{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268763","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268763","name":"OBEC HLUŠICE","short_name":"HLUŠICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":570001},"amounts":{"revenue_approved":64174180,"revenue_adjusted":75822094.32,"revenue_actual":68794413.28,"expense_approved":53892466.72,"expense_adjusted":57158941.63,"expense_actual":54262383.06,"tax_revenue":20797351.88,"nontax_revenue":5475537.62,"capital_revenue":529600,"transfer_revenue":41991923.78,"current_expense":18748845.68,"capital_expense":35513537.38,"budget_balance":14532030.22,"cash_current":12451231.46,"cash_previous":1704265.66},"ratios":{"revenue_execution":0.90731355,"expense_execution":0.94932449,"balance_to_revenue":0.21123852,"cash_to_expense":0.22946341,"cash_yoy":6.3059217,"capital_expense_share":0.65447803,"transfer_revenue_share":0.6103973},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268763/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268763"},"seo":{"slug":"hlusice","path":"/cz/municipalities/hlusice/"},"population":{"value":747,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":64174180,"expenditure_czk":53892466.72,"financing_czk":-10281713.28,"balance_czk":10281713.28},{"stage":"revised","revenue_czk":75822094.32,"expenditure_czk":57158941.63,"financing_czk":-18663152.69,"balance_czk":18663152.69},{"stage":"actual","revenue_czk":68794413.28,"expenditure_czk":54262383.06,"financing_czk":-14532030.22,"balance_czk":14532030.22}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",30990000],["6122",11063000],["5331",2600000],["5169",1611000],["5011",1366000],["6422",1287947.04],["5023",651000],["6322",526062.88],["5154",502000],["5171",415000],["5156",376000],["5163",367000],["5031",334500],["5021",294000],["5139",261000],["5032",185920],["5153",184000],["5365",170000],["5137",135000],["5362",100000],["5151",85000],["5222",80000],["5901",50000],["5221",34880],["5168",33000],["5339",31500],["5194",30000],["5329",25000],["5903",20000],["5162",18000],["5364",13656.8],["5166",10000],["5175",8000],["5167",7000],["5038",6000],["5136",6000],["5134",5000],["5161",5000],["5173",4000],["5321",1000]],"economic_expenditure_total_czk":53892466.72,"economic_financing":[["8115",-10281713.28]],"economic_financing_total_czk":-10281713.28,"economic_revenue":[["4216",39786000],["1211",8781000],["1121",4472000],["1111",3252000],["1511",2100000],["2111",1596000],["2131",933000],["1345",600000],["2132",585300],["1113",566000],["2324",427000],["1112",268000],["1381",222000],["4112",174600],["1122",170000],["4116",75000],["2122",54180],["2322",40000],["4121",20000],["1334",12700],["1361",10000],["2141",10000],["2142",8400],["1341",6000],["1344",5000]],"economic_revenue_total_czk":64174180,"purpose_expenditure":[["3113",43511500],["3745",3340000],["6171",2280947.04],["3722",1606062.88],["6112",739020],["2321",654900],["3419",311000],["6399",270000],["5512",228000],["3612",182000],["3392",160000],["3631",155000],["6310",150000],["3399",50000],["3613",39000],["3314",37500],["4351",34880],["3421",32000],["6409",25000],["3143",23000],["3123",20000],["5213",20000],["6402",13656.8],["3632",6000],["1039",2000],["4319",1000]],"purpose_expenditure_total_czk":53892466.72},"revised":{"economic_expenditure":[["6121",31916000],["6122",11063000],["5331",2699050],["5169",1715390],["5011",1433140],["5336",846165.95],["6449",814426.8],["5023",651000],["5154",632000],["5163",627000],["5171",517916.01],["5649",473520.24],["5156",376000],["5137",371096.69],["5021",360800],["5031",351288],["6349",332653.2],["5139",262000],["5329",218409.68],["5032",191992],["5153",184000],["5365",170000],["5364",139833.8],["5141",119000],["5362",100000