{"schema_version":"1.0.0","generated_at":"2026-08-21T21:17:47Z","period":{"fiscal_year":2025,"period_code":"2512","as_of":"2025-12-31"},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"Součet syntetických účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky; bez samostatných příspěvkových organizací.","population":"Počet obyvatel k 1. 7. 2025 podle ČSÚ DataStat, ukazatel 9379W, pohlaví celkem."},"entity":{"entity_id":"CZ:00268593","country_code":"CZ","currency_code":"CZK","fiscal_year":2025,"national_id":"00268593","name":"Obec Barchov","short_name":"Barchov","entity_type":"municipality","administrative_levels":["municipality"],"territory":{"region_name":"Královéhradecký kraj","district_name":"Hradec Králové","municipality_code":569836},"amounts":{"revenue_approved":8042083,"revenue_adjusted":8388143,"revenue_actual":8326243.54,"expense_approved":8042083,"expense_adjusted":8388143,"expense_actual":6019470.13,"tax_revenue":6667048.26,"nontax_revenue":821252.72,"capital_revenue":12560,"transfer_revenue":825382.56,"current_expense":4054206.82,"capital_expense":1965263.31,"budget_balance":2306773.41,"cash_current":24724705.99,"cash_previous":22417932.58},"ratios":{"revenue_execution":0.9926206,"expense_execution":0.71761654,"balance_to_revenue":0.27704852,"cash_to_expense":4.10745555,"cash_yoy":0.10289858,"capital_expense_share":0.32648444,"transfer_revenue_share":0.09913024},"sources":{"budget":"https://monitor.statnipokladna.gov.cz/ucetni-jednotka/00268593/rozpocet/souhrnny?obdobi=2512&rad=t","entity":"https://ares.gov.cz/ekonomicke-subjekty-v-be/rest/ekonomicke-subjekty/00268593"},"seo":{"slug":"barchov","path":"/cz/municipalities/barchov/"},"population":{"value":291,"reference_date":"2025-07-01","source_id":"CZSO_DATASTAT_OBY01B01_9379W"},"budget_stages":[{"stage":"enacted","revenue_czk":8042083,"expenditure_czk":8042083,"financing_czk":0,"balance_czk":0},{"stage":"revised","revenue_czk":8388143,"expenditure_czk":8388143,"financing_czk":0,"balance_czk":0},{"stage":"actual","revenue_czk":8326243.54,"expenditure_czk":6019470.13,"financing_czk":-2306773.41,"balance_czk":2306773.41}],"budget_stage_lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.public_entity_budget_headlines"},"budget_breakdown":{"fiscal_year":2025,"fiscal_period":"2025-12","currency_code":"CZK","codebook_path":"/data/municipal-budget-codebook.v1.json","stages":{"enacted":{"economic_expenditure":[["6121",2230000],["5171",1941075],["5169",834855],["5023",750000],["5021",555400],["6122",330000],["5139",198600],["5365",182020],["5154",160000],["5137",131000],["5032",101000],["5221",100000],["5168",90000],["5175",81000],["5153",55000],["5163",53600],["5222",50000],["5151",40000],["5364",35533],["5156",26000],["5178",12000],["5136",11000],["5162",10000],["5329",10000],["5903",10000],["5167",7000],["5173",6400],["5019",5000],["5179",5000],["5339",5000],["5321",4000],["5194",3000],["5132",2500],["5039",2000],["5492",2000],["5161",1500],["5038",400],["5362",200]],"economic_expenditure_total_czk":8042083,"economic_revenue":[["1211",2744000],["1121",1398000],["1111",986680],["1511",800000],["4213",721083],["2141",400000],["1122",182020],["1113",178000],["1345",140000],["2111",117500],["1112",84000],["4112",71800],["2324",67500],["2132",40000],["2131",35000],["1386",26500],["2310",22000],["1387",13000],["1341",5000],["2133",5000],["1361",2000],["2139",2000],["2142",1000]],"economic_revenue_total_czk":8042083,"purpose_expenditure":[["6112",900000],["2219",800000],["2212",740000],["3639",730000],["6171",687000],["3631",653075],["3392",500000],["3745",500000],["3722",487855],["2329",460000],["2341",260000],["5512",200000],["6399",182020],["2321",170000],["3399",165000],["3412",140000],["2310",120000],["4351",100000],["3900",65000],["3314",45000],["6402",35533],["3419",25000],["3429",25000],["1032",15000],["3319",10000],["3341",10000],["5213",10000],["6310",5600