{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268682","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268682","name":"Obec Černožice","short_name":"Černožice","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569925},"amounts":{"revenue_approved":32749000,"revenue_adjusted":33864839.79,"revenue_actual":30396830.44,"expense_approved":49817000,"expense_adjusted":50932839.79,"expense_actual":24461314.81,"tax_revenue":26604744.66,"nontax_revenue":2592420.99,"capital_revenue":118552,"transfer_revenue":1081112.79,"current_expense":19223053.12,"capital_expense":5238261.69,"budget_balance":5935515.63,"cash_current":85155597.89,"cash_previous":79218082.26},"ratios":{"revenue_execution":0.89759262,"expense_execution":0.48026607,"balance_to_revenue":0.19526758,"cash_to_expense":3.48123552,"cash_yoy":0.07495152,"capital_expense_share":0.21414473,"transfer_revenue_share":0.03556663},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268682/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268682"},"seo":{"slug":"cernozice","path":"/cz/municipalities/cernozice/"},"population":{"value":1082,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":32749000,"expenditure_czk":49817000,"financing_czk":17068000,"balance_czk":-17068000},{"stage":"revised","revenue_czk":33864839.79,"expenditure_czk":50932839.79,"financing_czk":17068000,"balance_czk":-17068000},{"stage":"actual","revenue_czk":30396830.44,"expenditure_czk":24461314.81,"financing_czk":-5935515.63,"balance_czk":5935515.63}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",21845000],["5171",5078000],["5169",3370000],["5365",2700000],["6413",2500000],["5011",2260000],["5023",1815000],["5331",1800000],["5137",1158000],["5153",923000],["5031",798000],["5901",765000],["5660",500000],["6460",500000],["5154",445000],["5139",422000],["5032",363000],["5021",351000],["5222",335000],["5151",329000],["5499",229000],["5156",115000],["5163",110000],["5321",105000],["5903",100000],["5166",65000],["5223",65000],["5132",64000],["5162",63000],["5194",63000],["5167",60000],["5175",57000],["5362",53000],["5134",50000],["5221",50000],["5168",43000],["5164",35000],["5492",30000],["5811",30000],["5136",26000],["5029",20000],["5339",20000],["5131",19000],["5179",15000],["5364",12000],["5019",10000],["5038",10000],["5041",10000],["5161",10000],["5213",10000],["5173",7000],["5192",2000],["5133",1000],["5191",1000]],"economic_expenditure_total_czk":49817000,"economic_financing":[["8115",17068000]],"economic_financing_total_czk":17068000,"economic_revenue":[["1211",10000000],["1121",5000000],["3111",4260000],["1111",3800000],["1122",2700000],["1511",1500000],["2141",1483000],["2132",919000],["1113",780000],["1345",730000],["4112",354900],["2324",310000],["1112",280000],["2111",222000],["1386",154000],["1387",60000],["1342",40000],["2460",34100],["1341",31000],["2310",25000],["2131",20000],["2142",20000],["2119",10000],["1361",8000],["2112",3000],["2139",3000],["1334",1000],["1343",1000]],"economic_revenue_total_czk":32749000,"purpose_expenditure":[["3633",20000000],["6171",3500000],["3113",3090000],["3392",2800000],["2321",2700000],["6399",2700000],["6112",2400000],["3722",2000000],["3745",1400000],["3412",1000000],["3611",1000000],["3631",1000000],["2212",700000],["3511",700000],["3612",600000],["3421",550000],["2219",500000],["5512",500000],["3613",400000],["3111",310000],["3632",250000],["3319",200000],["5311",200000],["3399",170000],["3429",120000],["3419",100000],["3599",100000],["3639",100000],["5213",100000],["5269",100000],["3314",80000],["3726",80000],["6320",80000],["2223",50000],["2229",50000],["3341",50000],["3721",50000],["6310",30000],["6409",30000],["4379",15000],["6402",12000]],"purpose_expenditure_total_czk":49817000},"revised":{"economic_expenditure":[["6121",20945000],["5171",5092000],["5169",3415000],["5365",3089000],["6413",2500000],["5011",2329000],["5023",1815000],["5331",1800000],["5137",1158000],["5153",923000],["5031",818000],["5901",765000],["5336",693712.79],["5660",500000],["6122",500000],["6460",500000],["5139",464000],["5154",445000],["5021",376500],["5032",370000],["5222",335000],["5151",332000],["5499",229000],["5132",194000],["5156",115000],["5163",110000],["5321",109000],["5903",100000],["5166",65000],