{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268739","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268739","name":"OBEC DOHALICE","short_name":"DOHALICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569976},"amounts":{"revenue_approved":10493400,"revenue_adjusted":12534222.59,"revenue_actual":12903219.6,"expense_approved":10493400,"expense_adjusted":12289100,"expense_actual":9531505.48,"tax_revenue":10465745.08,"nontax_revenue":837051.93,"capital_revenue":0,"transfer_revenue":1600422.59,"current_expense":6130888.98,"capital_expense":3400616.5,"budget_balance":3371714.12,"cash_current":34239191.52,"cash_previous":30601525.24},"ratios":{"revenue_execution":1.02943916,"expense_execution":0.77560647,"balance_to_revenue":0.26130797,"cash_to_expense":3.59221233,"cash_yoy":0.11887206,"capital_expense_share":0.35677643,"transfer_revenue_share":0.12403281},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268739/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268739"},"seo":{"slug":"dohalice","path":"/cz/municipalities/dohalice/"},"population":{"value":445,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":10493400,"expenditure_czk":10493400,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":12534222.59,"expenditure_czk":12289100,"financing_czk":-245122.59,"balance_czk":245122.59},{"stage":"actual","revenue_czk":12903219.6,"expenditure_czk":9531505.48,"financing_czk":-3371714.12,"balance_czk":3371714.12}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4000000],["5169",1702904],["5331",860000],["5171",851000],["5023",610000],["5222",380000],["5154",335000],["5139",316000],["5021",300000],["5011",226000],["5032",85000],["5194",80000],["5137",75000],["5164",65000],["5365",60000],["5163",58500],["5168",57000],["5031",55000],["5175",50000],["5153",40000],["5192",40000],["5329",40000],["5156",30000],["5162",30000],["5339",22500],["5364",22496],["5903",20000],["5151",15000],["5167",15000],["5221",15000],["5179",10000],["5223",10000],["5132",9000],["5161",5000],["5038",2000],["5321",1000]],"economic_expenditure_total_czk":10493400,"economic_revenue":[["1211",4200000],["1121",2100000],["1111",1600000],["1511",1200000],["1345",300000],["1113",260000],["2111",237000],["1112",120000],["4112",104800],["2324",100000],["1122",60000],["1386",50000],["2132",35000],["2139",35000],["1387",30000],["1381",25000],["2131",23000],["1341",6100],["2142",4500],["2112",1000],["2119",1000],["1361",500],["2141",500]],"economic_revenue_total_czk":10493400,"purpose_expenditure":[["3613",2543904],["3117",1500000],["2219",1000000],["6171",800000],["6112",680000],["3722",550000],["3419",500000],["3745",500000],["3631",400000],["2212",300000],["2341",300000],["3399",220000],["2321",200000],["3322",200000],["3412",200000],["1032",150000],["5512",100000],["6399",60000],["6320",50000],["3632",40000],["3639",40000],["3721",30000],["3314",25000],["3612",25000],["6402",22496],["5213",20000],["3111",10500],["3349",10000],["3421",10000],["6310",6500]],"purpose_expenditure_total_czk":10493400,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["6121",4754000],["5169",2087604],["5171",861154.41],["5331",860000],["5023",610000],["5222",384700],["5336",342425.59],["5021",336700],["5154",335000],["5139",321745.7],["5011",226000],["5137",176000],["5329",142254.3],["5365",86520],["5032",85000],["5194",83000],["5163",73600],["5164",65000],["5168",57000],["5031",55000],["5175",50500],["5153",40000],["5192",40000],["5156",31000],["5162",30000],["5339",22500],["5364",22496],["5903",20000],["5151",15000],["5167",15000],["5221",15000],["5179",10000],["5223",10000],["5132",9000],["5161",5000],["5909",2500],["5038",2000],["6130",2000],["5136",1500],["5321",1500],["5173",1300],["5362",100]],"economic_expenditure_total_czk":12289100,"economic_financing":[["8115",-245122.59]],"economic_financing_total_czk":-245122.59,"economic_revenue":[["1211",4200000],["1121",2100000],["1111",1600000],["1511",1200000],["4213",1120697],["2111",588280],["4116",342425.59],["1345",300000],["1113",267000],["2324",125246],["1112",120000],["4112",104800],["1122",86520],["1386",82000],["2451",60000],["2132",55500],["2139",54955],["4111",32500],["1387",30000],["1381",24900],["2131",22500],["1341",6100],["2142",4500],["2112",2099],["2329",2000],["2119",1000],["1361",500],["2141",500],["1335",100],["1382",100]],"economic_revenue_total_czk":12534222.59,"purpose_expenditure":[["3613",2243904],["2219",1930000],["3117",1842425.59],["3745",905000],["6171",800000],["6112",680000],["3722",639500],["3419",500000],["3631",400000],["2321",301654.41],["2212",300000],["2341",300000],["3399",273000],["3322",200000],["3412",200000],["3632",155000],["1032",150000],["5512",100000],["6399",86520],["6320",50000],["3639",40000],["6114",32500],["3721",30000],["3314",25000],["3612",25000],["6402",22496],["5213",20000],["3111",10500],["3349",10000],["3421",10000],["6310",6600]],"purpose_expenditure_total_czk":12289100},"actual":{"economic_expenditure":[["6121",3400616.5],["5169",1648678.74],["5331",860000],["5023",607680],["5171",476219.97],["5222",384700],["5021",351490],["5336",342425.59],["5011",249583],["5154",233362.63],["5329",141054.3],["5137",120789],["5365",86520],["5032",77139],["5139",76633.57],["5194",72164.43],["5031",61901],["5163",56790.2],["5164",39874.8],["5153",33173.4],["5168",32018.01],["5175",29597.3],["5162",28389.45],["5364",22046],["5151",17661],["5156",16864.99],["5339",16100],["5179",12820],["5167",8017.6],["5132",7367],["5223",7000],["5221",5000],["5161",3606],["5321",1500],["5136",1400],["5038",1007],["5173",263],["5362",52]],"economic_expenditure_total_czk":9531505.48,"economic_financing":[["8125",-2707968.58],["8115",-663745.54]],"economic_financing_total_czk":-3371714.12,"economic_revenue":[["1211",4220044.81],["1121",2257838.54],["1111",1611102.98],["1511",1441550.86],["4213",1120697],["2111",507744.98],["4116",342425.59],["1113",298575.89],["1345",280704],["1112",147200.15],["2324",125495],["4112",104800],["1122",86520],["1386",82257.09],["2139",68256],["2451",60000],["2132",43211.5],["4111",32500],["1387",32241.95],["2131",25254],["1341",5700],["2142",3978],["2329",3000],["1361",1290],["1381",666.66],["2141",112.45],["1335",38.8],["1382",13.35]],"economic_revenue_total_czk":12903219.6,"purpose_expenditure":[["2219",1816361.5],["3117",1789008.78],["3613",1246961],["3745",904466.74],["6171",743702.13],["6112",662364],["3722",639473.4],["3419",376200],["2321",288486.92],["3399",272119.73],["3631",171631.75],["3632",147433.8],["6399",86520],["3322",80397],["3412",67806.58],["1032",35314.64],["6320",34266],["3639",30852],["3721",22789.26],["6402",22046],["6114",20411],["3314",19015],["2212",15940.1],["2341",9771],["3111",9100],["6310",6529.2],["5512",6479.95],["3421",6058]],"purpose_expenditure_total_czk":9531505.48}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}