{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268755","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268755","name":"OBEC HABŘINA","short_name":"HABŘINA","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569992},"amounts":{"revenue_approved":8136563,"revenue_adjusted":8136563,"revenue_actual":11710002.37,"expense_approved":10187843,"expense_adjusted":10187843,"expense_actual":6351904.46,"tax_revenue":7166803.19,"nontax_revenue":791408.93,"capital_revenue":0,"transfer_revenue":3751790.25,"current_expense":6267204.46,"capital_expense":84700,"budget_balance":5358097.91,"cash_current":13990690.36,"cash_previous":8400737.07},"ratios":{"revenue_execution":1.4391829,"expense_execution":0.62347883,"balance_to_revenue":0.45756591,"cash_to_expense":2.20259773,"cash_yoy":0.66541224,"capital_expense_share":0.01333458,"transfer_revenue_share":0.32039193},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268755/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268755"},"seo":{"slug":"habrina","path":"/cz/municipalities/habrina/"},"population":{"value":316,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8136563,"expenditure_czk":10187843,"financing_czk":2051280,"balance_czk":-2051280},{"stage":"revised","revenue_czk":8136563,"expenditure_czk":10187843,"financing_czk":2051280,"balance_czk":-2051280},{"stage":"actual","revenue_czk":11710002.37,"expenditure_czk":6351904.46,"financing_czk":-5358097.91,"balance_czk":5358097.91}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6123",1800000],["5169",1655000],["5011",1200000],["6121",1050000],["5023",790000],["6130",500000],["5171",495000],["5139",445000],["5031",296000],["5032",258000],["5151",250000],["5154",246560],["5021",222000],["5365",126320],["5194",108000],["5153",83040],["5156",75000],["5222",65000],["5164",60000],["5166",60000],["5175",56000],["5362",50000],["5492",50000],["5137",45000],["5163",39000],["5321",29000],["5168",25000],["5329",24000],["5364",20393],["5167",14000],["5038",10000],["5903",10000],["5162",8000],["5499",7000],["5138",5030],["5136",5000],["5179",3500],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":10187843,"economic_financing":[["8115",2051280]],"economic_financing_total_czk":2051280,"economic_revenue":[["1211",2900000],["1121",1450000],["1111",1030000],["1511",620000],["2111",550500],["1345",285000],["4116",276143],["1113",235000],["1122",124320],["2132",118200],["2141",110000],["2324",110000],["4111",80000],["4112",77400],["1112",76000],["1386",35000],["4222",30000],["1387",19000],["2131",6000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":8136563,"purpose_expenditure":[["5512",1981640],["3635",1300000],["6171",1260850],["3115",1163000],["6112",860000],["3745",806000],["2310",540000],["3722",400000],["2212",290000],["3399",260000],["1031",215000],["3613",199400],["6399",174320],["3723",130000],["3429",125440],["2321",100000],["3631",94800],["4351",55000],["3612",40000],["6320",30000],["3314",29000],["3639",24000],["6402",20393],["3632",20000],["3721",20000],["3111",10000],["3322",10000],["3412",10000],["5213",10000],["6310",9000]],"purpose_expenditure_total_czk":10187843},"revised":{"economic_expenditure":[["6123",1800000],["5169",1655000],["5011",1200000],["6121",1050000],["5023",790000],["6130",500000],["5171",495000],["5139",445000],["5031",296000],["5032",258000],["5151",250000],["5154",246560],["5021",222000],["5365",126320],["5194",108000],["5153",83040],["5156",75000],["5222",65000],["5164",60000],["5166",60000],["5175",56000],["5362",50000],["5492",50000],["5137",45000],["5163",39000],["5321",29000],["5168",25000],["5329",24000],["5364",20393],["5167",14000],["5038",10000],["5903",10000],["5162",8000],["5499",7000],["5138",5030],["5136",5000],["5179",3500],["5132",1000],["5161",1000]],"economic_expenditure_total_czk":10187843,"economic_financing":[["8115",2051280]],"economic_financing_total_czk":2051280,"economic_revenue":[["1211",2900000],["1121",1450000],["1111",1030000],["1511",620000],["2111",550500],["1345",285000],["4116",276143],["1113",235000],["1122",124320],["2132",118200],["2141",110000],["2324",110000],["4111",80000],["4112",77400],["1112",76000],["1386",35000],["4222",30000],["1387",19000],["2131",6000],["1341",3000],["1361",1000]],"economic_revenue_total_czk":8136563,"purpose_expenditure":[["5512",1981640],["3635",1300000],["6171",1260850],["3115",1163000],["6112",860000],["3745",806000],["2310",540000],["3722",400000],["2212",290000],["3399",260000],["1031",215000],["3613",199400],["6399",174320],["3723",130000],["3429",125440],["2321",100000],["3631",94800],["4351",55000],["3612",40000],["6320",30000],["3314",29000],["3639",24000],["6402",20393],["3632",20000],["3721",20000],["3111",10000],["3322",10000],["3412",10000],["5213",10000],["6310",9000]],"purpose_expenditure_total_czk":10187843},"actual":{"economic_expenditure":[["5169",1500141.42],["5011",1199750],["5023",788751],["5909",517058.52],["5031",296930.58],["5154",218084.79],["5021",217215],["5032",178607],["5137",168834],["5151",161755.27],["5139",117963.48],["5171",110366.15],["5194",101126.18],["6122",84700],["5365",84630],["5363",81360],["5166",58080],["5175",55976],["5156",53164],["5221",50000],["5362",48434],["5153",41131.58],["5222",40000],["5499",28000],["5329",23405],["5364",20392.7],["5162",20391.51],["5168",15333.73],["5163",14619.4],["5321",10800],["5019",8253],["5213",8000],["5492",8000],["5038",6177],["5132",3757.91],["5179",3291.88],["5167",3150],["5161",1323],["5191",1200],["5039",1005],["5164",745.36]],"economic_expenditure_total_czk":6351904.46,"economic_financing":[["8115",-5358097.91]],"economic_financing_total_czk":-5358097.91,"economic_revenue":[["1211",2909902.4],["4216",2680620.39],["1121",1555560.54],["1111",1061489.38],["4116",961269.86],["1511",875379.63],["2111",561027],["1345",288300],["1113",205821.48],["1112",101438.27],["2132",91920],["1122",84630],["2141",81176.01],["4112",77400],["1386",56660.89],["2324",51631.92],["4111",32500],["1387",22215.03],["2131",5654],["1341",3060],["1361",1850],["1381",468.25],["1382",27.32]],"economic_revenue_total_czk":11710002.37,"purpose_expenditure":[["6171",1148205.75],["3115",875541.93],["6112",860097],["3745",760584.15],["2142",517058.52],["3399",380259.22],["3722",355181.9],["5512",204711.91],["3111",193173.41],["2310",181743.55],["6399",132964],["3613",97501.73],["2321",92312.85],["3429",90020],["3631",79980.56],["3612",73682],["3723",59396.39],["4359",58000],["2212",42706.37],["3721",29241.12],["6114",26076],["3639",23405],["6402",20392.7],["3314",14549],["3322",10000],["3412",9400],["6310",8415.4],["6320",6204],["3392",1100]],"purpose_expenditure_total_czk":6351904.46}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}