{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268747","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268747","name":"OBEC DOLNÍ PŘÍM","short_name":"DOLNÍ PŘÍM","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569984},"amounts":{"revenue_approved":20340900,"revenue_adjusted":22309010.79,"revenue_actual":21781680.8,"expense_approved":20340900,"expense_adjusted":25622904.79,"expense_actual":18906761.68,"tax_revenue":18171030.19,"nontax_revenue":2508918.82,"capital_revenue":34300,"transfer_revenue":1067431.79,"current_expense":15701170.7,"capital_expense":3205590.98,"budget_balance":2874919.12,"cash_current":21891228.86,"cash_previous":18713797.02},"ratios":{"revenue_execution":0.97636247,"expense_execution":0.73788518,"balance_to_revenue":0.13198794,"cash_to_expense":1.15785184,"cash_yoy":0.16979087,"capital_expense_share":0.16954733,"transfer_revenue_share":0.04900594},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268747/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268747"},"seo":{"slug":"dolni-prim","path":"/cz/municipalities/dolni-prim/"},"population":{"value":773,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":20340900,"expenditure_czk":20340900,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":22309010.79,"expenditure_czk":25622904.79,"financing_czk":3313894,"balance_czk":-3313894},{"stage":"actual","revenue_czk":21781680.8,"expenditure_czk":18906761.68,"financing_czk":-2874919.12,"balance_czk":2874919.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["5171",4971000],["5169",3559000],["5023",1650000],["5011",1400000],["5331",1200000],["5154",1044500],["5901",945000],["5365",710000],["5031",590000],["5021",580000],["5139",508000],["6121",500000],["6119",350000],["5032",300000],["5137",275000],["5229",220000],["5222",165000],["5151",153000],["5163",150500],["6122",150000],["5194",105000],["5156",95000],["5168",90000],["5362",90000],["5175",85000],["5364",70000],["5329",65000],["5166",60000],["5153",50000],["5162",45000],["5321",22290],["5138",20000],["5903",20000],["5339",17500],["5134",17000],["5165",17000],["5167",15000],["5136",12610],["5212",10000],["5038",6500],["5161",4000],["5164",3000]],"economic_expenditure_total_czk":20340900,"economic_revenue":[["1211",7000000],["1121",3900000],["1111",2400000],["1511",1500000],["2111",1440000],["2132",750000],["1122",700000],["1113",550000],["1345",530000],["2324",400000],["4216",243000],["4112",207400],["2131",200000],["1112",190000],["1381",100000],["3111",100000],["2142",49000],["2119",45000],["2112",15000],["1341",8000],["1361",8000],["2133",3500],["2141",1000],["2310",1000]],"economic_revenue_total_czk":20340900,"purpose_expenditure":[["3639",2643000],["6171",2597400],["2321",2500000],["6112",2000000],["3722",1800000],["3117",1600000],["3745",1300000],["2219",800000],["3322",700000],["6399",700000],["3392",500000],["3631",400000],["3635",350000],["3319",320000],["3612",300000],["2212",270000],["3419",250000],["2341",247000],["3742",200000],["4351",200000],["3429",120000],["3632",120000],["1031",80000],["3399",70000],["6402",70000],["3314",50000],["5512",50000],["3721",30000],["2333",20000],["5213",20000],["2310",10000],["3525",10000],["3114",8000],["4379",5000],["6310",500]],"purpose_expenditure_total_czk":20340900,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",6133999],["5169",3864400],["6122",1710000],["6121",1671201],["5023",1650000],["5011",1464000],["5154",1327100],["5331",1200000],["5901",945000],["5365",710000],["5021",651000],["5031",644000],["5139",549975],["5336",402404.79],["5137",381900],["5032",313200],["6119",300000],["5151",172500],["5222",162000],["5163",150600],["5194",141000],["5175",137900],["5223",100000],["5168",97000],["5156",95000],["5362",90000],["5229",88000],["5364",70000],["5329",65000],["5166",60000],["5153",49000