{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268615","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268615","name":"Obec Běleč nad Orlicí","short_name":"Běleč nad Orlicí","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569852},"amounts":{"revenue_approved":13034490,"revenue_adjusted":15258990,"revenue_actual":15152785.18,"expense_approved":19303460,"expense_adjusted":19523460,"expense_actual":15135689,"tax_revenue":11384409.36,"nontax_revenue":1738026.82,"capital_revenue":0,"transfer_revenue":2030349,"current_expense":7008387.63,"capital_expense":8127301.37,"budget_balance":17096.18,"cash_current":15369445.97,"cash_previous":15352349.79},"ratios":{"revenue_execution":0.99303985,"expense_execution":0.77525649,"balance_to_revenue":0.00112825,"cash_to_expense":1.01544409,"cash_yoy":0.00111359,"capital_expense_share":0.53696276,"transfer_revenue_share":0.1339918},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268615/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268615"},"seo":{"slug":"belec-nad-orlici","path":"/cz/municipalities/belec-nad-orlici/"},"population":{"value":416,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":13034490,"expenditure_czk":19303460,"financing_czk":6268970,"balance_czk":-6268970},{"stage":"revised","revenue_czk":15258990,"expenditure_czk":19523460,"financing_czk":4264470,"balance_czk":-4264470},{"stage":"actual","revenue_czk":15152785.18,"expenditure_czk":15135689,"financing_czk":-17096.18,"balance_czk":17096.18}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",7410000],["5169",1977000],["6122",1610000],["5021",1185000],["6130",1000000],["5023",990000],["5171",715000],["5031",500000],["5321",491138],["5365",473550],["5901",400000],["5154",320000],["5137",300000],["5499",300000],["5139",297000],["5166",250000],["5032",195000],["5168",120000],["6119",111700],["5153",90000],["5151",80000],["5194",59000],["5156",52000],["5172",50000],["5163",49000],["5162",40000],["5164",40000],["5364",31032],["5175",20000],["5038",18000],["5173",17000],["5167",15000],["5493",13000],["5136",11000],["5132",10000],["5138",10000],["5492",10000],["5903",10000],["5329",8540],["5192",8000],["5339",4000],["5161",3000],["5221",3000],["5222",3000],["5368",2000],["5041",1500]],"economic_expenditure_total_czk":19303460,"economic_financing":[["8115",6268970]],"economic_financing_total_czk":6268970,"economic_revenue":[["1211",4500000],["1121",2200000],["1111",1650000],["1511",1040000],["2343",500000],["1122",473550],["2141",470000],["1345",450000],["1113",400000],["2111",302000],["4122",187000],["2132",170000],["1342",130000],["1112",115000],["2324",100000],["4112",98500],["1386",60000],["1387",35000],["4111",32000],["2142",30000],["4116",20400],["2131",20000],["1341",14000],["2139",10000],["4129",8540],["2112",6500],["1335",6000],["1334",5000],["1361",1000]],"economic_revenue_total_czk":13034490,"purpose_expenditure":[["2212",7200000],["3745",2367000],["6171",2189530],["6112",1520000],["3639",1008540],["3722",990000],["3631",500000],["2221",478108],["6399",473550],["3399",410000],["3612",410000],["3723",410000],["3412",402000],["1031",300000],["3633",150000],["3613",130000],["3635",111700],["6320",50000],["3419",38000],["6114",32000],["6402",31032],["3314",21000],["5512",21000],["3721",20000],["6310",14000],["3632",10000],["5213",10000],["3900",3000],["4379",3000]],"purpose_expenditure_total_czk":19303460},"revised":{"economic_expenditure":[["6121",7530000],["5169",2490600],["6122",1275000],["5021",1194000],["5023",1010000],["6130",1000000],["5171",690000],["5031",545000],["5321",493138],["5365",473550],["5901",400000],["5137",350000],["5154",330000],["5499",300