],["2321",45000],["6402",32985],["6114",30000],["3721",20000],["1031",10000],["3612",10000],["6310",3000],["5213",1000]],"purpose_expenditure_total_czk":6518621},"revised":{"economic_expenditure":[["6121",3116836],["6130",2068400],["5169",1606000],["5011",504000],["5023",483000],["5171",371000],["5139",212000],["5154",151000],["5031",125000],["5175",89500],["5032",85000],["5141",64000],["5153",55000],["5321",46000],["5221",45530],["5168",45000],["5163",37700],["5021",37100],["5365",36540],["5364",32985],["5156",17000],["5329",13000],["5151",9400],["5499",7000],["5167",6000],["5222",6000],["5137",5000],["5179",3000],["5038",2000],["5173",2000],["5161",1000],["5903",1000],["5136",600],["5362",600],["5162",500]],"economic_expenditure_total_czk":9285691,"economic_financing":[["8123",2500000],["8115",1590415]],"economic_financing_total_czk":4090415,"economic_revenue":[["1211",1646000],["1121",838000],["4216",665880],["1111",597000],["4116",384125],["1511",350000],["1113",106000],["4113",96846],["1345",90000],["4112",71800],["2132",60216],["1112",50000],["2324",45000],["2131",42603],["4122",42100],["1122",36540],["4111",32500],["4213",30689],["1341",5000],["1361",2000],["2142",1717],["2111",960],["2141",300]],"economic_revenue_total_czk":5195276,"purpose_expenditure":[["3613",2903600],["3639",2309636],["3745",929700],["6171",603100],["6112",522000],["3399",392000],["3319",300600],["3326",271000],["3722",205000],["3429",163000],["3723",130000],["2212",100000],["3631",83000],["5512",80000],["6310",67000],["2321",50000],["4351",45530],["6399",36540],["6402",32985],["6114",30000],["3721",20000],["1031",10000],["5213",1000]],"purpose_expenditure_total_czk":9285691},"actual":{"economic_expenditure":[["6121",2708586.65],["6130",2047650],["5169",1198828.41],["5011",533099],["5023",473136],["5171",284948.5],["5139",213528.18],["5137",185245],["5154",161232],["5031",131446],["5032",90274],["5138",87633],["5141",61169.18],["5175",46352.82],["5321",45640],["6129",43842],["5221",41534.75],["5153",40620],["5163",36852.4],["5365",36540],["5364",32984.71],["5168",32034],["5021",23787],["5329",12810],["5156",11673.6],["5194",11422.6],["5123",10543.24],["5151",9842],["5492",6000],["5161",4440],["5029",3864],["5499",3500],["5179",2816.71],["5362",2517],["5167",2290],["5038",2134],["5229",2000],["5039",1308],["5173",499],["5162",200]],"economic_expenditure_total_czk":8644823.75,"economic_financing":[["8123",2500000],["8115",868436.71]],"economic_financing_total_czk":3368436.71,"economic_revenue":[["1211",1640971.05],["1121",878846.1],["4216",665877.6],["1111",594313.72],["1511",379420.01],["4116",215261.43],["1113",116141.54],["4113",96846],["1345",92550],["2324",77190.51],["4112",71800],["2132",60216],["1112",57280.93],["2111",52769],["2131",42603],["4122",42100],["1122",36540],["2112",34300],["4111",32500],["1386",32016.98],["4213",30689],["1387",12548.84],["1341",4900],["1361",2000],["2119",2000],["2142",1717],["1334",1542.3],["2141",1192.53],["1381",253.5]],"economic_revenue_total_czk":5276387.04,"purpose_expenditure":[["3613",2830716.93],["3639",2266756],["3745",824702.37],["6171",582300.07],["6112",520884],["3399",355050.43],["3319",235596.12],["3326",210813],["3722",202910.4],["3723",128733.5],["3631",75723],["5512",74027],["2212",70482.5],["6310",63740.58],["2321",49762.4],["4351",39534.75],["6399",36540],["6402",32984.71],["3429",22531.28],["6114",11898],["3721",9136.71]],"purpose_expenditure_total_czk":8644823.75}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}