{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268721","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268721","name":"OBEC DOBŘENICE","short_name":"DOBŘENICE","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569968},"amounts":{"revenue_approved":13987800,"revenue_adjusted":15591113.7,"revenue_actual":17408688.29,"expense_approved":18445800,"expense_adjusted":23842859.21,"expense_actual":16927221.8,"tax_revenue":14037841.76,"nontax_revenue":1849414.07,"capital_revenue":0,"transfer_revenue":1521432.46,"current_expense":11061202.37,"capital_expense":5866019.43,"budget_balance":481466.49,"cash_current":24398938.63,"cash_previous":24293074.42},"ratios":{"revenue_execution":1.1165776,"expense_execution":0.70994932,"balance_to_revenue":0.02765668,"cash_to_expense":1.44140243,"cash_yoy":0.00435779,"capital_expense_share":0.34654354,"transfer_revenue_share":0.08739501},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268721/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268721"},"seo":{"slug":"dobrenice","path":"/cz/municipalities/dobrenice/"},"population":{"value":554,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13987800,"expenditure_czk":18445800,"financing_czk":4458000,"balance_czk":-4458000},{"stage":"revised","revenue_czk":15591113.7,"expenditure_czk":23842859.21,"financing_czk":8251745.51,"balance_czk":-8251745.51},{"stage":"actual","revenue_czk":17408688.29,"expenditure_czk":16927221.8,"financing_czk":-481466.49,"balance_czk":481466.49}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",4850000],["5169",2552000],["5171",2531000],["5011",2373400],["5023",1030000],["5331",980000],["5139",546000],["5031",505000],["5154",483000],["6123",450000],["5032",320300],["5222",208000],["5021",185000],["5499",170000],["5166",130000],["5365",130000],["5163",120000],["5168",120000],["5137",105000],["5156",105000],["5153",85000],["5141",70000],["6122",66000],["5329",60000],["5151",46000],["5175",40000],["5132",30000],["5167",30000],["5194",30000],["5162",20000],["5229",18500],["5364",12600],["5038",10000],["5903",10000],["5041",8000],["5136",7000],["5161",3000],["5321",3000],["5362",3000]],"economic_expenditure_total_czk":18445800,"economic_financing":[["8115",4902000],["8124",-444000]],"economic_financing_total_czk":4458000,"economic_revenue":[["1211",5200000],["1121",2600000],["1111",1700000],["1511",1700000],["2111",1162000],["1113",350000],["1345",340000],["1112",150000],["2132",139000],["4112",136800],["2324",130000],["1122",80000],["2141",80000],["2131",65000],["1386",45000],["4129",40000],["1387",25000],["2142",16000],["1361",12000],["1341",10000],["1334",7000]],"economic_revenue_total_czk":13987800,"purpose_expenditure":[["6171",3746400],["3412",2885000],["3113",1660000],["3722",1482000],["3111",1477000],["6112",1190300],["3745",1185000],["2321",1127000],["2212",740000],["3632",561000],["3612",532000],["3631",220000],["3419",200000],["3519",200000],["3399",180000],["6399",130000],["3639",113000],["2219",100000],["3635",100000],["6320",100000],["3319",73000],["1039",70000],["3421",70000],["3613",62000],["3341",60000],["5512",56000],["3314",52500],["6310",20000],["6402",12600],["3525",10000],["5213",10000],["3429",8000],["3599",6000],["3330",5000],["3721",2000]],"purpose_expenditure_total_czk":18445800},"revised":{"economic_expenditure":[["6121",7818931.8],["5169",3319989.92],["5011",2309200],["5171",2226169.67],["6123",1096939],["5023",1041800],["5331",1009196],["5139",626777.1],["5031",505000],["5154",500260.84],["5032",320300],["5141",302000],["5336",288663.21],["5137",275588],["5166",230000],["5365",213320],["5021",213000],["5222",208000],["5499",202400],["5168",125670],["5163",120000],["6122",105169],["5156",105000],["5136",104892.24],["5153",95601.67],["5151",74607],["5329",64107],["5175",44221],["5194",38101],["5123",37830],["5132",30000],["5167",29924.