],["5162",45000],["5339",27500],["5321",22290],["5138",20000],["5903",20000],["5167",18200],["5134",17000],["5165",17000],["5136",12610],["5212",10000],["5038",7500],["5164",5500],["5161",4125]],"economic_expenditure_total_czk":25622904.79,"economic_financing":[["8115",3313894]],"economic_financing_total_czk":3313894,"economic_revenue":[["1211",7250000],["1121",3900000],["1111",2500000],["1511",2000000],["2111",1460400],["2132",745200],["1122",700000],["1113",550000],["1345",530000],["2324",467310],["4116",422431.79],["4216",243000],["1112",240000],["2131",230000],["4112",207400],["1386",155000],["1381",100000],["3111",100000],["4111",97500],["4122",97163],["1387",70000],["2119",52000],["1334",50000],["2142",49000],["2322",34606],["2112",15000],["3113",10000],["1341",8500],["1361",8000],["2310",6000],["2321",6000],["2133",3500],["2141",1000]],"economic_revenue_total_czk":22309010.79,"purpose_expenditure":[["3745",3005000],["2321",2960000],["3639",2803000],["6171",2670000],["3117",2172404.79],["6112",2010000],["3722",1800000],["2219",800000],["2341",735000],["3322",700000],["3421",700000],["6399",700000],["3612",566500],["3631",550000],["3392",500000],["3419",420000],["3319",400000],["3635",350000],["2212",270000],["3742",220000],["3326",200000],["4351",200000],["3429",120000],["3632",120000],["4359",100000],["6114",97500],["1031",80000],["3399",80000],["6402",70000],["3314",50000],["5512",50000],["3721",30000],["2333",20000],["5213",20000],["3114",18000],["2310",10000],["3525",10000],["4339",10000],["4379",5000],["6310",500]],"purpose_expenditure_total_czk":25622904.79},"actual":{"economic_expenditure":[["5171",2857460.52],["5169",2761727.81],["5023",1644724],["6122",1597046.33],["5011",1422405],["6121",1318144.65],["5154",1200493.46],["5331",1200000],["5365",671020],["5031",627268],["5021",580142],["5139",427396.81],["5336",402404.79],["5137",353420.99],["5032",299675],["6119",290400],["5151",151639],["5163",150075.4],["5194",126219.13],["5222",124188],["5223",100000],["5175",89792],["5364",63138.25],["5329",62360],["5156",53609.8],["5168",52699.13],["5162",41872.51],["5153",32654],["5339",27500],["5229",27000],["5362",24348],["5321",22290],["5167",18135.6],["5134",16793],["5165",16633],["5136",10694],["5212",10000],["5166",9377.5],["5038",7101],["5138",7090],["5164",5348],["5161",2475]],"economic_expenditure_total_czk":18906761.68,"economic_financing":[["8115",-2874919.12]],"economic_financing_total_czk":-2874919.12,"economic_revenue":[["1211",7263690.09],["1121",3894386.52],["1111",2666147.86],["1511",2134514.25],["2111",1098055.14],["1122",664020],["2132",623099],["1345",518829],["1113",514285.85],["2324",462727.61],["4116",422431.79],["1112",253751.78],["4216",243000],["2131",227982],["4112",207400],["1386",141858.43],["4111",97500],["4122",97100],["1387",55601.94],["1334",48899.7],["2119",35389],["2322",34606],["3111",24300],["2142",12243],["3113",10000],["1341",8450],["2321",6000],["1361",5500],["2133",3500],["2310",2475],["2112",2100],["1381",1094.77],["2141",742.07]],"economic_revenue_total_czk":21781680.8,"purpose_expenditure":[["3745",2582427.6],["6171",2174922.14],["6112",2002080],["3639",1931591.57],["3117",1721493.4],["3722",1580333.45],["2321",1041693.06],["6399",664020],["3421",662945.7],["2341",624973],["2219",562159.95],["3612",464738.62],["3392",420050.13],["3631",398084.51],["3319",340180.49],["3419",334919.76],["3635",290400],["3742",209249],["3326",194326],["3429",109188],["4351",103580.75],["4359",100000],["3399",74823.43],["6114",65765.6],["6402",63138.25],["5512",28780],["3314",26335.19],["3632",25453.96],["1031",23761.98],["3322",18399],["3114",18000],["2333",14086.14],["3525",10000],["4339",10000],["2212",9861],["4379",5000]],"purpose_expenditure_total_czk":18906761.68}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}