{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268771","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268771","name":"OBEC HNĚVČEVES","short_name":"HNĚVČEVES","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570010},"amounts":{"revenue_approved":4219800,"revenue_adjusted":4406300,"revenue_actual":4834509.09,"expense_approved":4095800,"expense_adjusted":4464300,"expense_actual":3722113.24,"tax_revenue":3985216.96,"nontax_revenue":744992.13,"capital_revenue":0,"transfer_revenue":104300,"current_expense":3316302.24,"capital_expense":405811,"budget_balance":1112395.85,"cash_current":1849141.22,"cash_previous":858837.17},"ratios":{"revenue_execution":1.0971811,"expense_execution":0.8337507,"balance_to_revenue":0.23009489,"cash_to_expense":0.49679875,"cash_yoy":1.15307544,"capital_expense_share":0.10902704,"transfer_revenue_share":0.02157406},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268771/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268771"},"seo":{"slug":"hnevceves","path":"/cz/municipalities/hnevceves/"},"population":{"value":179,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":4219800,"expenditure_czk":4095800,"financing_czk":-124000,"balance_czk":124000},{"stage":"revised","revenue_czk":4406300,"expenditure_czk":4464300,"financing_czk":58000,"balance_czk":-58000},{"stage":"actual","revenue_czk":4834509.09,"expenditure_czk":3722113.24,"financing_czk":-1112395.85,"balance_czk":1112395.85}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5169",997872],["6121",700000],["5171",410500],["5023",360000],["5154",298000],["5021",219000],["5137",198000],["5153",195000],["5139",118000],["5222",65000],["5163",58500],["5365",45000],["5151",39000],["5364",36428],["5168",35000],["5175",33000],["5162",32500],["5032",30000],["5329",30000],["5156",28000],["5141",23500],["5194",21000],["5221",20000],["5903",20000],["5167",15000],["5164",12000],["5339",12000],["5173",10000],["5179",10000],["5136",5000],["5492",5000],["5133",4000],["5229",2500],["5132",2000],["5134",2000],["5161",1000],["5176",1000],["5362",1000]],"economic_expenditure_total_czk":4095800,"economic_financing":[["8124",-124000]],"economic_financing_total_czk":-124000,"economic_revenue":[["1211",1570000],["1121",800000],["1111",576000],["1511",390000],["2132",260000],["1345",128000],["2111",112000],["1113",101000],["4112",71800],["1112",48000],["1122",45000],["2324",40000],["2131",29000],["1386",20000],["1387",10000],["1381",9000],["2226",5000],["1341",2500],["2142",1350],["1361",1000],["2141",150]],"economic_revenue_total_czk":4219800,"purpose_expenditure":[["6171",540000],["3412",472372],["3613",400000],["3722",400000],["6112",390000],["2321",300000],["3745",250000],["3429",200000],["5512",200000],["3631",170000],["2219",120000],["3421",120000],["3399",85000],["3612",75000],["3349",50000],["6399",45000],["6320",40000],["6402",36428],["2212",30000],["3721",30000],["6310",30000],["3314",20000],["3639",20000],["5213",20000],["3632",15000],["3326",10000],["3419",10000],["3111",6000],["3113",6000],["2341",5000]],"purpose_expenditure_total_czk":4095800},"revised":{"economic_expenditure":[["5169",1082372],["6121",632000],["5171",571900],["5023",400000],["5154",268000],["5021",232200],["5137",188000],["5153",150000],["6122",128000],["5139",125100],["5222",115000],["5163",58500],["5365",45000],["5175",42500],["5364",36428],["5168",35000],["5162",32500],["5151",32000],["5032",30300],["5329",29800],["5156",28000],["5167",25000],["5141",23500],["5164",23000],["5194",22000],["5221",20000],["5903",20000],["5492",15000],["5339",12000],["5173",11000],["5179",10000],["5229",5000],["5133",4000],["5136",4000],["5132",2000],["5134",2000],["5362",1200],["5161",1000],["5176",1000]],"economic_expenditure_total_czk":4464300,"economic_financing":[["8115",182000],["8124",-124000]],"economic_financing_total_czk":58000,"economic_revenue":[["1211",1570000],["1121",800000],["1111",576000],["1511",405000],["2132",260000],["2111",209000],["1345",132000],["1113",104000],["4112",71800],["2324",60000],["1112",48000],["1122",45000],["4111",32500],["1386",30000],["2131",29000],["1387",11000],["1381",9000],["2226",5000],["2329",4000],["1341",2500],["2142",1350],["1361",1000],["2141",150]],"economic_revenue_total_czk":4406300,"purpose_expenditure":[["3412",896372],["6171",540000],["3722",450000],["6112",430000],["3429",330000],["3631",270000],["3745",250000],["2321",200000],["5512",200000],["3399",150000],["2219",120000],["3613",97000],["3612",89000],["3349",50000],["6399",45000],["6320",40000],["6402",36428],["6114",32500],["2212",30000],["3721",30000],["6310",30000],["3632",25000],["3314",20000],["3421",20000],["3639",20000],["5213",20000],["3419",16000],["3326",10000],["3111",6000],["3113",6000],["2341",5000]],"purpose_expenditure_total_czk":4464300},"actual":{"economic_expenditure":[["5169",872441.19],["5171",575969.87],["5023",387458],["6121",278073],["5021",254412],["5154",220228.35],["5137",182525.3],["5153",162754.3],["6122",127738],["5222",115000],["5139",87352.59],["5168",59953.31],["5163",55629.26],["5364",36428.4],["5032",35147],["5164",33016],["5175",32574],["5151",32528],["5162",29796.23],["5194",25016],["5221",20000],["5365",16590],["5492",15000],["5156",13542],["5329",12250],["5179",12025],["5167",12004.12],["5173",5078],["5229",5000],["5132",2537],["5176",2450],["5141",1166.32],["5161",297],["5362",133]],"economic_expenditure_total_czk":3722113.24,"economic_financing":[["8115",-886134.45],["8124",-122091.8],["8125",-104169.6]],"economic_financing_total_czk":-1112395.85,"economic_revenue":[["1211",1592723.04],["1121",853787.35],["1511",588413.48],["1111",587056.3],["2111",333150],["2132",306711],["1345",132200],["1113",112762.01],["4112",71800],["2324",64927.5],["1112",55633.87],["4111",32500],["1386",31099.84],["2131",29529],["1122",16590],["1387",12190.09],["2329",9330.76],["1341",2520],["2142",1275],["1381",240.98],["2141",68.87]],"economic_revenue_total_czk":4834509.09,"purpose_expenditure":[["3412",895662.26],["6171",539577.95],["6112",422335],["3722",401867.43],["3429",291118.49],["3631",245394.94],["3745",218999.27],["3399",149124],["2321",111840.45],["5512",96127.43],["3612",88286.5],["3613",64486.82],["6320",37900],["6402",36428.4],["3632",24757.72],["3314",18733],["6399",16590],["3419",16000],["6114",15843],["3639",12383],["6310",8644.58],["3349",6050],["2219",3913],["3326",50]],"purpose_expenditure_total_czk":3722113.24}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}