000],["5139",277000],["5032",215000],["5168",120000],["5153",90000],["5151",80000],["5166",80000],["5156",77000],["5194",59000],["5163",49000],["5162",40000],["5164",40000],["6119",39100],["5192",36000],["5364",31032],["5172",29000],["5167",25000],["5038",23000],["5175",20000],["5173",18000],["5136",12000],["5132",10000],["5138",10000],["5492",10000],["5903",10000],["5329",8540],["5179",8000],["5493",8000],["5161",4000],["5339",4000],["5221",3000],["5222",3000],["5368",2000],["5041",1500]],"economic_expenditure_total_czk":19523460,"economic_financing":[["8115",4264470]],"economic_financing_total_czk":4264470,"economic_revenue":[["1211",4500000],["1121",2200000],["4222",1686000],["1111",1650000],["1511",1040000],["2343",850000],["1122",473550],["2141",470000],["1345",450000],["1113",400000],["2111",302000],["4122",187000],["2132",170000],["1342",130000],["1112",115000],["2119",100000],["2324",100000],["4112",98500],["1386",61000],["2321",60000],["1387",35000],["4111",32500],["2131",30000],["2142",30000],["4116",20400],["2139",18000],["1335",14000],["1341",14000],["4129",8540],["2112",6500],["1334",5000],["1361",1000],["1381",1000]],"economic_revenue_total_czk":15258990,"purpose_expenditure":[["2212",7200000],["3745",2377000],["6171",2369530],["6112",1550000],["3722",1140000],["3639",1008540],["2221",478108],["6399",473550],["3631",450000],["3399",410000],["3612",410000],["3412",377000],["3723",310000],["1031",300000],["3633",150000],["3613",140000],["3635",111700],["3419",53000],["6320",50000],["6114",32000],["6402",31032],["3314",21000],["5512",21000],["3721",20000],["6310",14000],["3632",10000],["5213",10000],["3900",3000],["4379",3000]],"purpose_expenditure_total_czk":19523460},"actual":{"economic_expenditure":[["6121",6852371.37],["5169",1858048.18],["6122",1274930],["5021",1107596],["5023",1000759],["5031",510470],["5321",493138],["5365",473550],["5499",191069.1],["5171",188501.9],["5032",186306],["5154",160678.32],["5137",143690.87],["5194",77560.69],["5166",73357.73],["5151",72621],["5139",70885.66],["5168",70437.33],["5156",49870.7],["5153",41000.02],["5163",40738.4],["5192",37750],["5162",35311.43],["5364",31031.9],["5167",21237.02],["5175",11543.73],["5492",10000],["5329",8540],["5136",7817],["5172",6839.53],["5179",5739],["5339",4000],["5173",3770],["5161",3674.6],["5038",3282],["5221",3000],["5222",3000],["5132",1572.52]],"economic_expenditure_total_czk":15135689,"economic_financing":[["8115",-19204.18],["8901",2108]],"economic_financing_total_czk":-17096.18,"economic_revenue":[["1211",4487256.12],["1121",2403837.13],["1111",1714435.02],["4222",1686000],["1511",1070019.77],["2343",855860],["1122",473550],["1345",455549],["1113",317618.57],["2111",226136],["2141",220687.82],["4122",187949],["2132",165876],["1112",156664.97],["1342",151755],["2119",100300],["4112",98500],["1386",87573.83],["2321",60000],["2324",43858],["1387",34323.1],["4111",32500],["2131",30512],["4116",20400],["2139",16000],["2142",15533],["1341",14090],["1335",12180.18],["4129",5000],["1334",4567.5],["2112",3264],["1381",689.17],["1361",300]],"economic_revenue_total_czk":15152785.18,"purpose_expenditure":[["2212",6725260.87],["3745",2205440.77],["6171",1563913.69],["6112",1505106],["3722",996063.23],["2221",478108],["6399",473550],["3399",275975.65],["1031",232120.5],["3612",212011.4],["3631",109477.2],["3635",72600],["3419",44352.4],["3723",44048.58],["3412",42619.69],["6320",32295],["6402",31031.9],["3613",30673.72],["6114",18393],["3314",17031],["3639",8540],["6310",8443.4],["3900",3000],["4379",3000],["5512",2633]],"purpose_expenditure_total_czk":15135689}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}