["5223",65000],["5162",63000],["5194",63000],["5167",60000],["5175",59500],["5362",54000],["5134",50000],["5221",50000],["5172",46000],["5168",43000],["5164",35000],["5136",34000],["5492",30000],["5811",30000],["5029",20000],["5339",20000],["5131",19000],["5179",15000],["5364",12627],["5019",12500],["5123",11000],["5038",10000],["5041",10000],["5161",10000],["5213",10000],["5173",7000],["5039",2000],["5192",2000],["5133",1000],["5191",1000]],"economic_expenditure_total_czk":50932839.79,"economic_financing":[["8115",17068000]],"economic_financing_total_czk":17068000,"economic_revenue":[["1211",10000000],["1121",5000000],["3111",4260000],["1111",3800000],["1122",3089000],["1511",1500000],["2141",1483000],["2132",919000],["1113",780000],["1345",730000],["4116",693712.79],["4112",354900],["2324",310000],["1112",280000],["2111",222000],["1386",154000],["1387",60000],["1342",40000],["2460",34100],["4111",32500],["1341",31000],["2310",25000],["2131",20000],["2142",20000],["2119",10000],["1361",8000],["2112",3000],["2139",3000],["1334",1000],["1343",1000],["2229",627]],"economic_revenue_total_czk":33864839.79,"purpose_expenditure":[["3633",17880000],["6171",4150000],["3113",3783712.79],["6399",3089000],["3392",2800000],["2321",2700000],["6112",2400000],["3511",2150000],["3722",2000000],["3745",1440000],["3412",1000000],["3611",1000000],["3631",1000000],["2212",700000],["5512",630000],["3612",600000],["2219",500000],["3613",430000],["3421",350000],["3111",310000],["3632",250000],["3319",200000],["5311",200000],["3399",170000],["3429",105000],["3419",100000],["3599",100000],["3639",100000],["5213",100000],["5269",100000],["3314",90000],["3726",80000],["6320",80000],["2223",50000],["2229",50000],["3341",50000],["3721",50000],["6114",32500],["4379",30000],["6310",30000],["6409",30000],["6402",12627],["3723",10000]],"purpose_expenditure_total_czk":50932839.79},"actual":{"economic_expenditure":[["5169",3247925.67],["5365",3088050],["6413",2480000],["6121",2245950.62],["5011",2208633],["5331",1800000],["5023",1696962],["5171",1015804.79],["5137",993976.62],["5031",785174],["5153",736992.61],["5336",693712.79],["6122",512311.07],["5132",381033],["5032",357896],["5154",335558.69],["5151",254185],["5021",242415],["5139",194715.26],["5499",179844],["5222",119000],["5163",100961.2],["5321",96000],["5156",81570.63],["5221",65000],["5162",57767.08],["5175",50839.15],["5223",50000],["5172",45421],["5194",44661.08],["5168",40837.5],["5164",40410],["5136",34194],["5167",33500],["5038",26800],["5123",20280],["5339",20000],["5179",13840.77],["5362",13692],["5364",12121.8],["5213",10000],["5909",8470],["5166",6918],["5134",5369],["5161",4205],["5029",4100],["5131",1881.2],["5041",1727.28],["5173",605],["5363",3]],"economic_expenditure_total_czk":24461314.81,"economic_financing":[["8115",-26937515.63],["8117",21000000],["8901",2000]],"economic_financing_total_czk":-5935515.63,"economic_revenue":[["1211",10085040.39],["1121",5389856.37],["1111",3812922.96],["1122",3088050],["1511",2084092.39],["2132",903307],["2141",802307.49],["1345",722592],["1113",713267.99],["4116",693712.79],["4112",354900],["1112",351497.04],["2111",312278],["2324",310491.67],["1386",196312.8],["3121",118552],["2149",102500],["1387",76974.42],["2212",76358],["1342",43950],["2460",36136.83],["4111",32500],["1341",28950],["2310",19870],["2142",17900],["2131",9887],["1361",9180],["1381",1631.62],["2139",668],["2229",627],["1334",213.4],["1382",113.28],["1343",100],["2112",90]],"economic_revenue_total_czk":30396830.44,"purpose_expenditure":[["6171",3732034.2],["6399",3088050],["2321",2576943.7],["3113",2520477.79],["6112",2173055],["3511",2001792.12],["3722",1968280.37],["3745",1422858.75],["3631",812875.34],["3392",798327.81],["5512",605195.97],["2212",457700],["3613",415080.58],["3412",397845.73],["3612",190637.67],["5311",170620.03],["2219",170000],["3319",168151.42],["3399",101896.26],["3314",87814.8],["3599",85000],["6320",73202],["3419",70000],["3111",63462.3],["3632",56729],["3429",40000],["3421",39200],["3726",39082.43],["3721",28558.54],["6310",27759.2],["6114",25098],["4379",24000],["3639",13834],["6402",12121.8],["3723",3630]],"purpose_expenditure_total_czk":24461314.81}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}