{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268691","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268691","name":"OBEC ČISTĚVES","short_name":"ČISTĚVES","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569933},"amounts":{"revenue_approved":7394000,"revenue_adjusted":7856087,"revenue_actual":7579680.77,"expense_approved":6286440,"expense_adjusted":11612794,"expense_actual":9836673.07,"tax_revenue":4379433.9,"nontax_revenue":712930.93,"capital_revenue":0,"transfer_revenue":2487315.94,"current_expense":4850853.76,"capital_expense":4985819.31,"budget_balance":-2256992.3,"cash_current":7589752.43,"cash_previous":9753030.64},"ratios":{"revenue_execution":0.9648163,"expense_execution":0.84705481,"balance_to_revenue":-0.29776878,"cash_to_expense":0.77157718,"cash_yoy":-0.22180574,"capital_expense_share":0.50686033,"transfer_revenue_share":0.32815576},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268691/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268691"},"seo":{"slug":"cisteves","path":"/cz/municipalities/cisteves/"},"population":{"value":193,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":7394000,"expenditure_czk":6286440,"financing_czk":-1107560,"balance_czk":1107560},{"stage":"revised","revenue_czk":7856087,"expenditure_czk":11612794,"financing_czk":3756707,"balance_czk":-3756707},{"stage":"actual","revenue_czk":7579680.77,"expenditure_czk":9836673.07,"financing_czk":2256992.3,"balance_czk":-2256992.3}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2700000],["5169",839000],["5909",563000],["5023",360000],["5171",343000],["5021",273000],["5139",208500],["5154",175000],["5365",100000],["5153",80000],["5137",78000],["5175",69000],["5163",60000],["5903",50000],["5168",45000],["5222",40000],["5329",40000],["5499",40000],["5032",32000],["5151",32000],["5221",30000],["5493",25000],["5321",20000],["5166",17000],["5156",14000],["5339",12500],["5162",10000],["5194",9000],["5167",8000],["5173",4000],["5179",4000],["5136",3440],["5161",2000]],"economic_expenditure_total_czk":6286440,"economic_financing":[["8115",-1107560]],"economic_financing_total_czk":-1107560,"economic_revenue":[["4213",2424363],["1211",1701800],["1121",866700],["1111",784000],["2132",411000],["1511",400000],["2111",202000],["1113",109600],["1122",100000],["1345",100000],["4112",71800],["2131",55000],["1112",52000],["1381",43000],["2324",30000],["1386",20000],["1387",10000],["1341",5000],["2310",3000],["2329",2617],["2133",1000],["2141",437],["2142",383],["1361",300]],"economic_revenue_total_czk":7394000,"purpose_expenditure":[["2219",1780000],["3412",1165000],["6171",889440],["2321",490000],["6112",392000],["3745",355000],["3722",280000],["3613",220000],["3326",120000],["6399",100000],["3631",80000],["3612",65000],["3399",60000],["3429",60000],["6320",55000],["5213",50000],["3639",40000],["5512",30000],["3319",15000],["3721",15000],["3314",10000],["3900",10000],["6310",5000]],"purpose_expenditure_total_czk":6286440},"revised":{"economic_expenditure":[["6121",5845000],["5171",2209500],["5169",1019220],["5365",428100],["5023",362100],["5021",320500],["5139",230200],["5154",175000],["6123",130000],["5137",97083],["5153",80000],["5163",77200],["5175",61500],["5194",59420],["5903",50000],["5168",45000],["5151",42000],["5222",41000],["5329",40000],["5499",40000],["5364",35664],["5032",33000],["5221",30000],["5493",25000],["5166",21000],["5321",20000],["5179",19380],["5339",12500],["5156",11000],["5660",10600],["5162",10000],["5167",8000],["5492",7000],["5909",5287],["5173",4500],["5136",3440],["5161",2000],["5019",1000],["5039",500],["5191",100]],"economic_expenditure_total_czk":11612794,"economic_financing":[["8115",3756707]],"economic_financing_total_czk":3756707,"economic_revenue":[["4213",2424363],["1211",1701800],["1121",903800],["1111",784000],["1122",428100],["2132",413500],["1511",400000],["2111",259000],["1113",119600],["1345",101727],["4112",71800],["1112",59000],["2131",55000],["1386",33000],["4111",32500],["2324",30000],["1387",13000],["2329",8617],["1341",5100],["2112",5000],["2310",4000],["1381",1000],["2133",1000],["2141",437],["2142",383],["1361",360]],"economic_revenue_total_czk":7856087,"purpose_expenditure":[["2219",5010000],["2321",1660000],["3412",1165000],["6171",802847],["3745",485000],["6399",428100],["6112",404683],["3631",340000],["3722",314100],["3613",220000],["3900",170200],["3399",110000],["6320",71700],["3326",65000],["3612",65000],["3429",60000],["5213",50000],["3639",40000],["6402",35664],["6114",32500],["5512",30000],["3319",22500],["3721",15000],["3314",10000],["6310",5500]],"purpose_expenditure_total_czk":11612794},"actual":{"economic_expenditure":[["6121",4855829.31],["5171",2126163.33],["5169",729686.93],["5023",362019],["5365",338100],["5021",292028],["5154",167935.95],["5139",142729.56],["6123",129990],["5163",77120.2],["5137",68992.43],["5153",68796],["5194",56136],["5151",44974],["5222",41000],["5364",35664],["5168",35353.46],["5032",32608],["5221",32500],["5175",27741.8],["5329",25837.43],["5493",22753],["5166",22358.38],["5499",21995],["5321",20000],["5162",10864.29],["5660",10600],["5339",9500],["5492",7000],["5179",5073],["5909",4907],["5173",4491],["5156",4309],["5019",581],["5136",440],["5161",298],["5039",198],["5191",100]],"economic_expenditure_total_czk":9836673.07,"economic_financing":[["8117",4500000],["8115",-1258007.7],["8118",-1000000],["8901",15000]],"economic_financing_total_czk":2256992.3,"economic_revenue":[["4213",2383015.94],["1211",1688079.06],["1121",903779.96],["1111",609443.94],["1511",508395.5],["2132",427567],["1122",338100],["2111",215874],["1113",119462.32],["1345",101707],["4112",71800],["1112",58911.27],["2131",51515],["1386",32926.92],["4111",32500],["1387",12905.23],["2329",8542],["1341",5100],["2112",4885],["2310",4002],["2142",383],["1361",360],["1381",262.7],["2141",162.93]],"economic_revenue_total_czk":7579680.77,"purpose_expenditure":[["2219",4938228.31],["2321",1649100.88],["6171",719165.07],["6112",404210],["3745",377885.7],["6399",338100],["3631",326019.85],["3722",314032.44],["3613",190987.95],["3900",118804.59],["3412",105088],["6320",71687],["3399",68958],["3429",46500],["6402",35664],["3639",25837.43],["5512",19150],["6114",18426],["3612",17567],["3319",16618.6],["3326",15000],["3721",11709.05],["6310",5433.2],["3314",2500]],"purpose_expenditure_total_czk":9836673.07}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}