],["3111",1000]],"purpose_expenditure_total_czk":8042083,"economic_financing":[],"economic_financing_total_czk":0},"revised":{"economic_expenditure":[["5171",2071075],["6121",1957000],["5169",859855],["5023",750000],["5021",681400],["6122",630000],["5139",207100],["5365",199080],["5154",160000],["5137",135000],["5032",101000],["5221",100000],["5168",90000],["5175",81000],["5163",56600],["5153",55000],["5222",50000],["5151",40000],["5364",35533],["5156",26000],["5178",12000],["5173",11900],["5136",11000],["5162",10000],["5329",10000],["5903",10000],["5167",7000],["5019",5000],["5179",5000],["5339",5000],["5321",4000],["5194",3000],["5132",2500],["5039",2000],["5492",2000],["5161",1500],["5038",400],["5362",200]],"economic_expenditure_total_czk":8388143,"economic_revenue":[["1211",2744000],["1121",1438000],["1111",986680],["1511",820000],["4213",721083],["2141",555000],["1122",199080],["1113",178000],["1345",142000],["2111",117500],["1112",94000],["4112",71800],["2324",67500],["1386",55000],["2132",50000],["2131",35000],["4111",32500],["2310",22000],["1387",20000],["3111",20000],["1341",5000],["2133",5000],["2112",4000],["1361",2000],["2139",2000],["2142",1000]],"economic_revenue_total_czk":8388143,"purpose_expenditure":[["2219",1300000],["2212",1170000],["6112",900000],["3745",890000],["6171",687000],["3392",560000],["3722",497855],["3631",353075],["2341",260000],["3639",230000],["5512",200000],["6399",199080],["2321",170000],["3399",165000],["2329",160000],["3412",143500],["2310",120000],["4351",100000],["3900",65000],["3314",45000],["6402",35533],["6114",32500],["3419",25000],["3429",25000],["1032",15000],["3319",10000],["3341",10000],["5213",10000],["6310",8600],["3111",1000]],"purpose_expenditure_total_czk":8388143,"economic_financing":[],"economic_financing_total_czk":0},"actual":{"economic_expenditure":[["6121",1310892.35],["5171",823133.48],["5169",747304.95],["5021",738593],["5023",636366],["6122",614370.96],["5365",199080],["5154",170851],["5139",124175.8],["5137",82262],["5175",78563],["5032",58968],["5153",58790.46],["5222",53500],["5163",51688],["5168",48646.84],["6321",40000],["5364",35533],["5221",23920],["5151",22939],["5156",21134],["5192",15836],["5329",9616],["5178",8590.24],["5136",8535],["5194",5376],["5162",5086.27],["5138",4525],["5179",4190.78],["5339",4000],["5173",3893],["5019",2679],["5132",2368],["5161",1398],["5499",1230],["5039",908],["5038",400],["5362",127]],"economic_expenditure_total_czk":6019470.13,"economic_financing":[["8115",-2306773.41]],"economic_financing_total_czk":-2306773.41,"economic_revenue":[["1211",2685757.22],["1121",1436604.44],["1111",977207.97],["1511",864308.44],["4213",721082.56],["2141",557924.82],["1122",199080],["1113",190006.5],["1345",141130],["1112",93665.82],["2324",85970.5],["2132",72454.4],["4112",71800],["1386",52335.16],["2111",49036],["2131",33056],["4111",32500],["1387",20515.15],["3111",12560],["2310",8855],["2119",5200],["2139",4850],["1341",4050],["2112",2400],["1361",1950],["2142",806],["2133",700],["1381",426.55],["1382",11.01]],"economic_revenue_total_czk":8326243.54,"purpose_expenditure":[["2219",1042615.51],["3745",857748.26],["6112",725844],["2212",530907.17],["3392",520869.47],["6171",489747.71],["3722",479283.43],["3631",292103.9],["6399",199080],["5512",173511.96],["3412",117720.16],["3639",116800],["3399",99004],["4351",63920],["3900",54422.28],["2329",52095.88],["3314",35789],["6402",35533],["2310",25843],["3419",25000],["3429",25000],["6114",19328],["2321",14048.4],["3341",8740],["6310",6924],["2341",5591],["3319",2000]],"purpose_expenditure_total_czk":6019470.13}},"lineage":{"source_id":"cz-monitor-finm-2025-12","ingestion_run_id":"cz-finm-2025-all-municipalities-v1","bigquery_table":"czbudget-janrezab.budget_detail.municipal_budget_line_facts","consolidation_rule":"Internal-transfer rows are excluded; financing summary rows are excluded."}}}}