76],["5122",27199],["5162",20000],["5229",18500],["5164",13000],["5364",12600],["5321",11000],["5038",10000],["5903",10000],["5041",8000],["5179",8000],["5161",7118],["5192",6000],["5173",4900],["5362",3883]],"economic_expenditure_total_czk":23842859.21,"economic_financing":[["8115",8184909.53],["8123",510835.98],["8124",-444000]],"economic_financing_total_czk":8251745.51,"economic_revenue":[["1211",5200000],["1121",2600000],["1111",1770000],["1511",1700000],["2111",1182105],["4216",708496],["2132",359310],["1113",350000],["1345",340000],["4116",288663.21],["1122",212520],["1112",150000],["4112",136800],["2324",131297],["1386",86568.89],["2321",86500],["2141",80000],["2131",65000],["4129",40000],["4111",32500],["1387",25000],["2142",16000],["1361",12000],["1341",10000],["1334",7000],["2119",1000],["1335",353.6]],"economic_revenue_total_czk":15591113.7,"purpose_expenditure":[["6171",3936400],["3612",2653590],["2212",2390000],["3412",2063980],["3745",2055000],["3111",1794859.21],["3113",1660000],["3722",1482000],["6112",1206800],["2321",1127000],["3399",423013],["3632",380700],["3631",345000],["3326",220800],["6399",212520],["2219",206400],["3419",200000],["3639",198310],["3519",190000],["3613",166500],["3349",100000],["3635",100000],["6320",100000],["5512",91000],["3319",73000],["1039",70000],["3421",70000],["3314",64901],["3341",60000],["4351",40000],["6114",32500],["4359",20000],["6310",20000],["3723",17100],["3599",13586],["6402",12600],["3525",10000],["5213",10000],["3330",9300],["3429",8000],["1014",6000],["3721",2000]],"purpose_expenditure_total_czk":23842859.21},"actual":{"economic_expenditure":[["6121",4769080.43],["5169",2544870.87],["5011",1894608],["6123",1096939],["5023",1004305],["5331",980000],["5171",757091.51],["5031",468586],["5154",418001.62],["5336",288663.21],["5032",258991],["5139",247998.27],["5137",234012],["5141",226520.99],["5365",213320],["5222",208000],["5499",202317],["5021",164416],["5166",142615.96],["5168",117214.75],["5163",93086.8],["5156",91067],["5153",73577.03],["5136",65165.61],["5329",64107],["5175",40780],["5123",37268],["5167",28660.3],["5122",27199],["5151",26719],["5194",24601],["5229",18500],["5162",16822.2],["5164",13000],["5364",12505.72],["5132",11643],["5321",8000],["5038",7769],["5041",7251.53],["5192",5860],["5161",5764],["5362",3883],["5173",3549],["5179",2892]],"economic_expenditure_total_czk":16927221.8,"economic_financing":[["8117",15000000],["8115",-9839497.37],["8118",-5000000],["8124",-641969.12]],"economic_financing_total_czk":-481466.49,"economic_revenue":[["1211",5332707.73],["1121",2853011.48],["1511",2572768.58],["1111",1993156.96],["2111",988943.3],["4216",741589.95],["2132",426216],["1113",377292.87],["4116",340574.51],["1345",328919],["4213",259968],["1122",212520],["2141",188680.41],["1112",186004.87],["2324",151687.36],["4112",136800],["1386",103939.21],["2131",66843],["1387",40741.18],["4111",32500],["1361",16290],["2142",15844],["1334",11354.3],["2119",11200],["4129",10000],["1341",7920],["1381",843.3],["1335",353.6],["1382",18.68]],"economic_revenue_total_czk":17408688.29,"purpose_expenditure":[["6171",3422322.9],["3612",2261566.86],["2212",1880235.63],["3745",1678150.16],["3111",1341519.21],["3722",1237900.45],["6112",1148947],["2321",828150.11],["3113",649000],["3399",414488],["3631",295473.57],["6399",212520],["3419",200000],["3639",198310],["3412",182858.64],["2219",180200.3],["3613",125687.33],["3326",101472],["3632",84477],["6320",78236],["5512",73491.29],["3349",62024.61],["3314",57425.75],["3519",47256.69],["4351",36724.25],["6114",18240],["6310",14850.8],["3723",13915],["6402",12505.72],["3525",10000],["3421",9700],["3319",9000],["1039",8217],["3429",8000],["3330",7900],["3341",7521.53],["1014",5860],["3599",3074]],"purpose_expenditure_total_czk":16927221.8}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}