],["6125",100000],["5151",85000],["5222",80000],["5901",50000],["6129",48711],["5168",41176.26],["5221",34880],["5339",31500],["5194",30000],["5903",20000],["5162",18000],["5166",10000],["5175",9400],["5167",7000],["5038",6000],["5136",6000],["5134",5000],["5161",5000],["5173",4000],["5321",1000],["5192",592]],"economic_expenditure_total_czk":57158941.63,"economic_financing":[["8115",-18663152.69]],"economic_financing_total_czk":-18663152.69,"economic_revenue":[["4216",44139452.38],["1211",8781000],["4116",6215765.94],["1121",4472000],["1111",3252000],["1511",2100000],["2111",1616000],["2131",933000],["2132",615300],["1345",600000],["1113",566000],["3113",484000],["2324",432000],["1112",268000],["1381",222000],["4112",174600],["1122",170000],["1386",150000],["2229",126177],["2321",100000],["2322",90419],["1387",70000],["2122",54180],["2141",50000],["3111",45600],["4111",32500],["4121",20000],["1334",12700],["1361",10000],["2142",8400],["1341",6000],["1344",5000]],"economic_revenue_total_czk":75822094.32,"purpose_expenditure":[["3113",44727715.95],["3745",3430000],["6171",2373863.05],["3722",1684003.88],["3392",946000],["2321",824900],["6112",739020],["6310",529000],["3419",449966.69],["6399",270000],["3631",235000],["5512",228000],["3612",182000],["6402",139833.8],["3314",61950],["3613",53840],["3399",50000],["3421",48000],["4351",34880],["6114",28400],["6409",25000],["3143",23000],["3123",20000],["5213",20000],["3632",19000],["6173",12568.26],["1039",2000],["4319",1000]],"purpose_expenditure_total_czk":57158941.63},"actual":{"economic_expenditure":[["6121",31265694.93],["5137",6673837.56],["5331",2699050],["5169",2341208.82],["6122",2292295],["5011",1510521],["5336",846165.95],["6449",814426.8],["6125",685156.45],["5023",651000],["5154",609561.29],["5362",-539037],["5171",479608.46],["5649",473520.24],["5141",464475.09],["5156",401018.41],["5021",371545],["5031",369916],["6349",332653.2],["5329",217241.68],["5163",196382],["5139",196026.91],["5032",195260],["5153",191332.75],["5364",139833.8],["5151",75651.47],["6359",74600],["6129",48711],["5168",42900.55],["5221",34880],["5339",31500],["5175",21869],["5162",17820.25],["5194",13640],["5038",6306],["5134",4095],["5167",3999],["5161",3702],["5136",2437],["5173",985],["5192",592],["5179",0.45]],"economic_expenditure_total_czk":54262383.06,"economic_financing":[["8115",-10746965.8],["8123",9491649.92],["8124",-9491649.92],["8905",-3785064.42],["8117",1600000],["8118",-1600000]],"economic_financing_total_czk":-14532030.22,"economic_revenue":[["4216",34575358.67],["1211",8783396.03],["4116",7168127.11],["1121",4705093.36],["1111",3241467.85],["1511",2221485.54],["2111",1782514.42],["2449",1287947.04],["2131",919183.25],["1113",621700.48],["2132",614697.77],["1345",612766],["3113",484000],["2324",431704.42],["1112",306647.94],["4112",174600],["1386",171411.63],["2321",141025],["2229",126177],["1387",67181.75],["2122",53427],["2141",51390.51],["2322",50419],["3111",45600],["1334",44486],["4121",41338],["4111",32500],["1361",9640],["2142",8398],["2119",7745.21],["1341",5925],["1344",4800],["1381",1350.3],["2329",909]],"economic_revenue_total_czk":68794413.28,"purpose_expenditure":[["3113",44716931.95],["6171",2358705.98],["3745",1842461.32],["3722",1683082.85],["2321",810063.34],["6112",739020],["3392",738172.47],["6399",-540037],["6310",480200.09],["3419",435651.09],["3631",197752.28],["5512",188374.38],["3612",159340.03],["6402",139833.8],["3314",61837],["3613",47924.95],["3421",42191],["3399",34905],["4351",34880],["6114",28347.95],["6409",23832],["3143",18767],["6173",12568.26],["3632",7077.32],["4319",500]],"purpose_expenditure_total_czk":54262383.06}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}